{"text_format":"1","workbook":"xlsx","n_sheets":57,"sheets":["DIRECTIONS","Chart1","Cover Sheet","Data Analysis","Data Analysis B","Data Lists","Schools","BudgetPos","BudgetCat","BudgetDD","Priority Area 1","Priority Area 1B","Title I Program Worksheet 1","Title I Schoolwide Worksheet 1B","Title I Focus Worksheet 1","Title I Focus Worksheet 1B","FinRef","SalaryYR","SalaryMo","TitleIExpns","PosSalary","PosCosts","TitleIAllocations","Priority Area 2","Priority Area 2B","Title I Program Worksheet 2","Priority Area 3","Title I Schoolwide Worksheet 2B","Title I Focus Worksheet 2","Title I Focus Worksheet 2B"," Focus Tutor Salary Worksheet","Priority Area 3B","Title I Program Worksheet 3","Title I Schoolwide Worksheet 3B","Title I Focus Worksheet 3","Title I Focus Worksheet 3B","Priority Area 4","Priority Area 4B","Title I Program Worksheet 4","Title I Schoolwide Worksheet 4B","Title I Focus Worksheet 4","Title I Focus Worksheet 4B","Title I Position Salary 1-6 B","TI Tutor Salary Worksheet B","Payroll Calculations B","Title I Schoolwide Budget B","Focus Tutor Worksheet","Focus Position Salary 1-6","Focus Payroll Calculations","Title I Focus Budget","Title I Position Salary 1-8","Tutor Worksheet","Payroll Calculations","Title I Budget","Updated Title I Budget","Title I Budget Amendment Wkst","Signature Page"],"not_rendered":{"charts":2,"images":1,"macros":1,"external_links":8,"defined_names":297,"comments":29,"pivot_tables":0},"unopened":[{"sheet":"Chart1","index":1,"reason":"not_a_worksheet"}],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"DIRECTIONS","index":0,"n_rows":112,"n_cols":5,"rows_kept":112,"cut":false,"hidden":false,"merged":[[104,0,104,7],[110,0,110,7],[111,0,111,7],[10,0,10,7],[51,1,51,7],[6,0,6,7],[19,0,19,7],[21,1,21,7],[20,0,20,7],[22,1,22,7],[32,0,32,7],[33,0,33,7],[36,0,36,7],[24,0,24,7],[27,0,27,7],[23,1,23,7],[25,0,25,7],[29,0,29,7],[31,0,31,7],[34,1,34,7],[35,1,35,7],[52,1,52,7],[53,1,53,8],[64,1,64,7],[0,0,0,7],[2,0,2,7],[3,0,3,7],[5,0,5,7],[7,0,7,7],[8,0,8,7],[16,0,16,7],[17,0,17,7],[9,0,9,3],[14,0,14,7],[9,4,9,7],[11,0,11,7],[12,0,12,7],[13,0,13,7],[37,1,37,7],[41,0,41,7],[43,0,43,7],[46,0,46,7],[50,0,50,7],[45,1,45,7],[47,1,47,7],[48,0,48,7],[49,1,49,7],[38,1,38,7],[39,0,39,7],[40,1,40,7],[42,1,42,7],[44,1,44,7],[66,1,66,7],[55,0,55,7],[56,0,56,7],[58,0,58,7],[59,1,59,7],[60,0,60,7],[61,1,61,7],[62,0,62,7],[63,1,63,7],[65,0,65,7],[91,0,91,7],[73,0,73,7],[75,0,75,7],[76,1,76,7],[78,1,78,7],[67,1,67,7],[68,0,68,7],[69,1,69,7],[70,0,70,7],[72,0,72,7],[77,0,77,7],[83,0,83,7],[85,0,85,7],[86,1,86,7],[80,1,80,7],[82,1,82,7],[84,1,84,7],[87,0,87,7],[88,1,88,7],[89,0,89,7],[78,9,78,10],[80,9,80,10],[107,9,107,10],[108,9,108,10],[107,0,107,7],[108,0,108,7],[4,0,4,7],[18,0,18,7],[93,0,93,7],[94,1,94,7],[98,1,98,7],[95,0,95,7],[96,1,96,7],[97,0,97,7],[99,0,99,7],[100,1,100,7],[101,0,101,7],[103,0,103,7],[106,0,106,7],[102,1,102,7],[105,0,105,7],[92,1,92,7],[79,0,79,7],[90,1,90,7]]}
["DEKALB COUNTY SCHOOL DISTRICT\n2017 CONTINUOUS SCHOOL IMPROVEMENT PLAN (CSIP) TEMPLATE DIRECTIONS"]
[]
["These directions are provided as a quick guide and complement the Support Sessions offered and the DCSD CSIP Screen Cast."]
["ALL SCHOOLS  "]
["To allow full use of the template as it is designed, such as selecting multiple items in a drop down menu, it is important to know that when macro settings in the Trust Center are changed, they are only changed for the Microsoft Office program that you are currently using. The macro settings are not changed for all your Office programs. Therefore, please check your settings using the steps below to ensure proper functioning of the file.\n\nChange macro settings in the Trust Center.  \n \n     1. Click the File tab.\n     2. Click Options.\n     3. Click Trust Center, and then click Trust Center Settings.\n     4. In the Trust Center, click Macro Settings.\n     5. Select the box that allows access to the VBA Project object mode.\n     6. Click OK.\n \nIf you need further assistance email CSIP@dekalbschoolsga.org and a helpdesk ticket will be entered for you.  "]
["All schools will complete the following worksheets/tabs:\n     1.  Cover Sheet\n     2.  Data Analysis/Comprehensive Needs Assessment\n     3.  Priority Areas (up to four) \n"]
["To save your template always use File, \"Save As\" : DCSD_ CSIP_ 17-18.xlsm.  You must save your template as a macro-enabled template to retain the functionality of all the macro enabled features.                                                          \n\nIt is imperative for you these steps to be followed for the template to work.  These steps will ensure you save a macro-enabled workbook:\n     1. Click the File tab and then choose Save As. The Save As dialog box appears.\n     2. Enter a filename \"DCSD CSIP 2017-18\" and select a location for your workbook.  It is best to save in the p:drive to maintain functionality.  \n     3. Click the \"Save as Type\" drop-down arrow. A list of file types appears.\n     4. Select Excel Macro-Enabled Workbook. Excel adds the .xlsm extension to the filename.\n     5. Click Save."]
["Cover Sheet"]
["• From the dropdown menu, select your school's name.  Your school name, school number and address will auto populate on this page and all other \n  places throughout the document where needed.  "]
["• Type\n   - Principal's Name\n   - School's Vision and Mission Statements (you can also paste\n     into the formula bar).\n",null,null,null,"• List:\n   -  School Improvement Team Members’ positions and names"]
["•  Enter the date when the school council approves the CSIP\n•  Enter the dates(s) when modifications are made once your plan is approved.  You can either keep a list of dates to demonstrate your school is \n   following the continuous improvement process or each time you made a change and save the file, you can enter the dates of the revision."]
["Data Analysis/ Comprehensive Needs Assessment"]
["•  Complete questions #1 through #4 based on the discussions with School Improvement Teams, grade levels, stakeholders, etc.  Reference your \n   CSIP Participant Guide for samples and guidance."]
["•  From the review of the data, select up to 4 Priority Areas.  These Priority Areas are the overarching areas the school is working to address.  \n   Examples include Literacy in all grade levels, Math, Attendance, Culture, etc. "]
["•  For each Priority Area listed in the Data Analysis/ Comprehensive Needs Assessment worksheet, a Priority Area Worksheet must be completed\n   within the template.  Information included in the Priority Areas autofill in each Priority Area Worksheet. "]
[]
["Priority Area Worksheets"]
["•  On each Priority Area worksheet, enter a SMART Goal and Performance Measures."]
["•  Next you will select the DCSD Strategic Plan Alignment area that supports the Priority Area. \n   - First, click on the cell. \n   - Press the DEL (delete key).  \n   - Then select the appropriate goal from the dropdown menu."]
["•  For each Priority Area, up to three (3) Improvement Strategies can be included.  Within the improvement strategy area, state what will be \n   implemented to help achieve the SMART goal.\n\n"]
["•  For each Improvement Strategy, list the Action Steps that support the Improvement Strategy.  Use the Participant's Guide (page 25) to help\n   identify Action Steps that address structures/process, monitoring for fidelity, resources, professional learning, family engagement, and personnel."]
[null,"A variety of sample Action Steps are offered below for the purpose of sharing action steps that are commonly used.  A note of caution, these examples are not always related to one another, in that the samples are not all related to Guided Reading or Guided Math, but they can be used as samples for other actions steps.     \n \nStructure/Processes: \n     - Review and adjust, if needed, the master schedule to ensure appropriate time to implement Guided Math.  \n     - Develop and implement a process to identify students for flexible grouping that address how students will move between groups based on \n       data.\nMonitoring for Fidelity: \n     - Establish a process for the administrative team/coach/IIS to monitor teachers' implementation of the school improvement strategy and \n       provide specific and timely feedback to teachers.\nResources: \n     - Select appropriate leveled readers for students to use in flexible groups.\n     - Students and teachers will use various math manipulatives to support learning of math standards and objectives including, but not limited to \n       graphing calculators and geometric models.\n     - Students will utilize interactive notebooks in each core content class.  Notebooks will include personalized vocabulary word walls so students \n       have a resource meeting his/her needs to gain academic language.  \n"]
["     ","Professional Learning: \n     - Teachers will participate in SIOP training for all 10 components by the end of the school year.  The consultant will offer professional learning \n       once a month to all teachers focusing on a SIOP component and will scaffold with each additional component.  Teachers will use the \n       strategies in each PL in lesson planning and delivery.  Administrative team and coach/ISS will provide feedback to teachers ensuring the \n       appropriate use of the strategies.  \nFamily Engagement: \n     - The school will offer two events (one each semester) focusing on how families can support literacy.  Sessions will be planned based on survey \n       results for the best times for families to meet.  Students will lead teaching sessions for families demonstrating their academic knowledge. \n       Grade levels will create resources for families to use outside of school.   \nPersonnel: \n     - The Academic Coach/ISS will attend SIOP training with teachers and establish an observation schedule so that all teachers receive feedback\n       regarding the \"component of the month.\"  If additional support is needed, the coach will schedule time with teachers to focus on specific areas \n       to enhance the implementation of the components and/or features. \n     - Daytime tutors will provide supplemental learning opportunities for identified students based on multiple data points.  Based on students' data \n       the tutor may use a remediation model providing support to students after academic content already presented or to front load information as \n       a preview of the content as opportunity to build background knowledge.  "]
[null,"For Title I Schools:\n• Positions: If Title I funds are used to support positions, complete the personnel tab and be sure you include what the position will do as an action \n  step, but do not allocation funds.  Positions included in the Position tab are automatically reflected in the budget.                                                                                                                                 \n• Tutors: If Title I funds will be used to support Tutors, include an action steps describing what the tutors will do, how students are identified, the \n  times of tutoring, etc.  Do not allocate funds with the action step.  Use the Tutor worksheet to budget for the positions.  Information from the \n  worksheet are automatically reflected in the budget."]
["• For each Action Step, include the position or person responsible for the completion of the action steps.  The \"other\" column is option and for school use. Some \n  schools may elect to use this section to provide a timeframe to help with monitoring.  "]
["• The remaining columns will auto fill, if applicable, with information entered in subsequent worksheets.  "]
[]
["• The process outlined above will be repeated for all Priority Areas that were named in the Data Analysis/Comprehensive Needs Assessment Worksheet."]
[]
["ALL TITLE I SCHOOLS"]
[]
["Title I  Worksheets "]
["Title I funds support the implementation of the CSIP.  In the Title I Worksheets, schools will demonstrate how their Title I funds are supplementing the general and state funding allocated and show alignment of the action steps to Title I (required components). For each Action Step, identify a Title I component even if funding is not allocated. "]
["     Priority Area, Improvement Strategies, and Action Steps  "]
[null,"• These areas auto-populate from information entered on the Priority Area worksheets."]
[null,"• No action is needed in these cells."]
["     Title I Components  "]
[null,"• Select the Title I program requirement\n   -  Click on the cell.\n   -  Press DEL (delete) key to clear the menu.\n   -  From the drop-down menu, choose one of the required Title I components that accurately supports each Action Step.  "]
[null,"• In order to have a federally compliant Title I section of the Continuous School Improvement Plan, all required components must be addressed in \n  at least one of the Priority Area Worksheets.  Review the Title I Program Checklist to ensure all components are addressed somewhere in the \n  plan."]
["     Budget Category"]
[null,"• If Title I funds are supporting the Action Step, select the appropriate budget category from the dropdown menu.  Up to three budget categories \n  may be selected to support each Action Step."]
["     Budget Code"]
[null,"• This cell auto-fills based on information selected in the budget category column."]
["     Amount"]
[null,"• Enter the amount of Title I funds budgeted to support the Action Step.  "]
[null,"• For tutors and positions, no budget category, code or amount is needed. Funds budgeted to support position(s) and/or tutors will be reflected on \n  the Title I Tutor Salary Worksheet and Title I Position Salary Worksheet and summarized on the Title I Budget tab."]
["     Total Federal Funding for Action Step"]
[null,"• No action needed.  This cell auto-fills based on the information provided in the budget category cells and budgeted amounts."]
["     Professional Learning"]
[null,"• Follow directions for columns as stated above and ensure the action step(s) provide details of the professional learning, such as (1) who is \n  providing the PL, (2) who is participating in the PL, (3) when is the PL occurring, and (4) what are the plans for redelivery, when appropriate.  \n  Monitoring and fidelity must also be addressed within the action step to determine the effectiveness of the PL.  "]
["     Parent and Family Engagement "]
[null,"• Demonstrate how the action step addresses the required Parent/Family Engagement components. To be able to select multiple items in the dropdown menu,\n   -  First, click on the cell\n   -  Next clear the contents by using the DEL (delete) key.\n   -  Then click on as many requirements that the action step addresses.  "]
[null,"• In order to have a federally compliant Title I Parent and Family Engagement CSIP, the required 13 components must be addressed at some \n  point in the plan.  Use the Title I checklist to help ensure all are included in the CSIP."]
[null,"• Follow directions for remaining columns as stated above for the budget information."]
[]
["Tutor Worksheet"]
["This worksheet allows schools to accurately budget for daytime and after school tutors.  "]
[]
["     Person’s Name or Vacant "]
[null,"• Enter the name of the tutor or vacant, if not yet known."]
["     Daytime or After school Tutoring "]
[null,"• From the drop down menu select the appropriate choice for the tutor."]
["     Regular DCSD Employee"]
[null,"• If the tutor is a current DCSD employee, select YES from the drop down menu.  "]
[null,"• Otherwise, select NO. "]
["     Title I Paid Hours per Week"]
[null,"• Enter the total number of hours per week; not to exceed 28.5.  "]
[null,"• NOTE:  For tutors who may be employed in multiple schools, the MAXIMUM number of hours they are eligible to work is 28.5."]
["     Total Number of Weeks"]
[null,"• Enter the total number of weeks the tutor will work throughout the school year."]
["     Remaining columns will auto-populate based on information provided in the previously described columns and be summarized in the Title I Budget Tab."]
[]
["Title I Position Salary Worksheet (1-8)"]
["This worksheet allows schools to accurately budget for Title I paid positions."]
[]
["     Person’s Employee Number, if known"]
[null,"• Enter the employee's EID, if known.  If vacant position, leave blank.  "]
["     Last name of the Title I Paid Position"]
[null,"• Enter the employee's last name as it appears in the all district systems.  If the person is not hired yet, type VACANT."]
["     First name of the Title I Paid Position"]
[null,"• Enter the employee's first name as it appears in the all district systems"]
["     Position name"]
[null,"• From the drop down menu, select the position."]
["     Position/Job number"]
[null,"• Enter the position/job number, if known.  "]
["     Grade Level and/or Subject"]
[null,"• List the grade level(s) the position will serve (if multiple grades served, include them i.e. K-2, 6-8, 9-12).  If the position is not grade level specific \n  but it is subject specific, provide that information such as HS ELA, HS Math, or Kindergarten."]
["     Subject(s) Licensed"]
[null,"• To ensure the Title I paid position meets the state's determined professional qualifications. "]
["     Certified or Non-Certified"]
[null,"• From the drop down menu, select the category.\n  -  Certified includes teachers and academic coaches\n  -  Classified includes data clerks, parent liaisons, paraprofessionals"]
["     Years of experience"]
[null,"• From the drop down menu, select the number of years the employee has earned to the salary is calculated correctly.  Be sure to add a year from \n  this year's figure because you are budgeting for next school when the person gained another year of experience."]
["     Certificate Type/Pay Grade"]
[null,"• From the drop down menu, select the appropriate category so that the salary calculates correctly.\n  -  Teachers and academic coaches will be selected from Bachelor, Master, Specialist, or Doctorate\n  -  Classified personnel are based on position and days employed.  We sure you select the correct item."]
["     Months"]
[null,"• Type the number of months the person is employed.  Typically the person is employed for 10 months even if the person is paid for 12 months."]
["     Regular DCSD Employee"]
[null,"• From the drop down menu, select YES if the person is not retired or was not previously retired.  This impacts the retirement calculations."]
["     % Title I paid"]
[null,"• Type in the amount that Title is paying.  In most cases, Title I is paying 100% of the salary, so 100 should be typed.  "]
["     % Paid by other"]
[null,"• Type in the amount that other funding source is paying towards the salary of the position.  If Title I is paying 100%, then 0 is entered here.  If an \n  amount other than 100% was enter in % Title I paid, this section must be completed."]
["The remaining rows for each position will be calculated and the salary and benefits will be summarized in the Budget Tab."]
[]
["Title I Schoolwide Budget Sheet"]
["• Summarizes how Title I funds are budgeted to support Action Steps and to supplement state and local resources.  "]
["• Carefully review that the minimum set aside amount for Parent and Family Engagement is met.  "]
["• At the bottom of the page, “Difference” should be zero."]
[]
["Signature Page"]
["• All meetings discussing the Continuous School Improvement Plan must be documented; therefore, a sign-in template is provided. This is a \n  resources that you can use if you choose, it is not required."]

{"sheet":"Cover Sheet","index":2,"n_rows":53,"n_cols":8,"rows_kept":53,"cut":false,"hidden":false,"merged":[[27,0,27,7],[44,1,44,7],[25,0,25,7],[26,0,26,7],[10,0,10,7],[12,0,14,7],[16,0,20,7],[23,0,23,7],[22,0,22,7],[9,6,9,7],[1,1,1,5],[0,0,0,7],[24,0,24,7],[6,1,6,7],[8,6,8,7],[7,1,7,4],[4,1,4,7],[3,1,3,7],[2,1,2,7],[5,1,5,7],[8,1,8,4],[11,0,11,7],[15,0,15,7],[45,1,45,7],[29,1,29,7],[30,1,30,7],[31,1,31,7],[32,1,32,7],[33,1,33,7],[34,1,34,7],[35,1,35,7],[36,1,36,7],[37,1,37,7],[38,1,38,7],[39,1,39,7],[40,1,40,7],[41,1,41,7],[42,1,42,7],[43,1,43,7]]}
["CONTINUOUS SCHOOL IMPROVEMENT PLAN (CSIP)"]
["School Name","Tucker High School",null,null,null,null,"School Number",{"$f":"VLOOKUP(B2,SchoolTable,2,FALSE)","v":"593"}]
["School Address",{"$f":"VLOOKUP(B2,SchoolTable,6,FALSE)","v":"5036 Lavista Road,Tucker,GA 30084"}]
["Principal","Tamra N. Watts"]
["District Name/State Local Education Agency (LEA) Number","DeKalb County School District (644)"]
["Date of Initial Local School Council Vote of Approval","2017-06-01"]
["Date of Last Review/Update"]
["Principal Signature","(Signature On File)"]
["Director of Title I Signature","(Signature On File)"]
[]
["School Vision and Mission Statement"]
["Vision Statement"]
["The vision of Tucker High School is to be a school in which the individual potential of each student is maximized through rigorous academic offerings and varied extracurricular activities.  As a community school, Tucker envisions success through collaboration not only within the school but outside of it.  Consistent standards and a consistent message echoed by parents, peers, and elementary, middle, and high schools create a culture of achievement that will encourage students to reach their maximum potential."]
[]
[]
["Mission Statement"]
["The mission of Tucker High School is to provide all students with an educational foundation to reach their maximum potential."]
[]
[]
[]
[]
[]
["District Strategic Plan Goal Alignment"]
["DCSD Goal Area    I: Student Success with Equity and Access"]
["DCSD Goal Area   II: Stakeholder Engagement"]
["DCSD Goal Area  III: Staff Efficacy and Excellence"]
["DCSD Goal Area IV:  Internal and External Communications"]
["DCSD Goal Area  V:  Organizational Effectiveness and Efficiency"]
[]
["School Improvement Team Membership","Name"]
["Principal",{"$f":"B4","v":"Tamra N. Watts"}]
["Assistant Principal Instruction","John Harwell"]
["Assistant Principal","JoAlveta Allen"]
["Assistant Principal","Melinda Foster"]
["Assistant Principal","George Greene"]
["Assistant Principal","Emanuel Lewis"]
["ELA Department Chair","Jennifer Curl"]
["Math Department Chair","Janine Bates"]
["Science Department Chairs","Roger Burr/Candice Franklin/Ragin Willson"]
["Social Studies Department Chair","Amanda Xiques"]
["Career Technology Department Chair","Allysa McCarthy"]
["Fine Arts Department Chair","Roscoe Jackson"]
["Counseling Department Chair","Amanda Staples"]
["ESOL Department Chair","Paulette Kessler-Westerman"]
["World Languages Department Chair","Denise Fernandez"]
["Special Education Department Chair","Lanota Fludd/Erika Billups"]
["Academic Coach","Angela Brooks"]
["Academic Coach","Danielle Armstrong"]
["Lead Teacher Special Education","Amme Wilson"]
["Parent"]
["Parent"]
["Student"]
["Student"]

{"sheet":"Data Analysis","index":3,"n_rows":77,"n_cols":1,"rows_kept":77,"cut":false,"hidden":false,"merged":[[2,0,2,9],[3,0,14,9],[15,0,15,9],[77,0,79,9],[69,0,71,9],[76,0,76,9],[72,0,72,9],[59,0,59,9],[60,0,60,9],[64,0,64,9],[0,0,0,9],[17,0,28,9],[73,0,75,9],[30,0,30,9],[31,0,42,9],[44,0,44,9],[45,0,56,9],[57,0,57,9],[16,0,16,9],[58,0,58,9],[29,0,29,9],[43,0,43,9],[68,0,68,9],[65,0,67,9],[61,0,63,9],[1,0,1,9]]}
["SUMMARY OF SCHOOL DATA ANALYSIS AND/OR COMPREHENSIVE NEEDS ASSESSMENT "]
[]
["1. List the data used to identify valid needs for improvement (demographics, student learning, process, perception)."]
["Data data over the last three years,used to identify valid needs for improvement:\n\nCCRPI overall scores:  62% (2014), 75% (2015), 78% (2016) \nAchievement as it relates to the Georgia Milestones End of Course (EOC)\n         Ninth grade Literature 79% (2014), 58% (2015), 59% (2016)\n         American Literature  88% (2014), 51% (2015), 60% (2016)\n         Coordinate Algebra 25% (2014), 42% (2015), 49% (2016)\n         Analytical Geometry 37% (2014), 50% ( 2015), 47% (2016)\n         Physical Science 66% (2014), 21% (2015), 31% (2016)\n         Biology 59% (2014), 34% ( 2015), 57% (2016)\n         U.S. History 70% (2014), 63% (2015), 62% (2016)\n         Economics 79% (2014), 52% (2015), 60% (2016)                                                                                                                                                                                                                                                     Achievement as it relates to CTAE Pathway Completers: 2014 (No data Available), 58% (2015), 48% (2016)\nAchievement as it relates to Measures of Academic Progress (MAP): Fall (2016)\n           Ninth Grade Reading:  Lo<21%: 39%, LoAvg 21-40%: 23%, Avg 41-60%: 15%,    HiAvg61-81%: 13%, Hi>81%: 10%\n          Tenth Grade Reading:  Lo<21%: 27%, LoAvg 21-40%: 17%, Avg 41-60%: 18%,    HiAvg61-81%: 23%, Hi>81%: 15%\n          Ninth Grade Mathematics:  Lo<21%: 42%, LoAvg 21-40%: 22%, Avg 41-60%: 15%,\n                    HiAvg 61-81%: 14%, Hi>81%:  8%\n         Tenth Grade Mathematics:  Lo<21%: 26%, LoAvg 21-40%: 24%, Avg 41-60%: 21%,    HiAvg61-81%: 20%, Hi>81%: 9%\n         Ninth Language Usage:  Lo<21%: 32%, LoAvg 21-40%: 16%, Avg 41-60%: 23%,    HiAvg61-81%: 18%, Hi>81%: 11%\n         Tenth Grade Language Usage:  Lo<21%: 21%, LoAvg 21-40%: 16%, Avg 41-60%: 19%,    HiAvg61-81%: 29%, Hi>81%: 16%\nAchievement as it relates to Graduation Rate: 69% (2014), 87% (2015), 91% (2016)\nAttendance (6 Days or Less): 94% ( 2014), 34% (2015), 46% (2016)\nDiscipline Incidences: 756 (2014), 857 (2015), 1174 (2016)                                                                                                                                                                                                                    "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["2. What does an analysis of your school data and/or a comprehensive needs assessment tell you about the school's strengths? Provide a narrative, identifying trends over the past three year, and tell your school's story (no charts and graphs)."]
["For the past two years our graduation rate has exceeded that of the state. In 2015, we achieved an 87% graduation rate, followed by an increase in 2016 to 90%. Additionally, for 2016 we achieved a CCRPI score of 78%, exceeding the state CCRPI score of 76%. For the last two years, we have shown a positive trend in performance in the following areas: CCRPI (from 2015-2016, 75%-78%) graduation rate (from 2015-2016, 87%-91%), Biology (from 2015-2016, 34%-58%), Coordinate Algebra (from 2015-2016, 42%-50%), Economics (from 2015-2016, 52%-60%), 9th Grade Literature (from 2015-2016, 58%-59%), and American Literature (from 2015-2016, 51%-60%). The overall highest areas of achievement on EOCs are in US History (62% Developing Learners or above) and American Literature (60% Developing Learners or above). Our graduation rate is 91%. Upon disaggregating our data, we discovered that the White subgroup has shown a steady trend toward increasing performance. Our English Language Learners are illustrating modest improvement. In 2015, they did not meet the expected level of performance in seven areas and met subgroup – but not state – performance targets in two areas. In 2016, they met the state performance target in one area (graduation rate), subgroup performance targets in three areas, and reduced the number of areas where they did not meet the expected level of performance from seven to five. MAP assessment data reports, SLDS data, the recently released College and Career Readiness Performance Index (CCRPI), EOC summary reports, and graduation rate reports are consistent with findings from other data sources. \n\n\n\n"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["3. What does the data analysis and/or comprehensive needs assessment tell you about the school's gaps or opportunities for improvement?  Based on the analysis, provide a narrative that describes the trend data as the rationale for identification of the gaps or opportunities for improvement (no charts or graphs)."]
["Areas that need improvement include attendance; achievement in ELA, math, science, and social studies; and English language proficiency.  \n\nThere has been a 38% decrease in the number of students absent from school six or less days over the past three years (2014 - 94%; 2015 - 60%; 2016 - 57%).  \n\nBecause there was a change in assessments from Georgia End-of-Course Tests to Georgia Milestones EOC, three consecutive year data is not available for core achievement.  However, opportunities for improvement are still needed in all core content areas, although little to no improvements were made.  \n\nOn the 2014 Literature Composition 9 End-of-Course Test  (EOCT), 79% of the students met or exceeded the standards. In 2016, the overall goal of a 3% increase for students who met or exceeded the Literature Composition 9 EOC was not met; there was a 1% increase on the Literature Composition 9 EOC from 2015 to 2016, 58% and 58.583% respectively.  There is a Lit/Comp 9 opportunity for improvement because approximately 42% of the students are beginning learners.  \n\nOn the 2014 American Literature EOCT, 88% of the students met or exceeded the standards.  In 2016, the overall goal of a 3% increase for students who met or exceeded the American Literature EOC was met; there was a 9% increase on the American Literature EOC from 2015 to 2016, 51% and 60.090% respectively.\n\nOn the 2014 Coordinate Algebra EOCT, 25% of the students met or exceeded the standards. In 2016, the overall goal of a 3% increase for students who met or exceeded the Coordinate Algebra EOC was met; there was a 7% increase from 2015 to 2016, 42% and 50% respectively.  Although the goal was met, approximately 51% of the students are still beginning learners.\n\nOn the 2014 Analytic Geometry EOCT, 37% of the students met or exceeded the standards.  In 2016, the overall goal of a 3% increase for students who met or exceeded the Analytic Geometry EOC was not met; there was a 3% decrease on the Analytic Geometry EOC from 2015 to 2016, 51% and 47% respectively.  Beginning learners in Analytic Geometry are approximately 53% of the students.\n\nOn the 2014 Biology EOCT, 59% of the students met or exceeded the standards. In 2016, the overall goal of a 3% increase for students who met or exceeded the Biology EOC was met; there was a 27% increase from 2015 to 2016, 34% and 58% respectively.  Although the goal was met, approximately 43% of the students are still beginning learners.\n\nOn the 2014 Physical Science EOCT, 66% of the students met or exceeded the standards.  In 2016, the overall goal of a 3% increase for students who met or exceeced the Physical Science EOCT was met; there was an 11% increase from 2015 to 2016, 21% and 31% respectively.  Although the goal was met, approximately 69% of the students are still beginning learners.\n\nOn the 2014 US History EOCT, 70% of the students met or exceeded the standards.  In 2016, the overall goal of a 3% increase for students who met or exceeded the US History EOC was not met; there was a 1% decrease from 2015 to 2016, 63% and 62% respectively.  Although the goal was met, approximately 38% of the students are beginning learners.\n\nOn the 2014 Economics EOCT, 79% of the students met or exceeded the standards.  In 2016, the overall goal of a 3% increase for students who met or exceeded the Economics EOC was met; there was a 7% increase from 2015 to 2016, 52% and 60% respectively.  Although the goal was met, approximately 41% of the students are beginning learners. \n\nOn the 2017 WIDA Access for ELLs assessment, 220 out of 269 ELL students tested (82%) performed at level 3 or below (developing, emerging, and entering).  On the ACCESS test, 53 students (34%), 40 students (25%), and 25 students (16%) in 9th Grade were developing, emerging, and entering respectively.  In 10th Grade, 34 students (50%), 16 students (24%), and 1 student (7%) were developing, emerging, and entering respectively.  In 11th Grade, 20 students (61%) and 9 students (27%) were developing and emerging respectively.  In 12th Grade, 8 students (33%), 9 students (38%), and 1 student (4%) were developing, emerging, and entering respectively.  In 2016, 122 out of 232 ELL students tested (53%) peformed at level 3 or below (developing, emerging, and entering).  In 9th Grade, 31 students (25%), 28 students (22%), and 9 students (7%) were developing, emerging, and entering respectively.  In 10th Grade, 18 students (35%) and 5 students (10%) were developing and emerging respectively.  In 11th Grade, 12 students (33%), 7 students (19%) and 2 students (6%) were developing, emerging, and entering respectively.  In 12th Grade, 4 students (17%), 5 students (22%), and 1 student (4%) were developing, emerging, and entering respectively.   "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["4. What data are missing, and how will you go about collecting this information for future use?"]
["2017 Georgia Milestones Data\n2017 CCRPI Data (Overall Scores, Achievement, School Climate, Graduation Rate, CTAE Pathway Completers)\nPerception Data (Parents, Teachers, Students)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["From the data analysis, what are the school's priority areas?"]
["  "]
["Priority Area 1:  "]
["Improve Student Lexile Scores"]
[]
[]
["Priority Area 2:  "]
["Improve math proficiency"]
[]
[]
["Priority Area 3:  "]
["Improve student attendance to six or less absences"]
[]
[]
["Priority Area 4:  "]
[]
[]
[]
["Priority Area 5:  "]

{"sheet":"Data Analysis B","index":4,"n_rows":63,"n_cols":1,"rows_kept":63,"cut":false,"hidden":true,"merged":[[55,0,57,9],[58,0,58,9],[59,0,61,9],[62,0,62,9],[63,0,65,9],[54,0,54,9],[17,0,28,9],[29,0,29,9],[30,0,30,9],[31,0,42,9],[43,0,43,9],[44,0,44,9],[45,0,45,9],[46,0,46,9],[47,0,49,9],[50,0,50,9],[51,0,53,9],[16,0,16,9],[0,0,0,9],[1,0,1,9],[2,0,2,9],[3,0,14,9],[15,0,15,9]]}
["SUMMARY OF SCHOOL DATA ANALYSIS B AND/OR COMPREHENSIVE NEEDS ASSESSMENT "]
[]
["1. What does an analysis of your school data and/or a comprehensive needs assessment tell you about the school's strengths?"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["2. What does the data analysis and/or comprehensive needs assessment tell you about the school's gaps or opportunities for improvement?"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["3. What data is missing, and how will you go about collecting this information for future use?"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["  "]
["Priority Area 1:  "]
[]
[]
[]
["Priority Area 2:  "]
[]
[]
[]
["Priority Area 3:  "]
[]
[]
[]
["Priority Area 4:  "]
[]
[]
[]
["Priority Area 5:  "]

{"sheet":"Data Lists","index":5,"n_rows":67,"n_cols":27,"rows_kept":67,"cut":false,"hidden":true,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pay_Table"]
["You may select more than one component from the following components - \nComponents 1-13 are required","Title I","Select budget category from drop down menu ","FOR TITLE I FOCUS AND PRIORITY SCHOOLS ONLY - Select Georgia Performance Standard","Select budget category from drop down menu ",null,"Select budget category from drop down menu ",null,"Select from drop down menu - you may select more than one",null,"Select from drop down menu","Select a budget category","Select a budget category","Select a budget category","Select from drop down menu - you may select more than one","Select from Drop down menu","Activities for At-Risk Students",14.7,null,null,null,null,null,null,null,null,"Yes"]
["1) Convene a Title I Annual public meeting","Focus","Computer Software & Supplies","Curriculum 1: Systemic Collaborative Planning Process","Computer Software & Supplies",null,"Computer Software & Supplies",null,"Schoolwide Reform Strategies (TA & SWP)",null,"Reading","Parent - Food Purchases","Advertising Fees","Computer Equipment","Provide strong leadership.","Tutor","Scientifically-Based Reform Strategies",35]
["2) Offer a flexible number of meetings",null,"Contracted Services - Supplemental","Curriculum 3: Intent and Rigor of Standards","Contracted Services - Supplemental",null,"Contracted Services - Supplemental",null,"High-quality and ongoing PD for teachers, principals, and paras - (TA & SWP)",null,"Math","Parent - Professional Development","Computer Equipment","Computer Hardware","Ensure teachers are effective and able to improve instruction.","Salary - other Assignment","Highly Qualified Staff"]
["3) Involve parents in an organized, ongoing, and timely way in the planning, review, and improvement of Title I programs and Schoolwide program plans",null,"Contracted Repairs & Maintenance - Equipment","Assessment 2: Balanced System of Assessments ","Contracted Repairs & Maintenance - Equipment",null,"Contracted Repairs & Maintenance - Equipment",null,"Strategies to attract teachers that meet state determined professional qualifications to high-need schools",null,"Reading & Math","Parent - Supplies & Materials","Computer Hardware","Computer Repair","Redesign the school day, week or year to include additional time for student learning and teacher collaboration.",null,"Effective Instruction"]
["4) Provide timely information to parents through various methods",null,"Supplies & Materials","Assessment 3: Common Assessments","Field Trips",null,"Library Books",null,"Transition Activities (PreK-K; 5th-6th; 8th-9th)",null,null,"Participant Stipends","Computer Repair","Computer Software & Supplies","Strengthen the school's instructional program.",null,"Student Assessments"]
["5) Provide regular opportunities for parents to meet with school staff",null,"Printing & Binding","Instruction 4: Research-based Instructional Practices","Library Books",null,"Membership Dues & Fees",null,"Including teachers in decisions regarding the use of assessments",null,null,"Postage","Computer Software & Supplies","EEA - Additional Duty ","Use data to inform instruction.",null,"Family Engagement"]
["6) Provide for parent comments and feedback on the content of the Schoolwide program plan",null,"Field Trips","Instruction 8: Students monitor own Learning","Membership Dues & Fees",null,"Parent Contracted Services",null,"Activities for children experiencing difficulty",null,null,"Printing & Binding Fees","Contracted Services","Membership Dues/Fees","Improve school safety and discipline and address other non-academic factors that impact student achievement.",null,"Select from drop down menu,  - you may select more than one"]
["7) Develop School-Parent compacts",null,"Library Books","Instruction 9: Data-driven Interventions","Furniture and Equipment - Inventoried",null,"Parent - Instructor Stipend",null,"Coordination & Integration of Federal, State, and Local Services - (TA & SWP)",null,null,null,"Contracted Transportation","Participant Stipends","Provide ongoing mechanisms for family and community engagement."]
["8) Provide parent assistance on understanding state academic content standards and student academic achievement standards, monitoring, and progress",null,"Membership Dues & Fees","Professional Learning 6:  Monitors impact of PL","Parent - Printing & Binding",null,"Parent - Other Food Purchases",null,"TA ONLY - Description of the method by which children with the greatest need are selected",null,null,null,"Curriculum Development EEA","Staff Development","Implement one of the four School Improvement Grant (SIG) models."]
["9) Provide materials and training to help parents work with their children to improve achievement.",null,"Parent - Contracted Services","Leadership 6: Data-driven Leadership Team","Pupil Transportation - Contracted",null,"Parent - Postage",null,"TA ONLY - Process for reviewing participating students' progress and evaluating and revising the program to support students' progress to meet the state content and performance standards.– (TA Only)",null,null,null,"EEA - Additional Duty ","Substitute Pay - Staff Development"]
["10) Educate school personnel in the value and utility of contributions of parents",null,"Parent - Instructor Stipend","Planning and Organization 1: Common Vision and Mission","Salary - Additional Responsibilities",null,"Parent - Professional Development",null,"TA ONLY - Procedures for annual assessment of students for meeting state and local expectations – (TA Only)",null,null,null,"Field Trips"]
["11) Coordinate and integrate parent involvement programs and activities ",null,"Parent - Other Food Purchases","Planning and Organization 2: Data-driven School Improvement Plan","Salary - Pupil Transportation - Bus Driver",null,"Parent - Supplies & Materials",null,null,null,null,null,"Furniture Capitalized"]
["12) Ensure that information is clear and understandable for parents, translate as needed",null,"Parent - Postage","Planning and Organization 3: Monitors and Adjusts SIP","Salary - Other Assignment Curriculum Development",null,"Furniture and Equipment - Inventoried",null,null,null,null,null,"Furniture Purchases"]
["13) Provide opportunities for parents with limited English proficiency, parents with disabilities, and parents of migratory children",null,"Parent - Professional Development",null,"Salary - Substitute Pay (Not Professional Development)",null,"Furniture and Equipment - Capitalized",null,null,null,null,null,"Library Books"]
[null,null,"Parent - Supplies & Materials",null,"Salary - Substitute Pay (Professional Development)",null,"Parent - Printing & Binding",null,null,null,null,null,"Membership Dues/Fees"]
[null,null,"Parent - Printing & Binding",null,"Staff Dev Instructor (Stipend)",null,"Pupil Transportation - Contracted",null,null,null,null,null,"Mileage Reimbursement"]
[null,null,"Furniture and Equipment - Inventoried",null,"Staff Dev Participant (Stipend)",null,"Salary - Pupil Transportation - Bus Driver",null,null,null,null,null,"Mobile Communication Costs"]
[null,null,"Extended Year/Day Teacher",null,"Staff Dev/Workshop Expenses",null,"Extended Year/Day Supplies & Materials",null,null,null,null,null,"Parent - Food Purchases"]
[null,null,"Pupil Transportation - Contracted",null,"Stipend - Planning Period",null,"Extended Day Snacks",null,null,null,null,null,"Parent - Professional Development"]
[null,null,"Salary - Additional Responsibilities",null,"Extended Year/Day Supplies & Materials",null,null,null,null,null,null,null,"Parent - Supplies & Materials"]
[null,null,"Salary - Pupil Transportation - Bus Driver",null,"Supplies & Materials",null,null,null,null,null,null,null,"Participant Stipends"]
[null,null,"Salary - Other Assignment Curriculum Development",null,"Extended Day Snacks",null,null,null,null,null,null,null,"Postage"]
[null,null,"Salary - Substitute Pay (Not Professional Development)",null,null,null,null,null,null,null,null,null,"Printing & Binding Fees"]
[null,null,"Salary - Substitute Pay (Professional Development)",null,null,null,null,null,null,null,null,null,"Salary - After Hours Tutors"]
[null,null,"Staff Dev Instructor (Stipend)",null,null,null,null,null,null,null,null,null,"Salary - Daytime Tutor"]
[null,null,"Staff Dev Participant (Stipend)",null,null,null,null,null,null,null,null,null,"Staff Development"]
[null,null,"Staff Dev/Workshop Expenses",null,null,null,null,null,null,null,null,null,"Substitute Pay - Not PD"]
[null,null,"Stipend - Planning Period",null,null,null,null,null,null,null,null,null,"Substitute Pay - Staff Development"]
[null,null,"Extended Year/Day Supplies & Materials",null,null,null,null,null,null,null,null,null,"Supplies & Materials"]
[null,null,"Extended Day Snacks",null,null,null,null,null,null,null,null,null,"Telephones"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Rental and Lease"]
[]
[]
[]
[]
[]
[]
[]
["Click here and select the area of the DCSD Strategic Plan from the dropdown menu"]
["DCSD Goal Area    I: Student Success with Equity and Access"]
["DCSD Goal Area   II: Stakeholder Engagement"]
["DCSD Goal Area  III: Staff Efficacy and Excellence"]
["DCSD Goal Area IV:  Internal and External Communications"]
["DCSD Goal Area  V:  Organizational Effectiveness and Efficiency"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Select from drop down menu"]
["Daytime"]
["After School"]
[]
[]
["Select from drop down menu"]
["Yes"]
["No"]

{"sheet":"Schools","index":6,"n_rows":155,"n_cols":7,"rows_kept":155,"cut":false,"hidden":true,"merged":[]}
["SchoolName","School","SchoolType","SchoolNumber","Region","SchoolAddress","Title1type"]
["Allgood Elementary School","108","E","2050","3","659 Allgood Road,Stone Mountain,GA 30083","SW"]
["Arabia Mountain High School","503","H","0610","4","6610 Browns Mill Road,Lithonia,GA 30038","TA"]
["Ashford Park Elementary School","113","E","3050","1","2968 Cravenridge Drive NE,Atlanta,GA 30319","N"]
["Austin Elementary School","118","E","0175","1","5435 Roberts Drive,Atlanta,GA 30338","N"]
["Avondale Elementary School","120","E","5050","2","8 Lakeshore Drive,Avondale Estates,GA 30002","SW"]
["Avondale High School","508","X","508","99","1192 Clarendon Avenue,Avondale Estates,GA 30002","N"]
["Avondale Middle School","507","X","507","99","3131 Old Rockbridge Road,Avondale Estates,GA 30002","N"]
["Barack H Obama Elem Magnet School of Technology","160","E","1103","5"," 797 Fayetteville Road, SE,Atlanta,GA 30316","TA"]
["Bethune Middle School","584","M","0401","5","5200 Covington Highway,Decatur,GA 30035","SW"]
["Bob Mathis Elementary School","259","E","0475","4","3505 Boring Road,Decatur,GA 30034","SW"]
["Briar Vista Elementary School","133","E","4051","2","1131 Briar Vista Terrace NE,Atlanta,GA 30324","SW"]
["Briarlake Elementary School","132","E","3051","2","3590 Lavista Road,Decatur,GA 30033","N"]
["Brockett Elementary School","136","E","1052","2","1855 Brockett Road,Tucker,GA 30084","SW"]
["Browns Mill Elementary School","138","E","0191","4","4863 Browns Mill Road,Lithonia,GA 30038","SW"]
["Canby Lane Elementary School","145","E","3052","5","4150 Green Hawk Trail,Decatur,GA 30035","SW"]
["Cary Reynolds Elementary Sch","325","E","2065","1","3497 Pine Street,Doraville,GA 30340","SW"]
["Cedar Grove Elementary School","148","E","0275","5","2330 River Road,Ellenwood,GA 30294","SW"]
["Cedar Grove High School","519","H","0172","5","2360 River Road,Ellenwood,GA 30294","SW"]
["Cedar Grove Middle School","518","M","0200","5","2300 Wildcat Road,Decatur,GA 30034","SW"]
["Chamblee Charter High School","522","H","5052","1","3688 Chamblee Dunwoody Road,Chamblee,GA 30341","TA"]
["Chamblee Middle School","521","M","0406","1","3601 Sexton Woods Drive,Atlanta,GA 30341","N"]
["Champion Theme Middle School","582","M","0507","3","5265 Mimosa Drive,Stone Mountain,GA 30083","SW"]
["Chapel Hill Elementary School","147","E","1053","4","3536 Radcliffe Blvd,Decatur,GA 30034","SW"]
["Chapel Hill Middle School","523","M","0193","4","3535 Dogwood Farm Road,Decatur,GA 30034","SW"]
["Chesnut Elementary School","152","E","3053","1","4576 N Peachtree Road,Atlanta,GA 30338","N"]
["Clarkston High School","525","H","4053","3","618 North Indian Creek Drive,Clarkston,GA 30021","SW"]
["Clifton Elementary School","154","E","5053","5","3132 Clifton Church Road SE,Atlanta,GA 30316","SW"]
["Columbia Elementary School","156","E","1054","5","3230 Columbia Woods Drive,Decatur,GA 30032","SW"]
["Columbia High School","527","H","2054","5","2106 Columbia Drive,Decatur,GA 30032","SW"]
["Columbia Middle School","526","M","0301","5","3001 Columbia Drive,Decatur,GA 30034","SW"]
["Coralwood Diagnostic Center","22","E","5016","2","2477 Coralwood Dr.,Decatur,GA 30033","N"]
["Cross Keys High School","529","H","4054","1","1626 N Druid Hills Road NE,Atlanta,GA 30319","SW"]
["DeKalb Academy of Tech/Envir","638","E","1010","3","1492 Kelton Drive,Stone Mountain,GA 30083","N"]
["DeKalb Alternative Night","548","X","548","99","5855 Memorial Drive,Stone Mountain,GA 30083","N"]
["DeKalb Alternative School","546","H","0500","5","5855 Memorial Drive,Stone Mountain,GA 30083","SW"]
["DeKalb Early College Academy","506","H","0407","3","1701 Mountain Industrial Blvd.,Stone Mountain,GA 30083","SW"]
["DeKalb HS of Technology North","609","X","609","99","1995 Womack Road,Atlanta,GA 30338","N"]
["DeKalb HS of Technology South","623","V","6004","5","3303 Panthersville Road,Decatur,GA 30034","N"]
["DeKalb PATH Academy","636","M","0705","1","3007 Hermance Drive,Atlanta,GA 30319","SW"]
["DeKalb Preparatory Academy","641","E","0113","5","1402 Austin Drive,Decatur,GA 30032","SW"]
["DeKalb School of the Arts","501","H","0410","2","1192 Clarendon Avenue,Avondale Estates,GA 30002","N"]
["DeKalb Transition Academy","630","X","630","99","2670 Old Wesley Chapel Road,Decatur,GA 30034","N"]
["Destiny Achievers Academy","596","H","0112","4","3595 Linecrest Road,Ellenwood,GA 30294","SW"]
["DOLA During the Day","597","H","8597","1","2383 N Druid Hills Rd NE,Atlanta,GA 30329","N"]
["DOLA-Credit Recovery","600","H","6001","1","2383 N. Druid Hills Rd.,Atlanta,GA 30329","N"]
["DOLA-Tuition","599","H","8599","1","2383 N Druild Hills Rd NE,Atlanta,GA 30329","N"]
["Dresden Elementary School","176","E","1055","1","2449 Dresden Drive,Atlanta,GA 30341","SW"]
["Druid Hills High School","533","H","2055","2","1798 Haygood Drive NE,Atlanta,GA 30307","SW"]
["Druid Hills Middle School","573","M","0897","2","3100 Mount Olive Drive,Decatur,GA 30033","SW"]
["Dunaire Elementary School","178","E","3055","3","651 S Indian Creek Drive,Stone Mountain,GA 30083","SW"]
["Dunwoody Elementary","180","E","0214","1","1923 Womack Rd,Dunwoody,GA 30338","N"]
["Dunwoody High School","535","H","5055","1","5035 Vermack Road,Dunwoody,GA 30338","N"]
["Eagle Woods Academy","24","H","0024","3","5931 Shadow Rock Drive,Lithonia,GA 30058","N"]
["East DeKalb Special Facilities","628","H","0503","99","5835 Memorial Dr.,Stone Mountain,GA 30083","N"]
["East DeKalb Special Services_Private","629","H","0629","99","5839 Memorial Dr.,Stone Mountain,GA 30083","N"]
["Edward L Bouie Sr Elementary","342","E","0297","4","5100 Rock Springs Road,Lithonia,GA 30038","SW"]
["Eldridge L Miller Elementary","257","E","0181","3","919 Martin Rd,Stone Mountain,GA 30088","SW"]
["Dekalb Elementary School of the Arts","102","E","1050","2","3131 Old Rockbridge Road,Avondale Estates,GA 30002","SW"]
["Elizabeth Andrews High School","625","H","0810","5","1701 Mountain Industrial Blvd,Stone Mountain,GA 30083","SW"]
["Evansdale Elementary School","185","E","1056","2","2914 Evans Woods Drive,Atlanta,GA 30340","SW"]
["Fairington Elementary School","187","E","0375","4","5505 Phillip Bradley Drive,Lithonia,GA 30038","SW"]
["Fernbank Elementary School","190","E","2056","2","157 Heaton Park Drive,Atlanta,GA 30307","TA"]
["Fernbank Science Center","660","H","6010","1","156 Heaton Park Drive, NE,Atlanta,GA 30307","N"]
["Flat Rock Elementary School","186","E","0107","4","4603 Evans Mill Road,Lithonia,GA 30038","SW"]
["Flat Shoals Elementary School","195","E","3056","5","3226 Flat Shoals Road,Decatur,GA 30034","SW"]
["Flex Academy ","602","H","0602","1","2652 Lawrenceville Hwy,Decatur,GA 30033","N"]
["Flex Academy Credit Recovery","601","H","0601","1","2652 Lawrenceville Hwy,Decatur,GA 30033","N"]
["Flex Academy Tuition","603","H","0603","1","2652 Lawrenceville Hwy,Decatur,GA 30033","N"]
["Forrest Hills Elementary","200","E","200","99","923 Forrest Boulevard,Decatur,GA 30030","N"]
["Freedom Middle School","524","M","0201","3","505 South Hairston Road,Stone Mountain,GA 30088","SW"]
["Gateway to College Academy","637","H","0606","4","555 N Indian Creek Drive,Clarkston,GA 30021","N"]
["GLOBE Academy Charter School","645","E","0314","2","2225 Heritage Drive,Atlanta,GA 30345","N"]
["Hambrick Elementary School","212","E","3057","3","1101 Hambrick Road,Stone Mountain,GA 30083","SW"]
["Hawthorne Elementary School","213","E","5057","2","2535 Caladium Drive, NE,Atlanta,GA 30345","TA"]
["Henderson Middle School","549","M","0797","2","2830 Henderson Mill Road,Atlanta,GA 30341","SW"]
["Henderson Mill Elementary","215","E","2058","2","2408 Henderson Mill Road, NE,Atlanta,GA 30345","SW"]
["Hightower Elementary School","218","E","4058","1","4236 Tilly Mill Road,Atlanta,GA 30360","SW"]
["Huntley Hills Elementary","220","E","5058","1","2112 Seaman Circle,Atlanta,GA 30341","SW"]
["Idlewood Elementary School","225","E","1059","2","1484 Idlewood Road,Tucker,GA 30084","SW"]
["Indian Creek Elementary School","230","E","2059","3","727 N Indian Creek Drive,Clarkston,GA 30021","SW"]
["Intensive English Program","680","C","0680","1","3318 Midway Road,Decatur, 30032","N"]
["International Center","716","M","1100","1","3318 Midway Road,Decatur,GA 30032","SW"]
["International Community School","635","E","0805","2","2418 Wood Trail Lane,Decatur,GA 30033","SW"]
["John Lewis Elementary School","140","E","1102","1","2383 North Druid HIlls Rd NE,Atlanta,GA 30329","TA"]
["Jolly Elementary School","232","E","3059","3","1070 Otello Avenue,Clarkston,GA 30021","SW"]
["Kelley Lake Elementary School","235","E","4059","5","2590 Kelly Lake Road,Decatur,GA 30032","SW"]
["Kingsley Elementary School","236","E","5059","1","2051 Brendon Drive,Atlanta,GA 30338","TA"]
["Kittredge Magnet Elementary","237","E","0288","1","1663 E Nancy Creek Dr., NE,Atlanta,GA 30319","N"]
["Lakeside High School","555","H","3060","2","3801 Briarcliff Road, NE,Atlanta,GA 30345","TA"]
["Laurel Heights","626","H","0707","6","934 Briarcliff Road,Atlanta,GA 30306","SW"]
["Laurel Ridge Elementary","250","E","4060","2","1215 Balsam Drive,Decatur,GA 30033","TA"]
["Leadership Preparatory Academy","639","E","0311","4","6400 Woodrow Road,Lithonia,GA 30038","SW"]
["Lithonia High School","559","H","0202","4","2440 Phillips Road,Lithonia,GA 30058","SW"]
["Lithonia Middle School","558","M","0203","4","2451 Randall Avenue,Lithonia,GA 30058","SW"]
["Livsey Elementary School","256","E","1061","2","4137 Livsey Road,Tucker,GA 30084","TA"]
["Marbut Theme School","261","E","0197","4","5776 Marbut Road,Lithonia,GA 30058","SW"]
["Margaret Harris Comprehensive","15","C","0510","1","1634 Knob Hill Drive, NE,Atlanta,GA 30329","SW"]
["Martin Luther King Jr High Sch","574","H","0103","4","3991 Snapfinger Road,Lithonia,GA 30038","SW"]
["McLendon Elementary School","260","E","2061","2","3169 Hollywood Drive,Decatur,GA 30033","SW"]
["McNair Discovery Learning Acad","262","E","0409","5","2162 Second Ave.,Decatur,GA 30032","SW"]
["McNair High School","595","H","3070","5","1804 Bouldercrest Road, SE,Atlanta,GA 30316","SW"]
["McNair Middle School","544","M","1057","5","2190 Wallingford Road,Decatur,GA 30032","SW"]
["Meadowview Elementary School","266","E","3061","5","1879 Wee Kirk Road,Atlanta,GA 30316","SW"]
["Midvale Elementary School","270","E","2062","2","3836 Midvale Road,Tucker,GA 30084","SW"]
["Miller Grove High School","564","H","0105","4","2645 DeKalb Medical Parkway,Lithonia,GA 30058","SW"]
["Miller Grove Middle School","568","M","0597","4","2215 Miller Road,Decatur,GA 30035","SW"]
["Montclair Elementary School","278","E","4062","1","1680 Clairmont Place, NE,Atlanta,GA 30329","SW"]
["Montgomery Elementary School","284","E","5062","1","3995 Ashford Dunwoody Road,Atlanta,GA 30319","N"]
["Murphey Candler Elementary","146","E","4052","4","6775 S Goddard Road,Lithonia,GA 30038","SW"]
["Museum School_Avondale Estates","640","E","0215","2","923 Forrest Boulevard,Decatur,GA 30030","N"]
["Narvie J Harris Elementary","194","E","0100","4","3981 McGill Drive,Decatur,GA 30034","SW"]
["Oak Grove Elementary School","305","E","3063","2","1857 Oak Grove Road, NE,Atlanta,GA 30345","N"]
["Oak View Elementary School","306","E","0305","5","3574 Oakvale Road,Decatur,GA 30034","SW"]
["Oakcliff Elementary School","300","E","4063","1","3150 Willow Oak Way,Atlanta,GA 30340","SW"]
["Panola Way Elementary School","309","E","0188","4","2170 Panola Way Court,Lithonia,GA 30058","SW"]
["Peachcrest Elementary School","311","E","1101","5","1530 Joy Lane,Decatur,GA 30032","SW"]
["Peachtree Charter MS","565","M","0189","1","4664 N Peachtree Road,Atlanta,GA 30338","N"]
["Pine Ridge Elementary School","312","E","0190","3","750 Pine Ridge Dr,Stone Mountain,GA 30087","SW"]
["Pleasantdale Elementary School","315","E","3064","2","3695 N Lake Drive,Atlanta,GA 30340","SW"]
["Princeton Elementary School","345","E","0108","3","1321 South Deshon Road,Lithonia,GA 30058","SW"]
["Rainbow Elementary School","332","E","4064","4","2801 Kelley Chapel Road,Decatur,GA 30034","SW"]
["Redan Elementary School","320","E","5064","3","1914 Stone Mtn Lithonia Rd,Lithonia,GA 30058","SW"]
["Redan High School","567","H","0176","3","5247 Redan Road,Stone Mountain,GA 30088","SW"]
["Redan Middle School","566","M","0205","3","1775 Young Road,Lithonia,GA 30058","SW"]
["Robert Shaw Theme School","370","E","0399","2","385 Glendale Road,Scottdale,GA 30079","SW"]
["Rock Chapel Elementary School","340","E","3065","3","1130 Rock Chapel Road,Lithonia,GA 30058","SW"]
["Rockbridge Elementary","344","E","0272","3","445 Halwick Way,Stone Mountain,GA 30083","SW"]
["Rowland Elementary","348","E","4065","5","1317 S Indian Creek Drive,Stone Mountain,GA 30083","SW"]
["Sagamore Hills Elementary","350","E","5065","2","1865 Alderbrook Road,Atlanta,GA 30345","N"]
["Salem Middle School","569","M","0291","4","5333 Salem Road,Lithonia,GA 30058","SW"]
["Sequoyah Middle School","570","M","0290","1","3456 Aztec Road,Atlanta,GA 30340","SW"]
["Shadow Rock Center","11","E","0011","3","1040 Kingway Drive,Lithonia,GA 30058","SW"]
["Shadow Rock Elementary School","362","E","0293","3","1040 Kingway Drive,Lithonia,GA 30058","SW"]
["Smoke Rise Elementary School","398","E","3067","2","1991 Silver Hill Road,Stone Mountain,GA 30087","SW"]
["Snapfinger Elementary School","400","E","4067","5","1365 Snapfinger Road,Decatur,GA 30032","SW"]
["Southwest DeKalb High School","576","H","5067","4","2863 Kelley Chapel Road,Decatur,GA 30034","SW"]
["Stephenson High School","578","H","0497","3","701 Stephenson Road,Stone Mountain,GA 30087","SW"]
["Stephenson Middle School","579","M","0397","3","922 Stephenson Road,Stone Mountain,GA 30087","SW"]
["Stone Mill Elementary School","415","E","0575","3","4900 Sheila Lane,Stone Mountain,GA 30083","SW"]
["Stone Mountain Elementary","420","E","2068","3","6720 Memorial James B Rivers Dr,Stone Mountain,GA 30083","SW"]
["Stone Mountain High School","580","H","0276","3","4555 Central Drive,Stone Mountain,GA 30083","SW"]
["Stone Mountain Middle School","581","M","0506","3","4301 Sarr Parkway,Stone Mountain,GA 30083","SW"]
["Stoneview Elementary School","425","E","4068","4","2629 Huber Street,Lithonia,GA 30058","SW"]
["Tapestry Public Charter School","642","M","0315","1","3130 Raymond Drive,Atlanta,GA 30340","N"]
["Toney Elementary School","465","E","3069","5","2701 Oakland Terrace,Decatur,GA 30032","SW"]
["Towers High School","585","H","4069","5","3919 Brookcrest Circle,Decatur,GA 30032","SW"]
["Tucker High School","593","H","1070","2","5036 Lavista Road,Tucker,GA 30084","SW"]
["Tucker Middle School","592","M","0605","2","2160 Idlewood Road,Tucker,GA 30084","SW"]
["Vanderlyn Elementary School","484","E","0173","1","1877 Vanderlyn Drive,Atlanta,GA 30338","N"]
["Wadsworth Magnet School","139","E","0309","5","3039 Santa Monica Drive,Decatur,GA 30032","N"]
["Warren Technical School","624","V","624","1","3075 Alton Road,Atlanta,GA 30341","N"]
["Woodridge Elementary School","492","E","0675","4","4120 Cedar Ridge Trail,Stone Mountain,GA 30083","SW"]
["Woodward Elementary School","496","E","1071","1","3034 Curtis Drive, NE,Atlanta,GA 30319","SW"]
["Wynbrooke Elementary School","498","E","0102","3","440 Wicksbury Way,Stone Mountain,GA 30087","SW"]

{"sheet":"BudgetPos","index":7,"n_rows":7,"n_cols":9,"rows_kept":7,"cut":false,"hidden":true,"merged":[]}
["Position","BudgetCode","FND","FN","OBJ","SO","Project","Loc","Pgm"]
[]
["Teacher, Title I",{"$f":"CONCATENATE(C3,\"-\",D3,\"-\",E3,\"-\",F3,\"-\",G3,\"-\",H3,\"-\",I3)","v":"203-38-05-00-400203-593-1750"},"203","38","05","00","400203",{"$f":"CurrSchool","v":"593"},"1750"]
["Para, Title I","203-38-07-00-400203-593-1750","203","38","07","00","400203","593","1750"]
["Parent Liasion, Title I","203-42-07-00-400203-593-1750","203","42","07","00","400203","593","1750"]
["Data Clerk, Title I","203-46-03-00-400203-593-1750","203","46","03","00","400203","593","1750"]
["Academic Coach","203-46-19-10-400203-593-1750","203","46","19","10","400203","593","1750"]

{"sheet":"BudgetCat","index":8,"n_rows":54,"n_cols":10,"rows_kept":54,"cut":false,"hidden":true,"merged":[]}
["Code Description ","BudgetCode","Fund","Function","Object","Sub Object","Project","School Location","Program","Budget "]
["Teacher Salary",{"$f":"CONCATENATE(C2,\"-\",D2,\"-\",E2,\"-\",F2,\"-\",G2,\"-\",H2,\"-\",I2)","v":"203-38-05-00-400203-593-1750"},203,38,"05","00","400203",{"$f":"CurrSchool","v":"593"},1750]
["Teacher and Paraprofessional Group Health","203-38-87-00-400203-593-1750",203,38,"87","00",400203,"593",1750]
["Teacher and Paraprofessional Retirement","203-38-74-00-400203-593-1750",203,38,"74","00",400203,"593",1750]
["Paraprofessional Salary","203-38-07-00-400203-593-1750",203,38,"07","00",400203,"593",1750]
["Substitutes for Certified Teacher Salaries","203-38-16-00-400203-593-1750",203,38,"16","00",400203,"593",1750]
["Afterschool/Daytime Tutorial","203-38-17-00-400203-593-1750",203,38,"17","00",400203,"593",1750]
["Instructional Alternative Benefits (Teacher,Para,Subs,Tutor)","203-38-89-00-400203-593-1750",203,38,"89","00",400203,"593",1750]
["Instructional Contracted Services","203-38-95-00-400203-593-1750",203,38,"95","00",400203,"593",1750]
["Instructional Contracted Services Teacher Salary (Charter Schools Only)","203-38-95-10-400203-593-1750",203,38,"95","10",400203,"593",1750]
["Instructional Supplies","203-38-53-00-400203-593-1750",203,38,"53","00",400203,"593",1750]
["Instructional Technology Supplies","203-38-53-10-400203-593-1750",203,38,"53","10",400203,"593",1750]
["Instructional Computer Software","203-38-53-05-400203-593-1750",203,38,"53","05",400203,"593",1750]
["Instructional Equipment ","203-61-92-00-400203-593-1750",203,61,"92","00",400203,"593",1750]
["Instructional Computers","203-61-92-05-400203-593-1750",203,61,"92","05",400203,"593",1750]
["Instructional Books and Periodicals","203-38-62-00-400203-593-1750",203,38,"62","00",400203,"593",1750]
["PFE Facilitator Extra Activity ","203-42-17-00-301203-593-1750",203,42,"17","00","301203","593",1750]
["PFE Facilitator & Liasion Alternative Benefits","203-42-89-00-301203-593-1750",203,42,"89","00","301203","593",1750]
["Parent Liaison Salary","203-42-07-00-301203-593-1750",203,42,"07","00","301203","593",1750]
["Parent Liaisons Group Health","203-42-87-00-301203-593-1750",203,42,"87","00","301203","593",1750]
["Parent Liaisons Teacher Retirement","203-42-74-00-301203-593-1750",203,42,"74","00","301203","593",1750]
["Parent Liaisons Alternative Benefits","203-42-89-00-400203-593-1750",203,42,"89","00",400203,"593",1750]
["PFE Contracted Services (Charter Schools use for Parent Liasion)","203-42-95-00-301203-593-1750",203,42,"95","00","301203","593",1750]
["PFE Communications","203-42-97-00-301203-593-1750",203,42,"97","00","301203","593",1750]
["PFE Travel of Employees","203-42-33-00-301203-593-1750",203,42,"33","00","301203","593",1750]
["PFE Registration Fees","203-42-36-00-301203-593-1750",203,42,"36","00","301203","593",1750]
["PFE Other Purchased Services ","203-42-95-05-301203-593-1750",203,42,"95","05","301203","593",1750]
["PFE Supplies","203-42-53-00-301203-593-1750",203,42,"53","00","301203","593",1750]
["PFE Computer Software",{"$f":"CONCATENATE(C29,\"-\",D29,\"-\",E29,\"-\",F29,\"-\",G29,\"-\",H29,\"-\",I29)","v":"203-42-53-05-301203-593-1750"},203,42,"53","05","301203",{"$f":"CurrSchool","v":"593"},1750]
["PFE Technology Supplies","203-42-53-10-301203-593-1750",203,42,"53","10","301203","593",1750]
["PFE Expendible Equipment","203-61-92-00-301203-593-1750",203,61,"92","00","301203","593",1750]
["PFE Expendible Computer Equipment","203-61-92-05-301203-593-1750",203,61,"92","05","301203","593",1750]
["PFE Books and Periodicals","203-42-62-00-301203-593-1750",203,42,"62","00","301203","593",1750]
["PL Substitutes for Certified Teacher","203-46-16-00-400203-593-1750",203,46,"16","00",400203,"593",1750]
["PL Alternative Benefits (Subs, Stips, Academic Coach, Data Clerk)","203-46-89-00-400203-593-1750",203,46,"89","00",400203,"593",1750]
["PL Stipends","203-46-12-00-400203-593-1750",203,46,"12","00",400203,"593",1750]
["Academic Coach Salaries","203-46-19-10-400203-593-1750",203,46,"19","10",400203,"593",1750]
["Academic Coach & Data Clerk Group Health","203-46-87-00-400203-593-1750",203,46,"87","00",400203,"593",1750]
["Academic Coach  & Data Clerk Teacher Retirement","203-46-74-00-400203-593-1750",203,46,"74","00",400203,"593",1750]
["Data Clerk Salary","203-46-03-00-400203-593-1750",203,46,"03","00",400203,"593",1750]
["PL Contracted Services (Charter Schools use for Academic Coach)","203-46-95-00-400203-593-1750",203,46,"95","00",400203,"593",1750]
["PL Travel of Employees","203-46-33-00-400203-593-1750",203,46,"33","00",400203,"593",1750]
["PL Registration Fees","203-46-36-00-400203-593-1750",203,46,"36","00",400203,"593",1750]
["PL Supplies","203-46-53-00-400203-593-1750",203,46,"53","00",400203,"593",1750]
["PL Computer Software","203-46-53-05-400203-593-1750",203,46,"53","05",400203,"593",1750]
["PL Books and Periodicals","203-46-62-00-400203-593-1750",203,46,"62","00",400203,"593",1750]
["Educational Media Books and Periodicals","203-46-62-05-400203-593-1750",203,46,"62","05",400203,"593",1750]
["Custodian Extra Activity","203-57-17-00-400203-593-1750",203,57,"17","00",400203,"593",1750]
["Custodian Alternative Benefits","203-57-89-00-400203-593-1750",203,57,"89","00",400203,"593",1750]
["Transportation Bus Driver Extra Activity","203-56-17-00-400203-593-1750",203,56,"17","00",400203,"593",1750]
["Transporation Bus Driver Alternative Benefits","203-56-89-00-400203-593-1750",203,56,"89","00",400203,"593",1750]
["Transportation Gas or Diesel Fuel","203-56-95-00-400203-593-1750",203,56,"95","00",400203,"593",1750]
["Transportation for Parents","203-56-95-10-400203-593-1750",203,56,"95","10",400203,"593",1750]
["Total",null,null,null,null,null,null,null,null,{"$f":"SUM(J2:J53)","v":0}]

{"sheet":"BudgetDD","index":9,"n_rows":35,"n_cols":9,"rows_kept":35,"cut":false,"hidden":true,"merged":[]}
["Code Description ","BudgetCode","Fund","Function","Object","Sub Object","Project","School Location","Program"]
["Instructional Contracted Services",{"$f":"CONCATENATE(C2,\"-\",D2,\"-\",E2,\"-\",F2,\"-\",G2,\"-\",H2,\"-\",I2)","v":"203-38-95-00-400203-593-1750"},203,38,"95","00",400203,{"$f":"CurrSchool","v":"593"},1750]
["Instructional Contracted Services Teacher Salary (Charter Schools Only)","203-38-95-10-400203-593-1750",203,38,"95","10",400203,"593",1750]
["Instructional Supplies","203-38-53-00-400203-593-1750",203,38,"53","00",400203,"593",1750]
["Instructional Technology Supplies","203-38-53-10-400203-593-1750",203,38,"53","10",400203,"593",1750]
["Instructional Computer Software","203-38-53-05-400203-593-1750",203,38,"53","05",400203,"593",1750]
["Instructional Equipment ","203-61-92-00-400203-593-1750",203,61,"92","00",400203,"593",1750]
["Instructional Computers","203-61-92-05-400203-593-1750",203,61,"92","05",400203,"593",1750]
["Instructional Books and Periodicals","203-38-62-00-400203-593-1750",203,38,"62","00",400203,"593",1750]
["PFE Facilitator Extra Activity ","203-42-17-00-301203-593-1750",203,42,"17","00","301203","593",1750]
["PFE Contracted Services","203-42-95-00-301203-593-1750",203,42,"95","00","301203",{"$f":"CurrSchool","v":"593"},1750]
["PFE Communications","203-42-97-00-301203-593-1750",203,42,"97","00","301203","593",1750]
["PFE Travel of Employees","203-42-33-00-301203-593-1750",203,42,"33","00","301203","593",1750]
["PFE Registration Fees","203-42-36-00-301203-593-1750",203,42,"36","00","301203","593",1750]
["PFE Other Purchased Services ","203-42-95-05-301203-593-1750",203,42,"95","05","301203","593",1750]
["PFE Supplies","203-42-53-00-301203-593-1750",203,42,"53","00","301203","593",1750]
["PFE Computer Software","203-42-53-05-301203-593-1750",203,42,"53","05","301203",{"$f":"CurrSchool","v":"593"},1750]
["PFE Technology Supplies","203-42-53-10-301203-593-1750",203,42,"53","10","301203","593",1750]
["PFE Expendible Equipment","203-61-92-00-301203-593-1750",203,61,"92","00","301203","593",1750]
["PFE Expendible Computer Equipment","203-61-92-05-301203-593-1750",203,61,"92","05","301203","593",1750]
["PFE Books and Periodicals","203-42-62-00-301203-593-1750",203,42,"62","00","301203","593",1750]
["PL Substitutes for Certified Teacher","203-46-16-00-400203-593-1750",203,46,"16","00",400203,"593",1750]
["PL Stipends","203-46-12-00-400203-593-1750",203,46,"12","00",400203,{"$f":"CurrSchool","v":"593"},1750]
["PL Contracted Services","203-46-95-00-400203-593-1750",203,46,"95","00",400203,{"$f":"CurrSchool","v":"593"},1750]
["PL Travel of Employees","203-46-33-00-400203-593-1750",203,46,"33","00",400203,"593",1750]
["PL Registration Fees","203-46-36-00-400203-593-1750",203,46,"36","00",400203,"593",1750]
["PL Supplies","203-46-53-00-400203-593-1750",203,46,"53","00",400203,"593",1750]
["PL Computer Software","203-46-53-05-400203-593-1750",203,46,"53","05",400203,"593",1750]
["PL Books and Periodicals","203-46-62-00-400203-593-1750",203,46,"62","00",400203,"593",1750]
["Substitutes for Certified Teacher Salaries","203-38-16-00-400203-593-1750",203,38,"16","00",400203,"593",1750]
["Educational Media Books and Periodicals","203-46-62-05-400203-593-1750",203,46,"62","05",400203,"593",1750]
["Custodian Extra Activity","203-57-17-00-400203-593-1750",203,57,"17","00",400203,"593",1750]
["Transportation Bus Driver Extra Activity","203-56-17-00-400203-593-1750",203,56,"17","00",400203,"593",1750]
["Transportation Gas or Diesel Fuel","203-56-95-00-400203-593-1750",203,56,"95","00",400203,"593",1750]
["Transportation for Parents","203-56-95-10-400203-593-1750",203,56,"95","10",400203,"593",1750]

{"sheet":"Priority Area 1","index":10,"n_rows":88,"n_cols":44,"rows_kept":88,"cut":false,"hidden":false,"merged":[[67,8,67,9],[60,0,60,5],[61,0,61,5],[62,0,62,5],[63,0,63,5],[64,0,64,5],[65,0,65,5],[66,0,66,5],[67,0,67,5],[67,6,67,7],[86,0,86,9],[87,0,87,9],[88,0,88,9],[11,10,20,10],[23,10,25,10],[28,10,30,10],[35,10,43,10],[46,10,48,10],[51,10,53,10],[44,8,44,9],[49,8,49,9],[56,8,56,9],[58,10,66,10],[69,10,71,10],[74,10,76,10],[77,0,77,9],[78,0,78,9],[79,0,79,9],[80,0,80,9],[81,0,81,9],[82,0,82,9],[74,0,74,5],[75,0,75,5],[76,0,76,5],[83,0,83,9],[84,0,84,9],[85,0,85,9],[68,0,68,5],[69,0,69,5],[70,0,70,5],[71,0,71,5],[72,0,72,5],[72,6,72,7],[73,0,73,5],[72,8,72,9],[52,0,52,5],[53,0,53,5],[54,0,54,9],[56,0,57,5],[56,6,56,7],[58,0,58,5],[59,0,59,5],[45,0,45,5],[46,0,46,5],[47,0,47,5],[48,0,48,5],[49,0,49,5],[49,6,49,7],[50,0,50,5],[51,0,51,5],[38,0,38,5],[39,0,39,5],[40,0,40,5],[41,0,41,5],[42,0,42,5],[43,0,43,5],[44,0,44,5],[44,6,44,7],[30,0,30,5],[31,0,31,9],[33,0,34,5],[33,6,33,7],[33,8,33,9],[35,0,35,5],[36,0,36,5],[37,0,37,5],[23,0,23,5],[24,0,24,5],[25,0,25,5],[26,0,26,5],[26,6,26,7],[26,8,26,9],[27,0,27,5],[28,0,28,5],[29,0,29,5],[19,0,19,5],[20,0,20,5],[12,0,12,5],[13,0,13,5],[14,0,14,5],[15,0,15,5],[16,0,16,5],[17,0,17,5],[10,0,11,5],[9,6,9,9],[32,0,32,5],[55,0,55,5],[32,6,32,8],[55,6,55,8],[0,0,0,9],[1,0,1,9],[2,0,3,1],[4,0,4,1],[4,2,5,9],[5,0,5,1],[2,2,3,9],[21,0,21,5],[21,6,21,7],[21,8,21,9],[9,0,9,5],[22,0,22,5],[6,0,6,1],[6,2,6,9],[7,0,7,9],[8,0,8,9],[10,6,10,7],[10,8,10,9],[18,0,18,5]]}
["PRIORITY AREA 1, IMPROVEMENT STRATEGIES, AND MONITORING CYCLE (Review - Reflect - Refine)"]
["PLAN:  Continuous School Improvement Plans are developed based on data analyses and/or comprehensive needs assessments (PLAN), to implement solutions (DO), to understand the results or impact (CHECK) and to make adjustments based upon the outcomes of the strategy implementation (ACT)."]
["Priority Area 1",null,{"$f":"'Data Analysis'!A62","v":"Improve Student Lexile Scores"}]
[]
["*SMART Goal with Performance Measures",null,"By the end of the 2017-2018 school year, we will improve student mastery of academically rigorous learning standards in reading as measured by an increase of 3% from Developing Learner to Proficient Learner or an increase of 3% from Proficient Learner to Distinguished Learner on the Ninth Grade Literature and the American Literature Georgia Milestone End Of Course (EOC) assessment."]
["* Student-Focused, Monitored, Aligned/Actionable, Results-Oriented, Time bound"]
["DCSD Strategic Plan Goal",null,"DCSD Goal Area    I: Student Success with Equity and Access"]
["DO:  School Improvement Plans are developed based on data analyses and/or comprehensive needs assessments (PLAN), to implement solutions (DO), to understand the results or impact (CHECK) and to make adjustments based upon the outcomes of the strategy implementation (ACT)."]
["IMPROVEMENT STRATEGY #1"]
["Use research based reading strategies to improve lexile scores.",null,null,null,null,null,"FOR TITLE I FOCUS AND PRIORITY SCHOOLS ONLY - Select Georgia Performance Standard"]
["Action Steps/Tasks to Implement Improvement Strategy",null,null,null,null,null,"Position Responsible for the Action Step, and alignment to district and state efforts/requirements, if needed.  ",null,"Supplemental Title I Funding Budgeted to Support Action Step"]
[null,null,null,null,null,null,"Person/Position Responsible","Other \n(Optional, for \nschool use)","Title I","Title I State Focus","THESE CELLS ARE LOCKED BECAUSE FUNDING AMOUNTS WILL AUTO POPULATE TO THIS SECTION FROM FUNDING WORKSHEETS."]
["1) Students will create and utilize graphic organizers/Thinking Maps with fiction and non-fiction texts during daily instruction.",null,null,null,null,null,"Teachers",null,{"$f":"'Title I Program Worksheet 1'!N13","v":0},{"$f":"'Title I Focus Worksheet 1'!Q13","v":0}]
["2) Students will develop and apply strategies while reading independently during daily instruction.",null,null,null,null,null,"Teachers",null,{"$f":"'Title I Program Worksheet 1'!N14","v":0},{"$f":"'Title I Focus Worksheet 1'!Q14","v":0}]
["3) Teachers will differentiate instruction and utilize small group instruction with paras for remediation, reinforcement and enrichment of reading strategies in core content.",null,null,null,null,null,"Teachers/Paras",null,{"$f":"'Title I Program Worksheet 1'!N15","v":0},{"$f":"'Title I Focus Worksheet 1'!Q15","v":0}]
["4) Teachers will develop a plan for student reading level growith, assess student reading levels biweekly, conference biweekly with individual students to discuss Lexile levels, and monitor student progress daily while ensuring each student is reading material appropriate for his/her instructional reading level.",null,null,null,null,null,"Teachers",null,{"$f":"'Title I Program Worksheet 1'!N16","v":1154},{"$f":"'Title I Focus Worksheet 1'!Q16","v":0}]
["5) Academic coaches will provide instructional strategies to new teachers to include coaching and modeling; professional learning facilitators and academic coaches will provide reading strategies professional learning to teachers based on a needs assessment and observations during collaborative planning time.",null,null,null,null,null,"Academic Coaches; Professional Learning Facilitators",null,{"$f":"'Title I Program Worksheet 1'!N17","v":0},{"$f":"'Title I Focus Worksheet 1'!Q17","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 1'!N18","v":0},{"$f":"'Title I Focus Worksheet 1'!Q18","v":0}]
["6) Administrative team will review/analyze data with teachers, conduct classroom visits, and provide feedback with next steps three time a year (pre, mid, end) to teachers including conferences and emails.",null,null,null,null,null,"Principal; Assistant Principals, ISS, Academic Coaches",null,{"$f":"'Title I Program Worksheet 1'!N19","v":0},{"$f":"'Title I Focus Worksheet 1'!Q19","v":0}]
["7) A push-in reading teacher will co-teach with teachers who have students with Lexile scores below 1050 to supplement daily instruction with reading strategies in biology, US History, and economics.",null,null,null,null,null,"API, Reading Teacher and Co-Teachers",null,{"$f":"'Title I Program Worksheet 1'!N20","v":0},{"$f":"'Title I Focus Worksheet 1'!Q20","v":0}]
["8) Provide extended day learning opportunities for students 100 minutes per week (enrichment period) during the day and Credit recovery during the summer for remediation and reinforcement of ELA, science, and Social Studies standards.",null,null,null,null,null,"API/Teachers",null,{"$f":"'Title I Program Worksheet 1'!N21","v":0},{"$f":"'Title I Focus Worksheet 1'!Q21","v":0}]
["Action Steps/Tasks to Implement Associated with Professional Development/Professional Learning\nHigh-quality and ongoing professional development for teachers, principals, and paraprofessionals (TA & SWP)",null,null,null,null,null,"Position Responsible for the Action Step, and alignment to district and state efforts/requirements, if needed.  ",null,"Supplemental Title I Funding Budgeted to Support Action Step"]
["Identify associated professional development courses/activities, participants, providers, and the dates activities will begin and end.",null,null,null,null,null,"Person/Position Responsible","Other \n(Optional, for \nschool use)","Title I","Title I State Focus"]
["10) Reading strategies professional learning for teachers based on a needs assessment and observations during collaborative planning time",null,null,null,null,null,"Academic Coaches; Professional Learning Facilitators",null,{"$f":"'Title I Program Worksheet 1'!N23","v":0},{"$f":"'Title I Focus Worksheet 1'!Q23","v":0},"SEE NOTE ABOVE"]
["11) Graphic organizers/Thinking Maps professional learning for new teachers during planning periods monthly",null,null,null,null,null,"Academic Coaches ",null,{"$f":"'Title I Program Worksheet 1'!N24","v":0},{"$f":"'Title I Focus Worksheet 1'!Q24","v":0}]
["12) Lexile professional learning for teachers during planning periods twice per semester",null,null,null,null,null,"Academic Coaches; Professional Learning Facilitators",null,{"$f":"'Title I Program Worksheet 1'!N25","v":0},{"$f":"'Title I Focus Worksheet 1'!Q25","v":0}]
["Action Steps/Tasks to Implement Associated with Parent/Family Engagement",null,null,null,null,null,"Position Responsible for the Action Step, and alignment to district and state efforts/requirements, if needed.  ",null,"Supplemental Title I Funding Budgeted to Support Action Step"]
["Identify parent/family engagement activities, providers, and the dates activities will begin and end.",null,null,null,null,null,"Person/Position Responsible","Other \n(Optional, for \nschool use)","Title I","Title I State Focus"]
["13) Provide a parent workshop on Lexile scores (interpretation and reading strategies/resources for parents to help their children at home) held during flexible times.",null,null,null,null,null,"Parent Liaison, API, Teachers",null,{"$f":"'Title I Program Worksheet 1'!N27","v":3528},{"$f":"'Title I Focus Worksheet 1'!Q27","v":0},"SEE NOTE ABOVE"]
["14) Provide parent workshop on core content (strategies and resources for parents to help their children at home with core content) held during flexible times.",null,null,null,null,null,"Parent Liaison, API, Teachers",null,{"$f":"'Title I Program Worksheet 1'!N28","v":2219.14},{"$f":"'Title I Focus Worksheet 1'!Q28","v":0}]
["15) Provide stakeholders information and opportunities to give input, feedback, and request resources to assist their children at home with reading  with translations available upon request (pre-planning meetings, annual meeting, Curriculum Night, Core Content/Literacy Nights, CSIP, compact and policy development, parent/teacher conferences, email, website)",null,null,null,null,null,"Parent Liaison, API",null,{"$f":"'Title I Program Worksheet 1'!N29","v":0},{"$f":"'Title I Focus Worksheet 1'!Q29","v":0}]
["IMPROVEMENT STRATEGY #2"]
["Use iLit to improve reading skills.",null,null,null,null,null,"FOR TITLE I FOCUS AND PRIORITY SCHOOLS ONLY - Select Georgia Performance Standard"]
["Action Steps/Tasks to Implement Improvement Strategy",null,null,null,null,null,"Position Responsible for the Action Step, and alignment to district and state efforts/requirements, if needed.  ",null,"Supplemental Title I Funding Budgeted to Support Action Step"]
[null,null,null,null,null,null,"Person/Position Responsible","Other \n(Optional, for \nschool use)","Title I","Title I State Focus"]
["1) Work with counselors to schedule students with Lexile scores below 1050 in double dose reading classes.",null,null,null,null,null,"API/Counselors",null,{"$f":"'Title I Program Worksheet 1'!N35","v":0},{"$f":"'Title I Focus Worksheet 1'!Q35","v":0},"THESE CELLS ARE LOCKED BECAUSE FUNDING AMOUNTS WILL AUTO POPULATE TO THIS SECTION FROM FUNDING WORKSHEETS."]
["2) Students will use iPads for personalized reading support based on Lexile scores to engage students as readers while improving literacy skills and language development during daily instruction.",null,null,null,null,null,"Teachers",null,{"$f":"'Title I Program Worksheet 1'!N36","v":0},{"$f":"'Title I Focus Worksheet 1'!Q36","v":0}]
["3) Teachers will utilize iLit reports to individualize instruction and monitor student progres daily as well as conference weekly with individual students to discuss progress.",null,null,null,null,null,"Teachers",null,{"$f":"'Title I Program Worksheet 1'!N37","v":18000},{"$f":"'Title I Focus Worksheet 1'!Q37","v":0}]
["4) Administrative team will review/analyze data with teachers, conduct classroom visits, and provide feedback with next steps in a timely manner to teachers including conferences and emails.",null,null,null,null,null,"Principal; Assistant Principals, ISS, Academic Coaches",null,{"$f":"'Title I Program Worksheet 1'!N38","v":0},{"$f":"'Title I Focus Worksheet 1'!Q38","v":0}]
["5) Purchase of TurnItIn as a literacey suppliment",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 1'!N39","v":12000},{"$f":"'Title I Focus Worksheet 1'!Q39","v":0}]
["s",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 1'!N40","v":0},{"$f":"'Title I Focus Worksheet 1'!Q40","v":0}]
["7)",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 1'!N41","v":0},{"$f":"'Title I Focus Worksheet 1'!Q41","v":0}]
["8)",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 1'!N42","v":0},{"$f":"'Title I Focus Worksheet 1'!Q42","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Area I:  Personalized Learning","Area II:  Character, Service and Safety","Area III:  Parent, Family and Community","Area IV:  Educator and Organizational Excellence","Select Area of the GCS Strategic Plan 2016 from drop down menu"]
["9)",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 1'!N43","v":0},{"$f":"'Title I Focus Worksheet 1'!Q43","v":0}]
["Action Steps/Tasks to Implement Associated with Professional Development/Professional Learning\nHigh-quality and ongoing professional development for teachers, principals, and paraprofessionals (TA & SWP)",null,null,null,null,null,"Position Responsible for the Action Step, and alignment to district and state efforts/requirements, if needed.  ",null,"Supplemental Title I  Funding Budgeted to Support Action Step"]
["Identify associated professional development courses/activities, participants, providers, and the dates activities will begin and end.",null,null,null,null,null,"Person/Position Responsible","Other \n(Optional, for \nschool use)","Title I","Title I State Focus"]
["10) iLit Professional Learning for all teachers who will use the reading intervention program",null,null,null,null,null,"API/Principal",null,{"$f":"'Title I Program Worksheet 1'!N45","v":0},{"$f":"'Title I Focus Worksheet 1'!Q45","v":0},"SEE NOTE ABOVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Click here and select from drop down menu.","GCS Priority Plan","Title I","Magnet","GCS Priority School","African-American Male Achievement","Not Applicable"]
["11) ",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 1'!N46","v":0},{"$f":"'Title I Focus Worksheet 1'!Q46","v":0}]
["12)",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 1'!N47","v":0},{"$f":"'Title I Focus Worksheet 1'!Q47","v":0}]
["Action Steps/Tasks to Implement Associated with Parent/Family Engagement",null,null,null,null,null,"Position Responsible for the Action Step, and alignment to district and state efforts/requirements, if needed.  ",null,"Supplemental Title I  Funding Allocated to Support Action Step"]
["Identify parent/family engagement activities, providers, and the dates activities will begin and end.",null,null,null,null,null,"Person/Position Responsible","Other \n(Optional, for \nschool use)","Title I","Title I State Focus"]
["13) Provide stakeholders information and opportunities to give input, feedback, and request resources to assist their children at home with reading  with translations available upon request (pre-planning meetings, annual meeting, Curriculum Night, Core Content/Literacy Nights, CSIP, compact and policy development, parent/teacher conferences, email, website)",null,null,null,null,null,"Parent Liaison/API",null,{"$f":"'Title I Program Worksheet 1'!N49","v":0},{"$f":"'Title I Focus Worksheet 1'!Q49","v":0},"SEE NOTE ABOVE"]
["14) Have parent literacy night(s) once per semester at flexible times for strategies and resources for parents to help their children at home with literacy in core content.",null,null,null,null,null,"Parent Liaison/API",null,{"$f":"'Title I Program Worksheet 1'!N50","v":500},{"$f":"'Title I Focus Worksheet 1'!Q50","v":0}]
["15) During faculty meetings, discuss and provide reading strategies/resources to teachers to engage parents with reading at home with their children.",null,null,null,null,null,"Administrators, Teachers, Parent Liaison",null,{"$f":"'Title I Program Worksheet 1'!N51","v":0},{"$f":"'Title I Focus Worksheet 1'!Q51","v":0}]
["IMPROVEMENT STRATEGY #3"]
["Use Edgenuity to improve literacy skills.",null,null,null,null,null,"FOR TITLE I FOCUS AND PRIORITY SCHOOLS ONLY - Select Georgia Performance Standard"]
["Action Steps/Tasks to Implement Improvement Strategy",null,null,null,null,null,"Position Responsible for the Action Step, and alignment to district and state efforts/requirements, if needed.  ",null,"Supplemental Title I Funding Allocated to Support Action Step"]
[null,null,null,null,null,null,"Person/Position Responsible","Other \n(Optional, for \nschool use)","Title I","Title I State Focus"]
["1) Identified students will use Edgenuity during the enrichment period 100 minutes/week for remediation, reinforcement, enrichment, and credit recovery in ELA, science, and Social Studies.",null,null,null,null,null,"Teachers",null,{"$f":"'Title I Program Worksheet 1'!N57","v":0},{"$f":"'Title I Focus Worksheet 1'!Q57","v":0},"THESE CELLS ARE LOCKED BECAUSE FUNDING AMOUNTS WILL AUTO POPULATE TO THIS SECTION FROM FUNDING WORKSHEETS."]
["2) Teachers will identify standards individual students have not mastered to differentiate instruction using Edgenuity .",null,null,null,null,null,"Teachers",null,{"$f":"'Title I Program Worksheet 1'!N58","v":0},{"$f":"'Title I Focus Worksheet 1'!Q58","v":0}]
["3) Students will work independently using Edgenuity on the computer taking notes, practicing skills/content/concepts, and taking pre/post assessments to master identified standards in ELA, science, and Social Studies.",null,null,null,null,null,"Teachers",null,{"$f":"'Title I Program Worksheet 1'!N59","v":0},{"$f":"'Title I Focus Worksheet 1'!Q59","v":0}]
["4) Administrative team will review/analyze data with teachers, conduct classroom visits, and provide feedback with next steps in a timely manner to teachers including conferences and emails.",null,null,null,null,null,"Principal; Assistant Principals, ISS, Academic Coaches",null,{"$f":"'Title I Program Worksheet 1'!N60","v":0},{"$f":"'Title I Focus Worksheet 1'!Q60","v":0}]
["5) For rising 9th grade students, we do a three day aSummer Bridige Program during the month of July. During the month of September, we do a college fai for our studens; and we have colleges come into our building to meet with students in two ways: Mondays, Wednesdays, and Friday that meet students in the cafeteria; and Tuesdays and Thursdays that meet more intemately in the media center. For new studentas entering during the school year, we have them tour with a counselor and JROTC students introduce them to club and athletic sposors of their interest.",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 1'!N61","v":0},{"$f":"'Title I Focus Worksheet 1'!Q61","v":0}]
["6) CSIP  “The validity and reliability have already been determined for MAP and Georgia Milestones assessments.” Both of these should have been discussed on the data analysis tab and/or in the SMART goal for the priority areas.",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 1'!N62","v":0},{"$f":"'Title I Focus Worksheet 1'!Q62","v":0}]
["7) Our plan is avalable on the district P-Drive, to the parents in the parent center, and to the community on our website. When it is necessary, this plan will be translated through the international center for the language needed.",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 1'!N63","v":0},{"$f":"'Title I Focus Worksheet 1'!Q63","v":0}]
["8)",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 1'!N64","v":0},{"$f":"'Title I Focus Worksheet 1'!Q64","v":0}]
["9)",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 1'!N65","v":0},{"$f":"'Title I Focus Worksheet 1'!Q65","v":0}]
["Action Steps/Tasks to Implement Associated with Professional Development/Professional Learning\nHigh-quality and ongoing professional development for teachers, principals, and paraprofessionals (TA & SWP)",null,null,null,null,null,"Position Responsible for the Action Step, and alignment to district and state efforts/requirements, if needed.  ",null,"Supplemental Title I Funding Allocated to Support Action Step"]
["Identify associated professional development courses/activities, participants, providers, and the dates activities will begin and end.",null,null,null,null,null,"Person/Position Responsible","Other \n(Optional, for \nschool use)","Title I","Title I State Focus"]
["10) Provide Edgenuity professional learning to new teachers at beginning of school year and as needed throughout the year based on needs assessment.",null,null,null,null,null,"API",null,{"$f":"'Title I Program Worksheet 1'!N67","v":0},{"$f":"'Title I Focus Worksheet 1'!Q67","v":0},"SEE NOTE ABOVE"]
["11)",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 1'!N68","v":0},{"$f":"'Title I Focus Worksheet 1'!Q68","v":0}]
["12)",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 1'!N69","v":0},{"$f":"'Title I Focus Worksheet 1'!Q69","v":0}]
["Action Steps/Tasks to Implement Associated with Parent/Family Engagement",null,null,null,null,null,"Position Responsible for the Action Step, and alignment to district and state efforts/requirements, if needed.  ",null,"Supplemental Title I Funding Allocated to Support Action Step"]
["Identify parent/family engagement activities, providers, and the dates activities will begin and end.",null,null,null,null,null,"Person/Position Responsible","Other \n(Optional, for \nschool use)","Title I","Title I State Focus"]
["13) Provide Edgenuity parent workshops at flexible times for strategies and resources for parents to help their children at home.",null,null,null,null,null,"API/Parent Liaison",null,{"$f":"'Title I Program Worksheet 1'!N71","v":0},{"$f":"'Title I Focus Worksheet 1'!Q71","v":0},"SEE NOTE ABOVE"]
["14) During the 2017-2018 school year, provide stakeholders information and opportunities to give input, feedback, and request resources to assist their children at home with reading  with translations available upon request (pre-planning meetings, annual meeting, Curriculum Night, Core Content/Literacy Nights, CSIP, compact and policy development, parent/teacher conferences, email, website)",null,null,null,null,null,"API/Parent Liaison",null,{"$f":"'Title I Program Worksheet 1'!N72","v":0},{"$f":"'Title I Focus Worksheet 1'!Q72","v":0}]
["15) During faculty meetings, discuss and demonstrate Edgenuity to teachers to engage parents with literacy in core content at home with their children.",null,null,null,null,null,"API/Parent Liaison",null,{"$f":"'Title I Program Worksheet 1'!N73","v":0},{"$f":"'Title I Focus Worksheet 1'!Q73","v":0}]
["Review and Reflect:  ContinuousSchool Improvement Plans are developed based on data analyses and/or comprehensive needs assessments (PLAN), to implement solutions (DO), to understand the results or impact (CHECK) and to make adjustments based upon the outcomes of the strategy implementation (ACT)."]
["How will you determine whether the strategies led to reaching the SMART Goal? (Include formative, benchmark, and summative data as appropriate.)"]
[]
["What data will be used to determine whether the improvement strategies were deployed with fidelity?"]
[]
["What does the data/evidence show regarding the results of the implemented strategies? "]
["Review, Reflect, and Refine 1 - Based on results evidenced August through November, should strategies be changed? If so, how?"]
[]
["Review, Reflect, and Refine 2 - Based on results evidenced December through February, should strategies be changed? If so, how?"]
[]
["Review, Reflect, and Refine 3 - Based on results evidenced through the end-of-year, should strategies be changed? If so, how?"]

{"sheet":"Priority Area 1B","index":11,"n_rows":108,"n_cols":52,"rows_kept":108,"cut":false,"hidden":true,"merged":[[102,0,102,9],[103,0,103,9],[104,0,104,9],[105,0,105,9],[106,0,106,9],[107,0,107,9],[96,0,96,9],[97,0,97,9],[98,0,98,9],[99,0,99,9],[100,0,100,9],[101,0,101,9],[90,0,90,9],[91,0,91,9],[92,0,92,9],[93,0,93,9],[94,0,94,9],[95,0,95,9],[84,0,84,9],[85,0,85,9],[86,0,86,9],[87,0,87,9],[88,0,88,9],[89,0,89,9],[78,0,78,9],[79,0,79,9],[80,0,80,9],[81,0,81,9],[82,0,82,9],[83,0,83,9],[73,0,73,5],[73,6,73,7],[73,8,73,9],[74,0,74,5],[75,0,75,5],[75,10,77,10],[76,0,76,5],[77,0,77,5],[68,0,68,5],[68,6,68,7],[68,8,68,9],[69,0,69,5],[70,0,70,5],[70,10,72,10],[71,0,71,5],[72,0,72,5],[59,10,67,10],[60,0,60,5],[61,0,61,5],[62,0,62,5],[63,0,63,5],[64,0,64,5],[65,0,65,5],[66,0,66,5],[67,0,67,5],[55,0,55,9],[56,0,56,9],[57,0,58,5],[57,6,57,7],[57,8,57,9],[59,0,59,5],[50,0,50,5],[50,6,50,7],[50,8,50,9],[51,0,51,5],[52,0,52,5],[52,10,54,10],[53,0,53,5],[54,0,54,5],[45,0,45,5],[45,6,45,7],[45,8,45,9],[46,0,46,5],[47,0,47,5],[47,10,49,10],[48,0,48,5],[49,0,49,5],[36,10,44,10],[37,0,37,5],[38,0,38,5],[39,0,39,5],[40,0,40,5],[41,0,41,5],[42,0,42,5],[43,0,43,5],[44,0,44,5],[32,0,32,9],[33,0,33,9],[34,0,35,5],[34,6,34,7],[34,8,34,9],[36,0,36,5],[27,0,27,5],[27,6,27,7],[27,8,27,9],[28,0,28,5],[29,0,29,5],[22,0,22,5],[22,6,22,7],[10,0,10,9],[11,0,12,5],[11,6,11,7],[11,8,11,9],[29,10,31,10],[30,0,30,5],[31,0,31,5],[22,8,22,9],[23,0,23,5],[24,0,24,5],[24,10,26,10],[25,0,25,5],[26,0,26,5],[0,0,0,9],[1,0,1,9],[2,0,3,1],[2,2,3,9],[4,0,4,1],[4,2,5,9],[5,0,5,1],[12,10,21,10],[13,0,13,5],[14,0,14,5],[15,0,15,5],[16,0,16,5],[17,0,17,5],[6,0,6,1],[6,2,6,9],[7,0,7,1],[7,2,7,9],[8,0,8,9],[9,0,9,9],[18,0,18,5],[19,0,19,5],[20,0,20,5],[21,0,21,5]]}
["PRIORITY AREA 1B AND ASSOCIATED STRATEGIES "]
["PLAN:  School Improvement Plans are developed based on data analyses and/or comprehensive needs assessments (PLAN), to implement solutions (DO), to understand the results or impact (CHECK) and to make adjustments based upon the outcomes of the strategy implementation (ACT)."]
["Priority Area 1B",null,{"$f":"'Data Analysis'!A62","v":"Improve Student Lexile Scores"}]
[]
["*SMART Goal"]
["*Specific, Measurable, Attainable, Results-Oriented, Timebound"]
["Target Goal for 2016-17 \n(What goal must be reached to be on target to meet SMART goal?)"]
["DCSD Strategic Plan Goal",null,"Click here and select the area of the MCS Strategic Plan 2016 from the drop down menu.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Key Indicators of Success -  Learning Pathway","Key Indicators of Success -  Community","Key Indicators of Success -  Culture Pathway","Key Indicators of Success -  Leadership Pathway","Click here and select the area of the MCS Strategic Plan 2016 from the drop down menu."]
["DO:  School Improvement Plans are developed based on data analyses and/or comprehensive needs assessments (PLAN), to implement solutions (DO), to understand the results or impact (CHECK) and to make adjustments based upon the outcomes of the strategy implementation (ACT)."]
["IMPROVEMENT STRATEGY #1"]
[]
["Action Steps to Implement Improvement Strategy",null,null,null,null,null,"Additional Improvement Plan(s) that this Action Step Supports (select all that apply from drop down or specify in \"Other\")",null,"Supplemental Title I Funding Budgeted to Support Action Step"]
[null,null,null,null,null,null,"Improvement Plans\n(drop down menu)","Other \n(Specify)","Title I","Title I State Focus","THESE CELLS ARE LOCKED BECAUSE FUNDING AMOUNTS WILL AUTO POPULATE TO THIS SECTION FROM FUNDING WORKSHEETS."]
["1)  ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 1B'!Q13","v":0},{"$f":"'Title I Focus Worksheet 1B'!O13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Click here and hold the CTRL tab down to select one or more options from the drop down menu.","Title I - Improving the Academic Achievement of the Disadvantaged","Title I - State Priority School","Title I - State Focus School","Magnet","Not Applicable"]
["2) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 1B'!Q14","v":0},{"$f":"'Title I Focus Worksheet 1B'!O14","v":0}]
["3)",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 1B'!Q15","v":0},{"$f":"'Title I Focus Worksheet 1B'!O15","v":0}]
["4)",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 1B'!Q16","v":0},{"$f":"'Title I Focus Worksheet 1B'!O16","v":0}]
["5) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 1B'!Q17","v":0},{"$f":"'Title I Focus Worksheet 1B'!O17","v":0}]
["6) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 1B'!Q18","v":0},{"$f":"'Title I Focus Worksheet 1B'!O18","v":0}]
["7) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 1B'!Q19","v":0},{"$f":"'Title I Focus Worksheet 1B'!O19","v":0}]
["8) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 1B'!Q20","v":0},{"$f":"'Title I Focus Worksheet 1B'!O20","v":0}]
["9) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 1B'!Q21","v":0},{"$f":"'Title I Focus Worksheet 1B'!O21","v":0}]
["Action Steps to Implement Associated Professional Development",null,null,null,null,null,"Additional Improvement Plan(s) that this Action Step Supports (select all that apply from drop down or specify in \"Other\")",null,"Supplemental Title I Funding Budgeted to Support Action Step"]
["Identify associated professional development courses/activities, participants, providers, and the dates activities will begin and end.",null,null,null,null,null,"Improvement Plans\n(drop down menu)","Other \n(Specify)","Title I","Title I State Focus"]
["10)",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 1B'!Q23","v":0},{"$f":"'Title I Focus Worksheet 1B'!O23","v":0},"SEE NOTE ABOVE"]
["11) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 1B'!Q24","v":0},{"$f":"'Title I Focus Worksheet 1B'!O24","v":0}]
["12)",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 1B'!Q25","v":0},{"$f":"'Title I Focus Worksheet 1B'!O25","v":0}]
["Action Steps to Implement Associated Parental Involvement ",null,null,null,null,null,"Additional Improvement Plan(s) that this Action Step Supports (select all that apply from drop down or specify in \"Other\")",null,"Supplemental Title I  Funding Budgeted to Support Action Step"]
["Identify parental involvement activities, providers, and the dates activities will begin and end.",null,null,null,null,null,"Improvement Plans\n(drop down menu)","Other \n(Specify)","Title I","Title I State Focus"]
["13)",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 1B'!Q27","v":0},{"$f":"'Title I Focus Worksheet 1B'!O27","v":0},"SEE NOTE ABOVE"]
["14)",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 1B'!Q28","v":0},{"$f":"'Title I Focus Worksheet 1B'!O28","v":0}]
["15)",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 1B'!Q29","v":0},{"$f":"'Title I Focus Worksheet 1B'!O29","v":0}]
["IMPROVEMENT STRATEGY #2"]
[]
["Action Steps to Implement Improvement Strategy",null,null,null,null,null,"Additional Improvement Plan(s) that this Action Step Supports (select all that apply from drop down or specify in \"Other\")",null,"Supplemental Title I Funding Budgeted to Support Action Step"]
[null,null,null,null,null,null,"Improvement Plans\n(drop down menu)","Other \n(Specify)","Title I","Title I State Focus"]
["1)  ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 1B'!Q35","v":0},{"$f":"'Title I Focus Worksheet 1B'!O35","v":0},"THESE CELLS ARE LOCKED BECAUSE FUNDING AMOUNTS WILL AUTO POPULATE TO THIS SECTION FROM FUNDING WORKSHEETS."]
["2) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 1B'!Q36","v":0},{"$f":"'Title I Focus Worksheet 1B'!O36","v":0}]
["3) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 1B'!Q37","v":0},{"$f":"'Title I Focus Worksheet 1B'!O37","v":0}]
["4) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 1B'!Q38","v":0},{"$f":"'Title I Focus Worksheet 1B'!O38","v":0}]
["5) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 1B'!Q39","v":0},{"$f":"'Title I Focus Worksheet 1B'!O39","v":0}]
["6) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 1B'!Q40","v":0},{"$f":"'Title I Focus Worksheet 1B'!O40","v":0}]
["7)",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 1B'!Q41","v":0},{"$f":"'Title I Focus Worksheet 1B'!O41","v":0}]
["8)",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 1B'!Q42","v":0},{"$f":"'Title I Focus Worksheet 1B'!O42","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Area I:  Personalized Learning","Area II:  Character, Service and Safety","Area III:  Parent, Family and Community","Area IV:  Educator and Organizational Excellence","Select Area of the GCS Strategic Plan 2016 from drop down menu"]
["9)",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 1B'!Q43","v":0},{"$f":"'Title I Focus Worksheet 1B'!O43","v":0}]
["Action Steps to Implement Associated Professional Development",null,null,null,null,null,"Additional Improvement Plan(s) that this Action Step Supports (select all that apply from drop down or specify in \"Other\")",null,"Supplemental Title I Funding Budgeted to Support Action Step"]
["Identify associated professional development courses/activities, participants, providers, and the dates activities will begin and end.",null,null,null,null,null,"Improvement Plans\n(drop down menu)","Other \n(Specify)","Title I","Title I State Focus"]
["10) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 1B'!Q45","v":0},{"$f":"'Title I Focus Worksheet 1B'!O45","v":0},"SEE NOTE ABOVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Click here and select from drop down menu.","GCS Priority Plan","Title I","Magnet","GCS Prioriy School","African-American Male Achievement","Not Applicable"]
["11)  ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 1B'!Q46","v":0},{"$f":"'Title I Focus Worksheet 1B'!O46","v":0}]
["12) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 1B'!Q47","v":0},{"$f":"'Title I Focus Worksheet 1B'!O47","v":0}]
["Action Steps to Implement Associated Parental Involvement ",null,null,null,null,null,"Additional Improvement Plan(s) that this Action Step Supports (select all that apply from drop down or specify in \"Other\")",null,"Supplemental Title I Funding Allocated to Support Action Step"]
["Identify parental involvement activities, providers, and the dates activities will begin and end.",null,null,null,null,null,"Improvement Plans\n(drop down menu)","Other \n(Specify)","Title I","Title I State Focus"]
["13)  ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 1B'!Q50","v":0},{"$f":"'Title I Focus Worksheet 1B'!O49","v":0},"SEE NOTE ABOVE"]
["14)  ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 1B'!Q51","v":0},{"$f":"'Title I Focus Worksheet 1B'!O50","v":0}]
["15) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 1B'!Q52","v":0},{"$f":"'Title I Focus Worksheet 1B'!O51","v":0}]
["IMPROVEMENT STRATEGY #3"]
[]
["Action Steps to Implement Improvement Strategy",null,null,null,null,null,"Additional Improvement Plan(s) that this Action Step Supports (select all that apply from drop down or specify in \"Other\")",null,"Supplemental Title I Funding Allocated to Support Action Step"]
[null,null,null,null,null,null,"Improvement Plans\n(drop down menu)","Other \n(Specify)","Title I","Title I State Focus"]
["1) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 1B'!N57","v":"Select budget category from drop down menu "},{"$f":"'Title I Focus Worksheet 1B'!O57","v":0},"THESE CELLS ARE LOCKED BECAUSE FUNDING AMOUNTS WILL AUTO POPULATE TO THIS SECTION FROM FUNDING WORKSHEETS."]
["2) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 1B'!N58","v":0},{"$f":"'Title I Focus Worksheet 1B'!O58","v":0}]
["3) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 1B'!N59","v":0},{"$f":"'Title I Focus Worksheet 1B'!O59","v":0}]
["4) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 1B'!N60","v":0},{"$f":"'Title I Focus Worksheet 1B'!O60","v":0}]
["5) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 1B'!N61","v":0},{"$f":"'Title I Focus Worksheet 1B'!O61","v":0}]
["6) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 1B'!N62","v":0},{"$f":"'Title I Focus Worksheet 1B'!O62","v":0}]
["7) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 1B'!N63","v":0},{"$f":"'Title I Focus Worksheet 1B'!O63","v":0}]
["8) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 1B'!N64","v":0},{"$f":"'Title I Focus Worksheet 1B'!O64","v":0}]
["9) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 1B'!N65","v":0},{"$f":"'Title I Focus Worksheet 1B'!O65","v":0}]
["Action Steps to Implement Associated Professional Development",null,null,null,null,null,"Additional Improvement Plan(s) that this Action Step Supports (select all that apply from drop down or specify in \"Other\")",null,"Supplemental Title I Funding Allocated to Support Action Step"]
["Identify associated professional development courses/activities, participants, providers, and the dates activities will begin and end.",null,null,null,null,null,"Improvement Plans\n(drop down menu)","Other \n(Specify)","Title I","Title I State Focus"]
["10) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 1B'!N67","v":"Select budget category from drop down menu "},{"$f":"'Title I Focus Worksheet 1B'!O67","v":0},"SEE NOTE ABOVE"]
["11) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 1B'!N68","v":0},{"$f":"'Title I Focus Worksheet 1B'!O68","v":0}]
["12) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 1B'!N69","v":0},{"$f":"'Title I Focus Worksheet 1B'!O69","v":0}]
["Action Steps to Implement Associated Parental Involvement ",null,null,null,null,null,"Additional Improvement Plan(s) that this Action Step Supports (select all that apply from drop down or specify in \"Other\")",null,"Supplemental Title I Funding Allocated to Support Action Step"]
["Identify parental involvement activities, providers, and the dates activities will begin and end.",null,null,null,null,null,"Improvement Plans\n(drop down menu)","Other \n(Specify)","Title I","Title I State Focus"]
["13) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 1B'!N71","v":"Select budget category from drop down menu "},{"$f":"'Title I Focus Worksheet 1B'!O71","v":0},"SEE NOTE ABOVE"]
["14) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 1B'!N72","v":0},{"$f":"'Title I Focus Worksheet 1B'!O72","v":0}]
["15) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 1B'!N73","v":0},{"$f":"'Title I Focus Worksheet 1B'!O73","v":0}]
["CHECK:  School Improvement Plans are developed based on data analyses and/or comprehensive needs assessments (PLAN), to implement solutions (DO), to understand the results or impact (CHECK) and to make adjustments based upon the outcomes of the strategy implementation (ACT)."]
["What data will be used to determine whether the improvement strategies were deployed with fidelity?"]
[]
["How will you determine whether the strategies led to progress toward the SMART goal?  (Include formative, benchmark and summative data as appropriate.)"]
[]
["What does the data/evidence show regarding the results of the implemented strategies? "]
["Review 1 - 2016-17 (Based on results evidenced August through November, how/should strategies be changed?)"]
[]
["Review 2 - 2016-17 (Based on results evidenced December through February, how/should strategies be changed?)"]
[]
["Review 3 - 2016-17 (Based on results evidenced end-of-year results, how/should strategies be changed?)"]
[]
["Review 1 - 2017-18 (Based on results evidenced August through November, how/should strategies be changed?)"]
[]
["Review 2 - 2017-18 (Based on results evidenced December through February, how/should strategies be changed?)"]
[]
["(New SIP will be developed based on end of year results to begin the next two year planning cycle.)"]
["ACT:  School Improvement Plans are developed based on data analyses and/or comprehensive needs assessments (PLAN), to implement solutions (DO), to understand the results or impact (CHECK) and to make adjustments based upon the outcomes of the strategy implementation (ACT)."]
["Based upon identified results, should/how should strategies be changed?"]
["Review 1 - 2016-17 (Based on results evidenced August through November, should/how strategies be changed?)"]
[]
["Review 2 - 2016-17 (Based on results evidenced December through February, should/how strategies be changed?)"]
[]
["Review 3 - 2016-17 (Based on results evidenced March through June, should/how strategies be changed?)"]
[]
["Review 1 - 2017-18 (Based on results evidenced August through November, should/how strategies be changed?)"]
[]
["Review 2 - 2017-18 (Based on results evidenced December through February, should/how strategies be changed?)"]
[]
["(New SIP will be developed based on end of year results to begin the next two year planning cycle.)"]

{"sheet":"Title I Program Worksheet 1","index":12,"n_rows":74,"n_cols":14,"rows_kept":74,"cut":false,"hidden":false,"merged":[[12,0,12,1],[16,0,16,1],[17,0,17,1],[20,0,20,1],[24,0,24,3],[72,2,72,3],[65,0,65,3],[66,0,66,3],[67,0,67,3],[68,0,68,3],[36,0,36,1],[38,0,38,1],[38,2,38,3],[40,0,40,1],[31,0,31,13],[30,0,30,13],[29,0,29,11],[50,2,50,3],[47,0,47,1],[47,2,47,3],[48,0,48,1],[23,0,23,3],[22,0,22,3],[28,0,28,1],[28,2,28,3],[25,0,25,1],[25,2,25,3],[26,0,26,1],[32,0,33,1],[34,2,34,3],[32,2,33,3],[54,4,54,6],[54,7,54,9],[54,10,54,12],[45,0,45,3],[46,0,46,3],[35,0,35,1],[35,2,35,3],[52,0,52,13],[53,0,53,13],[41,2,41,3],[49,0,49,1],[40,2,40,3],[42,2,42,3],[43,0,43,3],[50,0,50,1],[48,2,48,3],[0,0,0,13],[1,2,1,6],[1,8,1,13],[10,0,11,1],[10,2,11,3],[1,0,1,1],[10,10,10,12],[10,4,10,6],[5,0,5,13],[6,0,7,13],[2,2,2,10],[3,2,3,10],[2,0,2,1],[3,0,3,1],[10,7,10,9],[8,0,8,13],[9,0,9,13],[64,0,64,1],[12,2,12,3],[18,2,18,3],[39,0,39,1],[34,0,34,1],[54,0,55,1],[36,2,36,3],[37,0,37,1],[37,2,37,3],[39,2,39,3],[15,2,15,3],[15,0,15,1],[13,0,13,1],[19,0,19,1],[13,2,13,3],[19,2,19,3],[16,2,16,3],[17,2,17,3],[18,0,18,1],[14,2,14,3],[14,0,14,1],[27,2,27,3],[20,2,20,3],[21,0,21,3],[69,2,69,3],[73,0,73,11],[26,2,26,3],[27,0,27,1],[32,4,32,6],[32,7,32,9],[32,10,32,12],[70,0,70,1],[70,2,70,3],[71,0,71,1],[71,2,71,3],[72,0,72,1],[59,0,59,1],[59,2,59,3],[64,2,64,3],[69,0,69,1],[56,0,56,1],[56,2,56,3],[63,2,63,3],[61,2,61,3],[41,0,41,1],[51,0,51,11],[49,2,49,3],[44,0,44,3],[57,0,57,1],[57,2,57,3],[61,0,61,1],[63,0,63,1],[54,2,55,3],[42,0,42,1],[62,2,62,3],[58,0,58,1],[58,2,58,3],[60,0,60,1],[60,2,60,3],[62,0,62,1]]}
["TITLE I PROGRAM WORKSHEET (SWP and TA) "]
["School Name:",null,{"$f":"'Cover Sheet'!B2","v":"Tucker High School"},null,null,null,null,"School Number:",{"$f":"'Cover Sheet'!H2","v":"593"}]
["Principal:",null,{"$f":"'Cover Sheet'!B4","v":"Tamra N. Watts"}]
["LEA Name/Number:",null,"DeKalb County School District (644)"]
[]
["Priority Area 1"]
[{"$f":"'Data Analysis'!A62","v":"Improve Student Lexile Scores"}]
[]
["Improvement Strategy #1"]
[{"$f":"'Priority Area 1'!A10:I10","v":"Use research based reading strategies to improve lexile scores."}]
["Action Steps to Implement Improvement Strategy",null,"Title I Program Component",null,"#1",null,null,"#2",null,null,"#3"]
[null,null,null,null,"Budget Category 1\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 2\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 3\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 1'!A13","v":"1) Students will create and utilize graphic organizers/Thinking Maps with fiction and non-fiction texts during daily instruction."},null,"Schoolwide Reform Strategies (TA & SWP)",null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E13),VLOOKUP(E13,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H13),VLOOKUP(H13,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K13),VLOOKUP(K13,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,{"$f":"G13+J13+M13","v":0}]
[{"$f":"'Priority Area 1'!A14","v":"2) Students will develop and apply strategies while reading independently during daily instruction."},null,"Schoolwide Reform Strategies (TA & SWP)",null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E14),VLOOKUP(E14,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H14),VLOOKUP(H14,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K14),VLOOKUP(K14,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 1'!A15","v":"3) Teachers will differentiate instruction and utilize small group instruction with paras for remediation, reinforcement and enrichment of reading strategies in core content."},null,"Schoolwide Reform Strategies (TA & SWP)",null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E15),VLOOKUP(E15,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H15),VLOOKUP(H15,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K15),VLOOKUP(K15,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 1'!A16","v":"4) Teachers will develop a plan for student reading level growith, assess student reading levels biweekly, conference biweekly with individual students to discuss Lexile levels, and monitor student progress daily while ensuring each student is reading material appropriate for his/her instructional reading level."},null,"Schoolwide Reform Strategies (TA & SWP)\nIncluding teachers in decisions regarding the use of assessments\nActivities for children experiencing difficulty",null,"Instructional Books and Periodicals",{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E16),VLOOKUP(E16,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":"203-38-62-00-400203-593-1750"},1154,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H16),VLOOKUP(H16,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K16),VLOOKUP(K16,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,1154]
[{"$f":"'Priority Area 1'!A17","v":"5) Academic coaches will provide instructional strategies to new teachers to include coaching and modeling; professional learning facilitators and academic coaches will provide reading strategies professional learning to teachers based on a needs assessment and observations during collaborative planning time."},null,"Schoolwide Reform Strategies (TA & SWP)\nStrategies to attract teachers that meet state determined professional qualifications to high-need schools",null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E17),VLOOKUP(E17,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H17),VLOOKUP(H17,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K17),VLOOKUP(K17,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 1'!A18","v":0},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E18),VLOOKUP(E18,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H18),VLOOKUP(H18,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K18),VLOOKUP(K18,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 1'!A19","v":"6) Administrative team will review/analyze data with teachers, conduct classroom visits, and provide feedback with next steps three time a year (pre, mid, end) to teachers including conferences and emails."},null,"Schoolwide Reform Strategies (TA & SWP)\nIncluding teachers in decisions regarding the use of assessments",null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E19),VLOOKUP(E19,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H19),VLOOKUP(H19,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K19),VLOOKUP(K19,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 1'!A20","v":"7) A push-in reading teacher will co-teach with teachers who have students with Lexile scores below 1050 to supplement daily instruction with reading strategies in biology, US History, and economics."},null,"Schoolwide Reform Strategies (TA & SWP)\nActivities for children experiencing difficulty\nSchoolwide Reform Strategies (TA & SWP)\nActivities for children experiencing difficulty",null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E20),VLOOKUP(E20,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H20),VLOOKUP(H20,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K20),VLOOKUP(K20,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 1'!A21","v":"8) Provide extended day learning opportunities for students 100 minutes per week (enrichment period) during the day and Credit recovery during the summer for remediation and reinforcement of ELA, science, and Social Studies standards."},null,"Schoolwide Reform Strategies (TA & SWP)\nActivities for children experiencing difficulty",null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E21),VLOOKUP(E21,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H21),VLOOKUP(H21,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K21),VLOOKUP(K21,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
["Professional Development Action Steps\n(Beginning and Ending Dates of Activity, Consultants Providing Training,  and Description of Services)",null,null,null,"Budget Category 1\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 2\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 3\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 1'!A24:F24","v":"10) Reading strategies professional learning for teachers based on a needs assessment and observations during collaborative planning time"},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E23),VLOOKUP(E23,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H23),VLOOKUP(H23,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K23),VLOOKUP(K23,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,{"$f":"G23+J23+M23","v":0}]
[{"$f":"'Priority Area 1'!A25:F25","v":"11) Graphic organizers/Thinking Maps professional learning for new teachers during planning periods monthly"},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E24),VLOOKUP(E24,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H24),VLOOKUP(H24,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K24),VLOOKUP(K24,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,{"$f":"G24+J24+M24","v":0}]
[{"$f":"'Priority Area 1'!A26:F26","v":"12) Lexile professional learning for teachers during planning periods twice per semester"},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E25),VLOOKUP(E25,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H25),VLOOKUP(H25,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K25),VLOOKUP(K25,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,{"$f":"G25+J25+M25","v":0}]
["Parent/Family Engagement \nAction Steps",null,"Title I Parent/Family Engagement Component",null,"Budget Category 1\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 2\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 3\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 1'!A29:F29","v":"13) Provide a parent workshop on Lexile scores (interpretation and reading strategies/resources for parents to help their children at home) held during flexible times."},null,"2) Offer a flexible number of meetings\n8) Provide parent assistance on understanding state academic content standards and student academic achievement standards, monitoring, and progress\n9) Provide materials and training to help parents work with their children to improve achievement.\n11) Coordinate and integrate parent involvement programs and activities ",null,"PFE Communications",{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E27),VLOOKUP(E27,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":"203-42-97-00-301203-593-1750"},3528,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H27),VLOOKUP(H27,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K27),VLOOKUP(K27,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,{"$f":"G27+J27+M27","v":3528}]
[{"$f":"'Priority Area 1'!A30:F30","v":"14) Provide parent workshop on core content (strategies and resources for parents to help their children at home with core content) held during flexible times."},null,"2) Offer a flexible number of meetings\n8) Provide parent assistance on understanding state academic content standards and student academic achievement standards, monitoring, and progress\n9) Provide materials and training to help parents work with their children to improve achievement.\n11) Coordinate and integrate parent involvement programs and activities ",null,"PFE Supplies",{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E28),VLOOKUP(E28,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":"203-42-53-00-301203-593-1750"},2219.14,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H28),VLOOKUP(H28,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K28),VLOOKUP(K28,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,{"$f":"G28+J28+M28","v":2219.14}]
[{"$f":"'Priority Area 1'!A31:F31","v":"15) Provide stakeholders information and opportunities to give input, feedback, and request resources to assist their children at home with reading  with translations available upon request (pre-planning meetings, annual meeting, Curriculum Night, Core Content/Literacy Nights, CSIP, compact and policy development, parent/teacher conferences, email, website)"},null,"You may select more than one component from the following components - \nComponents 1-13 are required\n1) Convene a Title I Annual public meeting\n4) Provide timely information to parents through various methods\n6) Provide for parent comments and feedback on the content of the Schoolwide program plan\n6) Provide for parent comments and feedback on the content of the Schoolwide program plan\n7) Develop School-Parent compacts\n12) Ensure that information is clear and understandable for parents, translate as needed\n13) Provide opportunities for parents with limited English proficiency, parents with disabilities, and parents of migratory children\n11) Coordinate and integrate parent involvement programs and activities ",null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E29),VLOOKUP(E29,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H29),VLOOKUP(H29,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K29),VLOOKUP(K29,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,{"$f":"G29+J29+M29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Subtotal #1:",{"$f":"SUM(N13:N29)","v":6901.1399999999994}]
["Improvement Strategy #2"]
[{"$f":"'Priority Area 1'!A33","v":"Use iLit to improve reading skills."}]
["Action Steps to Implement Improvement Strategy",null,"Title I Program Component",null,"#1",null,null,"#2",null,null,"#3"]
[null,null,null,null,"Budget Category 1\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 2\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 3\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 1'!A36:F36","v":"1) Work with counselors to schedule students with Lexile scores below 1050 in double dose reading classes."},null,"Schoolwide Reform Strategies (TA & SWP)",null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E35),VLOOKUP(E35,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H35),VLOOKUP(H35,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K35),VLOOKUP(K35,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,{"$f":"G35+J35+M35","v":0}]
[{"$f":"'Priority Area 1'!A37:F37","v":"2) Students will use iPads for personalized reading support based on Lexile scores to engage students as readers while improving literacy skills and language development during daily instruction."},null,"Schoolwide Reform Strategies (TA & SWP)\nActivities for children experiencing difficulty",null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E36),VLOOKUP(E36,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H36),VLOOKUP(H36,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K36),VLOOKUP(K36,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 1'!A38:F38","v":"3) Teachers will utilize iLit reports to individualize instruction and monitor student progres daily as well as conference weekly with individual students to discuss progress."},null,"Schoolwide Reform Strategies (TA & SWP)\nActivities for children experiencing difficulty",null,"Instructional Computer Software",{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E37),VLOOKUP(E37,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":"203-38-53-05-400203-593-1750"},18000,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H37),VLOOKUP(H37,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K37),VLOOKUP(K37,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,18000]
[{"$f":"'Priority Area 1'!A39:F39","v":"4) Administrative team will review/analyze data with teachers, conduct classroom visits, and provide feedback with next steps in a timely manner to teachers including conferences and emails."},null,"Schoolwide Reform Strategies (TA & SWP)\nIncluding teachers in decisions regarding the use of assessments",null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E38),VLOOKUP(E38,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H38),VLOOKUP(H38,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K38),VLOOKUP(K38,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 1'!A40:F40","v":"5) Purchase of TurnItIn as a literacey suppliment"},null,"Schoolwide Reform Strategies (TA & SWP)\nActivities for children experiencing difficulty",null,"Instructional Computer Software",{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E39),VLOOKUP(E39,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":"203-38-53-05-400203-593-1750"},12000,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H39),VLOOKUP(H39,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K39),VLOOKUP(K39,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,12000]
[{"$f":"'Priority Area 1'!A41:F41","v":"s"},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E40),VLOOKUP(E40,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H40),VLOOKUP(H40,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K40),VLOOKUP(K40,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 1'!A42:F42","v":"7)"},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E41),VLOOKUP(E41,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H41),VLOOKUP(H41,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K41),VLOOKUP(K41,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 1'!A43:F43","v":"8)"},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E42),VLOOKUP(E42,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H42),VLOOKUP(H42,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K42),VLOOKUP(K42,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 1'!A44:F44","v":"9)"},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E43),VLOOKUP(E43,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H43),VLOOKUP(H43,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K43),VLOOKUP(K43,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
["Professional Development Action Steps\n(Beginning and Ending Dates of Activity, Consultants Providing Training,  and Description of Services)",null,null,null,"Budget Category 1\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 2\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 3\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 1'!A47:F47","v":"10) iLit Professional Learning for all teachers who will use the reading intervention program"},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E45),VLOOKUP(E45,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H45),VLOOKUP(H45,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K45),VLOOKUP(K45,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,{"$f":"G45+J45+M45","v":0}]
[{"$f":"'Priority Area 1'!A48:F48","v":"11) "},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E46),VLOOKUP(E46,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H46),VLOOKUP(H46,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K46),VLOOKUP(K46,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,{"$f":"G46+J46+M46","v":0}]
[{"$f":"'Priority Area 1'!A49:F49","v":"12)"},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E47),VLOOKUP(E47,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H47),VLOOKUP(H47,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K47),VLOOKUP(K47,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,{"$f":"G47+J47+M47","v":0}]
["Parent/Family Engagement \nAction Steps",null,"Title I Parent/Family Engagement Component",null,"Budget Category 1\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 2\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 3\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 1'!A52:F52","v":"13) Provide stakeholders information and opportunities to give input, feedback, and request resources to assist their children at home with reading  with translations available upon request (pre-planning meetings, annual meeting, Curriculum Night, Core Content/Literacy Nights, CSIP, compact and policy development, parent/teacher conferences, email, website)"},null,"1) Convene a Title I Annual public meeting\n3) Involve parents in an organized, ongoing, and timely way in the planning, review, and improvement of Title I programs and Schoolwide program plans\n4) Provide timely information to parents through various methods\n5) Provide regular opportunities for parents to meet with school staff\n6) Provide for parent comments and feedback on the content of the Schoolwide program plan\n7) Develop School-Parent compacts\n12) Ensure that information is clear and understandable for parents, translate as needed\n13) Provide opportunities for parents with limited English proficiency, parents with disabilities, and parents of migratory children\n11) Coordinate and integrate parent involvement programs and activities ",null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E49),VLOOKUP(E49,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H49),VLOOKUP(H49,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K49),VLOOKUP(K49,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,{"$f":"G49+J49+M49","v":0}]
[{"$f":"'Priority Area 1'!A53:F53","v":"14) Have parent literacy night(s) once per semester at flexible times for strategies and resources for parents to help their children at home with literacy in core content."},null,"8) Provide parent assistance on understanding state academic content standards and student academic achievement standards, monitoring, and progress\n9) Provide materials and training to help parents work with their children to improve achievement.\n11) Coordinate and integrate parent involvement programs and activities ",null,"PFE Books and Periodicals",{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E50),VLOOKUP(E50,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":"203-42-62-00-301203-593-1750"},500,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H50),VLOOKUP(H50,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K50),VLOOKUP(K50,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,{"$f":"G50+J50+M50","v":500}]
[{"$f":"'Priority Area 1'!A54:F54","v":"15) During faculty meetings, discuss and provide reading strategies/resources to teachers to engage parents with reading at home with their children."},null,"10) Educate school personnel in the value and utility of contributions of parents",null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E51),VLOOKUP(E51,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H51),VLOOKUP(H51,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K51),VLOOKUP(K51,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,{"$f":"G51+J51+M51","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Subtotal #2:",{"$f":"SUM(N35:N51)","v":30500}]
["Improvement Strategy #3"]
[{"$f":"'Priority Area 1'!A56","v":"Use Edgenuity to improve literacy skills."}]
["Action Steps to Implement Improvement Strategy",null,"Title I Program Component",null,"#1",null,null,"#2",null,null,"#3"]
[null,null,null,null,"Budget Category 1\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 2\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 3\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 1'!A59:F59","v":"1) Identified students will use Edgenuity during the enrichment period 100 minutes/week for remediation, reinforcement, enrichment, and credit recovery in ELA, science, and Social Studies."},null,"Schoolwide Reform Strategies (TA & SWP)\nActivities for children experiencing difficulty",null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E57),VLOOKUP(E57,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},0,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H57),VLOOKUP(H57,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K57),VLOOKUP(K57,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,{"$f":"G57+J57+M57","v":0}]
[{"$f":"'Priority Area 1'!A60:F60","v":"2) Teachers will identify standards individual students have not mastered to differentiate instruction using Edgenuity ."},null,"Schoolwide Reform Strategies (TA & SWP)\nActivities for children experiencing difficulty",null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E58),VLOOKUP(E58,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H58),VLOOKUP(H58,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K58),VLOOKUP(K58,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 1'!A61:F61","v":"3) Students will work independently using Edgenuity on the computer taking notes, practicing skills/content/concepts, and taking pre/post assessments to master identified standards in ELA, science, and Social Studies."},null,"Schoolwide Reform Strategies (TA & SWP)\nActivities for children experiencing difficulty",null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E59),VLOOKUP(E59,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H59),VLOOKUP(H59,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K59),VLOOKUP(K59,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 1'!A62:F62","v":"4) Administrative team will review/analyze data with teachers, conduct classroom visits, and provide feedback with next steps in a timely manner to teachers including conferences and emails."},null,"Schoolwide Reform Strategies (TA & SWP)\nIncluding teachers in decisions regarding the use of assessments",null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E60),VLOOKUP(E60,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H60),VLOOKUP(H60,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K60),VLOOKUP(K60,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 1'!A63:F63","v":"5) For rising 9th grade students, we do a three day aSummer Bridige Program during the month of July. During the month of September, we do a college fai for our studens; and we have colleges come into our building to meet with students in two ways: Mondays, Wednesdays, and Friday that meet students in the cafeteria; and Tuesdays and Thursdays that meet more intemately in the media center. For new studentas entering during the school year, we have them tour with a counselor and JROTC students introduce them to club and athletic sposors of their interest."},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E61),VLOOKUP(E61,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H61),VLOOKUP(H61,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K61),VLOOKUP(K61,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 1'!A64:F64","v":"6) CSIP  “The validity and reliability have already been determined for MAP and Georgia Milestones assessments.” Both of these should have been discussed on the data analysis tab and/or in the SMART goal for the priority areas."},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E62),VLOOKUP(E62,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H62),VLOOKUP(H62,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K62),VLOOKUP(K62,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 1'!A65:F65","v":"7) Our plan is avalable on the district P-Drive, to the parents in the parent center, and to the community on our website. When it is necessary, this plan will be translated through the international center for the language needed."},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E63),VLOOKUP(E63,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H63),VLOOKUP(H63,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K63),VLOOKUP(K63,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 1'!A66:F66","v":"8)"},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E64),VLOOKUP(E64,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H64),VLOOKUP(H64,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K64),VLOOKUP(K64,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 1'!A67:F67","v":"9)"},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E65),VLOOKUP(E65,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H65),VLOOKUP(H65,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K65),VLOOKUP(K65,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
["Professional Development Action Steps\n(Beginning and Ending Dates of Activity, Consultants Providing Training,  and Description of Services)",null,null,null,"Budget Category 1\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 2\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 3\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 1'!A70:F70","v":"10) Provide Edgenuity professional learning to new teachers at beginning of school year and as needed throughout the year based on needs assessment."},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E67),VLOOKUP(E67,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H67),VLOOKUP(H67,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K67),VLOOKUP(K67,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,{"$f":"G67+J67+M67","v":0}]
[{"$f":"'Priority Area 1'!A71:F71","v":"11)"},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E68),VLOOKUP(E68,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H68),VLOOKUP(H68,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K68),VLOOKUP(K68,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,{"$f":"G68+J68+M68","v":0}]
[{"$f":"'Priority Area 1'!A72:F72","v":"12)"},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E69),VLOOKUP(E69,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H69),VLOOKUP(H69,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K69),VLOOKUP(K69,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,{"$f":"G69+J69+M69","v":0}]
["Parent/Family Engagement \nAction Steps",null,"Title I Parent/Family Engagement Component",null,"Budget Category 1\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 2\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 3\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 1'!A75:F75","v":"13) Provide Edgenuity parent workshops at flexible times for strategies and resources for parents to help their children at home."},null,"2) Offer a flexible number of meetings\n3) Involve parents in an organized, ongoing, and timely way in the planning, review, and improvement of Title I programs and Schoolwide program plans\n4) Provide timely information to parents through various methods\n8) Provide parent assistance on understanding state academic content standards and student academic achievement standards, monitoring, and progress\n9) Provide materials and training to help parents work with their children to improve achievement.",null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E71),VLOOKUP(E71,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H71),VLOOKUP(H71,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K71),VLOOKUP(K71,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,{"$f":"G71+J71+M71","v":0}]
[{"$f":"'Priority Area 1'!A76:F76","v":"14) During the 2017-2018 school year, provide stakeholders information and opportunities to give input, feedback, and request resources to assist their children at home with reading  with translations available upon request (pre-planning meetings, annual meeting, Curriculum Night, Core Content/Literacy Nights, CSIP, compact and policy development, parent/teacher conferences, email, website)"},null,"1) Convene a Title I Annual public meeting\n3) Involve parents in an organized, ongoing, and timely way in the planning, review, and improvement of Title I programs and Schoolwide program plans\n4) Provide timely information to parents through various methods\n5) Provide regular opportunities for parents to meet with school staff\n6) Provide for parent comments and feedback on the content of the Schoolwide program plan\n7) Develop School-Parent compacts\n11) Coordinate and integrate parent involvement programs and activities \n12) Ensure that information is clear and understandable for parents, translate as needed\n13) Provide opportunities for parents with limited English proficiency, parents with disabilities, and parents of migratory children",null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E72),VLOOKUP(E72,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H72),VLOOKUP(H72,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K72),VLOOKUP(K72,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,{"$f":"G72+J72+M72","v":0}]
[{"$f":"'Priority Area 1'!A77:F77","v":"15) During faculty meetings, discuss and demonstrate Edgenuity to teachers to engage parents with literacy in core content at home with their children."},null,"10) Educate school personnel in the value and utility of contributions of parents",null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E73),VLOOKUP(E73,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H73),VLOOKUP(H73,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K73),VLOOKUP(K73,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,{"$f":"G73+J73+M73","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Subtotal #3:",{"$f":"SUM(N57:N73)","v":0}]

{"sheet":"Title I Schoolwide Worksheet 1B","index":13,"n_rows":105,"n_cols":37,"rows_kept":105,"cut":false,"hidden":true,"merged":[[81,0,81,1],[81,2,81,3],[82,0,82,1],[82,2,82,3],[83,0,83,1],[83,2,83,3],[78,0,78,1],[78,2,78,3],[79,0,79,1],[79,2,79,3],[80,0,80,1],[80,2,80,3],[73,0,73,14],[75,0,75,1],[75,2,75,3],[76,0,76,1],[76,2,76,3],[77,0,77,1],[77,2,77,3],[70,0,70,1],[70,2,70,3],[71,0,71,1],[71,2,71,3],[72,0,72,1],[72,2,72,3],[65,0,65,3],[66,0,66,3],[67,0,67,3],[68,0,68,3],[69,0,69,1],[69,2,69,3],[62,0,62,1],[62,2,62,3],[63,0,63,1],[63,2,63,3],[64,0,64,1],[64,2,64,3],[59,0,59,1],[59,2,59,3],[60,0,60,1],[60,2,60,3],[61,0,61,1],[61,2,61,3],[56,0,56,1],[56,2,56,3],[57,0,57,1],[57,2,57,3],[58,0,58,1],[58,2,58,3],[51,0,51,14],[52,0,52,16],[53,0,53,16],[54,0,55,1],[54,2,55,3],[54,4,54,7],[54,8,54,11],[54,13,54,15],[48,0,48,1],[48,2,48,3],[49,0,49,1],[49,2,49,3],[50,0,50,1],[50,2,50,3],[43,0,43,3],[44,0,44,3],[45,0,45,3],[46,0,46,3],[47,0,47,1],[47,2,47,3],[40,0,40,1],[40,2,40,3],[41,0,41,1],[41,2,41,3],[42,0,42,1],[42,2,42,3],[37,0,37,1],[37,2,37,3],[38,0,38,1],[38,2,38,3],[39,0,39,1],[39,2,39,3],[34,0,34,1],[34,2,34,3],[35,0,35,1],[35,2,35,3],[36,0,36,1],[36,2,36,3],[31,0,31,16],[32,0,33,1],[32,2,33,3],[32,4,32,7],[32,8,32,11],[32,13,32,15],[27,0,27,1],[27,2,27,3],[28,0,28,1],[28,2,28,3],[29,0,29,14],[30,0,30,16],[23,0,23,3],[24,0,24,3],[25,0,25,1],[25,2,25,3],[26,0,26,1],[26,2,26,3],[19,0,19,1],[19,2,19,3],[20,0,20,1],[20,2,20,3],[21,0,21,3],[22,0,22,3],[17,0,17,1],[17,2,17,3],[18,0,18,1],[18,2,18,3],[13,0,13,1],[13,2,13,3],[14,0,14,1],[14,2,14,3],[15,0,15,1],[15,2,15,3],[12,0,12,1],[12,2,12,3],[3,0,3,1],[3,2,3,13],[5,0,5,16],[6,0,7,16],[8,0,8,16],[9,0,9,16],[16,0,16,1],[16,2,16,3],[0,0,0,16],[1,0,1,1],[1,2,1,8],[1,10,1,16],[2,0,2,1],[2,2,2,13],[10,0,11,1],[10,2,11,3],[10,4,10,7],[10,8,10,11],[10,13,10,15]]}
["TITLE I SCHOOLWIDE WORKSHEET 1B"]
["School Name:",null,{"$f":"'Cover Sheet'!B2","v":"Tucker High School"},null,null,null,null,null,null,"School Number:",{"$f":"'Cover Sheet'!H2","v":"593"}]
["Principal:",null,{"$f":"'Cover Sheet'!B4","v":"Tamra N. Watts"}]
["LEA Name/Number:",null,"Dekalb County Schools (644)"]
[]
["Priority Area 1B"]
[{"$f":"'Data Analysis'!A62","v":"Improve Student Lexile Scores"}]
[]
["Improvement Strategy #1"]
[]
["Action Steps to Implement Improvement Strategy",null,"Title I Schoolwide Component",null,"#1",null,null,null,"#2",null,null,null,null,"#3"]
[null,null,null,null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 1'!A13","v":"1) Students will create and utilize graphic organizers/Thinking Maps with fiction and non-fiction texts during daily instruction."},null,"Select from drop down menu",null,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,F13),VLOOKUP(F13,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,J13),VLOOKUP(J13,$AF$72:$AG$100,2,FALSE),\"\")","v":""},null,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,N13),VLOOKUP(N13,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H13+L13","v":0}]
[{"$f":"'Priority Area 1'!A14","v":"2) Students will develop and apply strategies while reading independently during daily instruction."},null,null,null,null,null,"",0,null,null,"",null,null,null,"",0,{"$f":"H14+L14","v":0}]
[{"$f":"'Priority Area 1'!A15","v":"3) Teachers will differentiate instruction and utilize small group instruction with paras for remediation, reinforcement and enrichment of reading strategies in core content."},null,null,null,null,null,"",0,null,null,"",null,null,null,"",0,0]
[{"$f":"'Priority Area 1'!A16","v":"4) Teachers will develop a plan for student reading level growith, assess student reading levels biweekly, conference biweekly with individual students to discuss Lexile levels, and monitor student progress daily while ensuring each student is reading material appropriate for his/her instructional reading level."},null,null,null,null,null,"",0,null,null,"",null,null,null,"",0,0]
[{"$f":"'Priority Area 1'!A17","v":"5) Academic coaches will provide instructional strategies to new teachers to include coaching and modeling; professional learning facilitators and academic coaches will provide reading strategies professional learning to teachers based on a needs assessment and observations during collaborative planning time."},null,null,null,null,null,"",0,null,null,"",null,null,null,"",0,0]
[{"$f":"'Priority Area 1'!A18","v":0},null,null,null,null,null,"",0,null,null,"",null,null,null,"",0,0]
[{"$f":"'Priority Area 1'!A19","v":"6) Administrative team will review/analyze data with teachers, conduct classroom visits, and provide feedback with next steps three time a year (pre, mid, end) to teachers including conferences and emails."},null,null,null,null,null,"",0,null,null,"",null,null,null,"",0,0]
[{"$f":"'Priority Area 1'!A20","v":"7) A push-in reading teacher will co-teach with teachers who have students with Lexile scores below 1050 to supplement daily instruction with reading strategies in biology, US History, and economics."},null,null,null,null,null,"",0,null,null,"",null,null,null,"",0,0]
[{"$f":"'Priority Area 1'!A21","v":"8) Provide extended day learning opportunities for students 100 minutes per week (enrichment period) during the day and Credit recovery during the summer for remediation and reinforcement of ELA, science, and Social Studies standards."},null,null,null,null,null,"",0,null,null,"",null,null,null,"",0,0]
["Professional Development Action Steps\n(Beginning and Ending Dates of Activity, Consultants Providing Training,  and Description of Services)",null,null,null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 1'!A24:F24","v":"10) Reading strategies professional learning for teachers based on a needs assessment and observations during collaborative planning time"},null,null,null,"Select from drop down menu",null,{"$f":"IF(COUNTIF($AF$72:$AG$100,F23),VLOOKUP(F23,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,J23),VLOOKUP(J23,$AF$72:$AG$100,2,FALSE),\"\")","v":""},null,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,N23),VLOOKUP(N23,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H23+L23+P23","v":0}]
[{"$f":"'Priority Area 1'!A25:F25","v":"11) Graphic organizers/Thinking Maps professional learning for new teachers during planning periods monthly"},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,F24),VLOOKUP(F24,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,J24),VLOOKUP(J24,$AF$72:$AG$100,2,FALSE),\"\")","v":""},null,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,N24),VLOOKUP(N24,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H24+L24+P24","v":0}]
[{"$f":"'Priority Area 1'!A26:F26","v":"12) Lexile professional learning for teachers during planning periods twice per semester"},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,F25),VLOOKUP(F25,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,J25),VLOOKUP(J25,$AF$72:$AG$100,2,FALSE),\"\")","v":""},null,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,N25),VLOOKUP(N25,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H25+L25+P25","v":0}]
["Parent Involvement Action Steps",null,"Title I Parent Involvement Component",null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 1'!A29:F29","v":"13) Provide a parent workshop on Lexile scores (interpretation and reading strategies/resources for parents to help their children at home) held during flexible times."},null,"You may select more than one component from the following components - \nComponents 1-13 are required, \nComponents 14-21 are OPTIONAL",null,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,F27),VLOOKUP(F27,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,J27),VLOOKUP(J27,$AF$72:$AG$100,2,FALSE),\"\")","v":""},null,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,N27),VLOOKUP(N27,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H27+L27+P27","v":0}]
[{"$f":"'Priority Area 1'!A30:F30","v":"14) Provide parent workshop on core content (strategies and resources for parents to help their children at home with core content) held during flexible times."},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,F28),VLOOKUP(F28,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,J28),VLOOKUP(J28,$AF$72:$AG$100,2,FALSE),\"\")","v":""},null,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,N28),VLOOKUP(N28,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H28+L28+P28","v":0}]
[{"$f":"'Priority Area 1'!A31:F31","v":"15) Provide stakeholders information and opportunities to give input, feedback, and request resources to assist their children at home with reading  with translations available upon request (pre-planning meetings, annual meeting, Curriculum Night, Core Content/Literacy Nights, CSIP, compact and policy development, parent/teacher conferences, email, website)"},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,F29),VLOOKUP(F29,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,J29),VLOOKUP(J29,$AF$72:$AG$100,2,FALSE),\"\")","v":""},null,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,N29),VLOOKUP(N29,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H29+L29+P29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subtotal #1:",{"$f":"SUM(Q13:Q29)","v":0},null,null,{"$f":"Q30+Q52+#REF!","v":{"$error":"#REF!"}}]
["Improvement Strategy #2"]
[{"$f":"'Priority Area 1'!A33","v":"Use iLit to improve reading skills."}]
["Action Steps to Implement Improvement Strategy",null,"Title I Schoolwide Component",null,"#1",null,null,null,"#2",null,null,null,null,"#3"]
[null,null,null,null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 1'!A36:F36","v":"1) Work with counselors to schedule students with Lexile scores below 1050 in double dose reading classes."},null,"Select from drop down menu",null,"Select from drop down menu","Extended Year/Day Teacher",{"$f":"IF(COUNTIF($AF$72:$AG$100,F35),VLOOKUP(F35,$AF$72:$AG$100,2,FALSE),\"\")","v":"3-5350-050-121"},0,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,J35),VLOOKUP(J35,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,N35),VLOOKUP(N35,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H35+L35+P35","v":0}]
[{"$f":"'Priority Area 1'!A37:F37","v":"2) Students will use iPads for personalized reading support based on Lexile scores to engage students as readers while improving literacy skills and language development during daily instruction."},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,{"$f":"H36+L36+P36","v":0}]
[{"$f":"'Priority Area 1'!A38:F38","v":"3) Teachers will utilize iLit reports to individualize instruction and monitor student progres daily as well as conference weekly with individual students to discuss progress."},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 1'!A39:F39","v":"4) Administrative team will review/analyze data with teachers, conduct classroom visits, and provide feedback with next steps in a timely manner to teachers including conferences and emails."},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 1'!A40:F40","v":"5) Purchase of TurnItIn as a literacey suppliment"},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 1'!A41:F41","v":"s"},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 1'!A42:F42","v":"7)"},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 1'!A43:F43","v":"8)"},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 1'!A44:F44","v":"9)"},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
["Professional Development Action Steps\n(Beginning and Ending Dates of Activity, Consultants Providing Training,  and Description of Services)",null,null,null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 1'!A47:F47","v":"10) iLit Professional Learning for all teachers who will use the reading intervention program"},null,null,null,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,F45),VLOOKUP(F45,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,"Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,J45),VLOOKUP(J45,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,N45),VLOOKUP(N45,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H45+L45+P45","v":0}]
[{"$f":"'Priority Area 1'!A48:F48","v":"11) "},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,F46),VLOOKUP(F46,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,J46),VLOOKUP(J46,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,N46),VLOOKUP(N46,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H46+L46+P46","v":0}]
[{"$f":"'Priority Area 1'!A49:F49","v":"12)"},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,F47),VLOOKUP(F47,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,J47),VLOOKUP(J47,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,N47),VLOOKUP(N47,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H47+L47+P47","v":0}]
["Parent Involvement Action Steps",null,"Title I Parent Involvement Component",null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 1'!A52:F52","v":"13) Provide stakeholders information and opportunities to give input, feedback, and request resources to assist their children at home with reading  with translations available upon request (pre-planning meetings, annual meeting, Curriculum Night, Core Content/Literacy Nights, CSIP, compact and policy development, parent/teacher conferences, email, website)"},null,"You may select more than one component from the following components - \nComponents 1-13 are required, \nComponents 14-21 are OPTIONAL",null,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,F49),VLOOKUP(F49,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,J49),VLOOKUP(J49,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,N49),VLOOKUP(N49,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H49+L49+P49","v":0}]
[{"$f":"'Priority Area 1'!A53:F53","v":"14) Have parent literacy night(s) once per semester at flexible times for strategies and resources for parents to help their children at home with literacy in core content."},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,F50),VLOOKUP(F50,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,J50),VLOOKUP(J50,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,N50),VLOOKUP(N50,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H50+L50+P50","v":0}]
[{"$f":"'Priority Area 1'!A54:F54","v":"15) During faculty meetings, discuss and provide reading strategies/resources to teachers to engage parents with reading at home with their children."},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,F51),VLOOKUP(F51,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,J51),VLOOKUP(J51,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,N51),VLOOKUP(N51,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H51+L51+P51","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subtotal #2:",{"$f":"SUM(Q35:Q51)","v":0}]
["Improvement Strategy #3"]
[{"$f":"'Priority Area 1'!A56","v":"Use Edgenuity to improve literacy skills."}]
["Action Steps to Implement Improvement Strategy",null,"Title I Schoolwide Component",null,"#1",null,null,null,"#2",null,null,null,null,"#3"]
[null,null,null,null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 1'!A59:F59","v":"1) Identified students will use Edgenuity during the enrichment period 100 minutes/week for remediation, reinforcement, enrichment, and credit recovery in ELA, science, and Social Studies."},null,"Select from drop down menu",null,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,F57),VLOOKUP(F57,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,J57),VLOOKUP(J57,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,N57),VLOOKUP(N57,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H57+L57+P57","v":0}]
[{"$f":"'Priority Area 1'!A60:F60","v":"2) Teachers will identify standards individual students have not mastered to differentiate instruction using Edgenuity ."},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,{"$f":"H58+L58+P58","v":0}]
[{"$f":"'Priority Area 1'!A61:F61","v":"3) Students will work independently using Edgenuity on the computer taking notes, practicing skills/content/concepts, and taking pre/post assessments to master identified standards in ELA, science, and Social Studies."},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 1'!A62:F62","v":"4) Administrative team will review/analyze data with teachers, conduct classroom visits, and provide feedback with next steps in a timely manner to teachers including conferences and emails."},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 1'!A63:F63","v":"5) For rising 9th grade students, we do a three day aSummer Bridige Program during the month of July. During the month of September, we do a college fai for our studens; and we have colleges come into our building to meet with students in two ways: Mondays, Wednesdays, and Friday that meet students in the cafeteria; and Tuesdays and Thursdays that meet more intemately in the media center. For new studentas entering during the school year, we have them tour with a counselor and JROTC students introduce them to club and athletic sposors of their interest."},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 1'!A64:F64","v":"6) CSIP  “The validity and reliability have already been determined for MAP and Georgia Milestones assessments.” Both of these should have been discussed on the data analysis tab and/or in the SMART goal for the priority areas."},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 1'!A65:F65","v":"7) Our plan is avalable on the district P-Drive, to the parents in the parent center, and to the community on our website. When it is necessary, this plan will be translated through the international center for the language needed."},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 1'!A66:F66","v":"8)"},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 1'!A67:F67","v":"9)"},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0,{"$f":"SUM(Q57:Q65)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ57:AJ65)","v":0}]
["Professional Development Action Steps\n(Beginning and Ending Dates of Activity, Consultants Providing Training,  and Description of Services)",null,null,null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 1'!A70:F70","v":"10) Provide Edgenuity professional learning to new teachers at beginning of school year and as needed throughout the year based on needs assessment."},null,null,null,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,F67),VLOOKUP(F67,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,J67),VLOOKUP(J67,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,N67),VLOOKUP(N67,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H67+L67+P67","v":0}]
[{"$f":"'Priority Area 1'!A71:F71","v":"11)"},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,F68),VLOOKUP(F68,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,J68),VLOOKUP(J68,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,N68),VLOOKUP(N68,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H68+L68+P68","v":0}]
[{"$f":"'Priority Area 1'!A72:F72","v":"12)"},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,F69),VLOOKUP(F69,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,J69),VLOOKUP(J69,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,N69),VLOOKUP(N69,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H69+L69+P69","v":0},{"$f":"SUM(Q67:Q69)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ67:AJ69)","v":0}]
["Parent Involvement Action Steps",null,"Title I Parent Involvement Component",null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 1'!A75:F75","v":"13) Provide Edgenuity parent workshops at flexible times for strategies and resources for parents to help their children at home."},null,"You may select more than one component from the following components - \nComponents 1-13 are required, \nComponents 14-21 are OPTIONAL",null,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,F71),VLOOKUP(F71,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,J71),VLOOKUP(J71,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,N71),VLOOKUP(N71,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H71+L71+P71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL SPENT BY BY BUDGET CODE"]
[{"$f":"'Priority Area 1'!A76:F76","v":"14) During the 2017-2018 school year, provide stakeholders information and opportunities to give input, feedback, and request resources to assist their children at home with reading  with translations available upon request (pre-planning meetings, annual meeting, Curriculum Night, Core Content/Literacy Nights, CSIP, compact and policy development, parent/teacher conferences, email, website)"},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,F72),VLOOKUP(F72,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,J72),VLOOKUP(J72,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,N72),VLOOKUP(N72,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H72+L72+P72","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COMPUTER EQUIPMENT","3-5330-050-462",{"$f":"SUMIF($F$13:$F$73,AF72,$H$13:$H$73)+SUMIF($J$13:$J$73,AF72,$L$13:$L$73)+SUMIF($N$13:$N$73,AF72,$P$13:$P$73)","v":0}]
[{"$f":"'Priority Area 1'!A77:F77","v":"15) During faculty meetings, discuss and demonstrate Edgenuity to teachers to engage parents with literacy in core content at home with their children."},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,F73),VLOOKUP(F73,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,J73),VLOOKUP(J73,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,N73),VLOOKUP(N73,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H73+L73+P73","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COMPUTER SOFTWARE & SUPPLIES","3-5330-050-418",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subtotal #3:",{"$f":"SUM(Q57:Q73)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COMPUTER HARDWARE - CAPITALIZED","3-5330-050-542",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONTRACTED REPAIRS & MAINTENANCE - EQUIPMENT","3-5330-050-326",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONTRACTED SERVICES - SUPPLEMENTAL","3-5330-050-311",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PRINTING & BINDING","3-5330-050-314",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FIELD TRIPS","3-5330-050-333",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUPPLIES & MATERIALS","3-5330-050-411",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LIBRARY BOOKS","3-5330-050-414",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MEMBERSHIP DUES & FEES","3-5330-050-361",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARENT - CONTRACTED SERVICES","3-5880-050-311",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARENT - PRINTING & BINDING","3-5880-050-314",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARENT - INSTRUCTOR STIPEND","3-5880-050-197",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARENT - OTHER FOOD PURCHASES","3-5880-050-459",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARENT - POSTAGE","3-5880-050-342",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARENT - PROFESSIONAL DEVELOPMENT","3-5880-050-312",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARENT - SUPPLIES & MATERIALS","3-5880-050-411",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FURNITURE AND EQUIPMENT - INVENTORIED","3-5330-050-461",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PUPIL TRANSPORTATION - CONTRACTED","3-6550-050-331",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SALARY - ADDITIONAL RESPONSIBILITIES","3-5350-050-192",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SALARY - OTHER ASSIGNMENT CURRICULUM DEVELOPMENT","3-5330-050-191",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SALARY - SUBSTITUTE PAY (NOT PROFESSIONAL DEVELOPMENT)","3-5330-050-162",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SALARY - SUBSTITUTE PAY (PROFESSIONAL DEVELOPMENT)","3-5330-050-163",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"STAFF DEV INSTRUCTOR (STIPEND)","3-5330-050-197",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"STAFF DEV PARTICIPANT (STIPEND)","3-5330-050-196",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"STAFF DEV/WORKSHOP EXPENSES","3-5330-050-312",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"STIPEND - PLANNING PERIOD","3-5330-050-195",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EXTENDED YEAR/DAY TEACHER","3-5350-050-121",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EXTENDED YEAR/DAY SUPPLIES & MATERIALS","3-5350-050-411",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EXTENDED DAY SNACKS","3-5350-050-451",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SALARY - PUPIL TRANSPORTATION - BUS DRIVER","3-6650-050-171",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AH72:AH101)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AH104-T30","v":{"$error":"#REF!"}}]

{"sheet":"Title I Focus Worksheet 1","index":14,"n_rows":103,"n_cols":39,"rows_kept":103,"cut":false,"hidden":true,"merged":[[39,2,39,3],[40,0,40,1],[40,2,40,3],[41,0,41,1],[41,2,41,3],[39,0,39,1],[32,4,32,7],[32,8,32,11],[32,13,32,15],[36,0,36,1],[36,2,36,3],[37,0,37,1],[37,2,37,3],[27,2,27,3],[31,0,31,16],[0,0,0,16],[1,2,1,8],[1,10,1,16],[5,0,5,16],[6,0,7,16],[28,0,28,1],[28,2,28,3],[29,0,29,14],[30,0,30,16],[25,0,25,1],[25,2,25,3],[26,0,26,1],[26,2,26,3],[27,0,27,1],[1,0,1,1],[2,0,2,1],[2,2,2,13],[3,0,3,1],[3,2,3,13],[10,0,11,1],[10,2,11,3],[21,0,21,3],[10,4,10,7],[10,8,10,11],[10,13,10,15],[15,2,15,3],[16,0,16,1],[16,2,16,3],[17,0,17,1],[17,2,17,3],[18,0,18,1],[18,2,18,3],[19,0,19,1],[19,2,19,3],[20,0,20,1],[20,2,20,3],[8,0,8,16],[9,0,9,16],[38,0,38,1],[38,2,38,3],[12,0,12,1],[12,2,12,3],[13,0,13,1],[13,2,13,3],[14,0,14,1],[14,2,14,3],[15,0,15,1],[22,0,22,3],[23,0,23,3],[24,0,24,3],[32,0,33,1],[32,2,33,3],[34,0,34,1],[34,2,34,3],[35,0,35,1],[35,2,35,3],[62,0,62,1],[62,2,62,3],[63,0,63,1],[63,2,63,3],[64,0,64,1],[64,2,64,3],[53,0,53,16],[54,0,55,1],[54,2,55,3],[54,4,54,7],[54,8,54,11],[54,13,54,15],[59,0,59,1],[59,2,59,3],[60,0,60,1],[60,2,60,3],[61,0,61,1],[61,2,61,3],[56,0,56,1],[56,2,56,3],[57,0,57,1],[57,2,57,3],[58,0,58,1],[58,2,58,3],[50,0,50,1],[50,2,50,3],[51,0,51,14],[52,0,52,16],[42,0,42,1],[42,2,42,3],[47,0,47,1],[47,2,47,3],[48,0,48,1],[48,2,48,3],[46,0,46,3],[49,0,49,1],[49,2,49,3],[43,0,43,3],[44,0,44,3],[45,0,45,3],[69,0,69,1],[73,0,73,14],[69,2,69,3],[65,0,65,3],[66,0,66,3],[70,0,70,1],[72,0,72,1],[72,2,72,3],[74,0,74,1],[74,2,74,3],[67,0,67,3],[68,0,68,3],[70,2,70,3],[71,0,71,1],[71,2,71,3]]}
["TITLE I FOCUS WORKSHEET"]
["School Name:",null,{"$f":"'Cover Sheet'!B2","v":"Tucker High School"},null,null,null,null,null,null,"School Number:",{"$f":"'Cover Sheet'!H2","v":"593"}]
["Principal:",null,{"$f":"'Cover Sheet'!B4","v":"Tamra N. Watts"}]
["LEA Name/Number:",null,"Dekalb County Schools (644)"]
[]
["Priority Area 1"]
[{"$f":"'Data Analysis'!A62","v":"Improve Student Lexile Scores"}]
[]
["Improvement Strategy #1"]
[{"$f":"'Priority Area 1'!A10","v":"Use research based reading strategies to improve lexile scores."}]
["Action Steps to Implement Improvement Strategy",null,"Title I Focus School Component",null,"#1",null,null,null,"#2",null,null,null,null,"#3"]
[null,null,null,null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 1'!A13:F13","v":"1) Students will create and utilize graphic organizers/Thinking Maps with fiction and non-fiction texts during daily instruction."},null,"Select from drop down menu.",null,"Select from drop down menu","Select from drop down menu ",{"$f":"IF(COUNTIF($AF$64:$AG$100,F13),VLOOKUP(F13,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,J13),VLOOKUP(J13,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,N13),VLOOKUP(N13,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H13+L13+P13","v":0}]
[{"$f":"'Priority Area 1'!A14:F14","v":"2) Students will develop and apply strategies while reading independently during daily instruction."},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,{"$f":"H14+L14+P14","v":0}]
[{"$f":"'Priority Area 1'!A15:F15","v":"3) Teachers will differentiate instruction and utilize small group instruction with paras for remediation, reinforcement and enrichment of reading strategies in core content."},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 1'!A16:F16","v":"4) Teachers will develop a plan for student reading level growith, assess student reading levels biweekly, conference biweekly with individual students to discuss Lexile levels, and monitor student progress daily while ensuring each student is reading material appropriate for his/her instructional reading level."},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 1'!A17:F17","v":"5) Academic coaches will provide instructional strategies to new teachers to include coaching and modeling; professional learning facilitators and academic coaches will provide reading strategies professional learning to teachers based on a needs assessment and observations during collaborative planning time."},null,null,null,null,null,"",{"$f":"5000-1332.8-3667.2","v":0},null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 1'!A18:F18","v":0},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 1'!A19:F19","v":"6) Administrative team will review/analyze data with teachers, conduct classroom visits, and provide feedback with next steps three time a year (pre, mid, end) to teachers including conferences and emails."},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 1'!A20:F20","v":"7) A push-in reading teacher will co-teach with teachers who have students with Lexile scores below 1050 to supplement daily instruction with reading strategies in biology, US History, and economics."},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 1'!A21:F21","v":"8) Provide extended day learning opportunities for students 100 minutes per week (enrichment period) during the day and Credit recovery during the summer for remediation and reinforcement of ELA, science, and Social Studies standards."},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0,null,null,{"$f":"Q30+Q52+Q74","v":0}]
["Professional Development Action Steps\n(Beginning and Ending Dates of Activity, Consultants Providing Training,  and Description of Services)",null,null,null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 1'!A24:F24","v":"10) Reading strategies professional learning for teachers based on a needs assessment and observations during collaborative planning time"},null,null,null,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,F23),VLOOKUP(F23,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,J23),VLOOKUP(J23,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,N23),VLOOKUP(N23,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H23+L23+P23","v":0}]
[{"$f":"'Priority Area 1'!A25:F25","v":"11) Graphic organizers/Thinking Maps professional learning for new teachers during planning periods monthly"},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,F24),VLOOKUP(F24,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,J24),VLOOKUP(J24,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,N24),VLOOKUP(N24,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H24+L24+P24","v":0}]
[{"$f":"'Priority Area 1'!A26:F26","v":"12) Lexile professional learning for teachers during planning periods twice per semester"},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,F25),VLOOKUP(F25,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,J25),VLOOKUP(J25,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,N25),VLOOKUP(N25,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H25+L25+P25","v":0}]
["Parent Involvement Action Steps",null,"Title I Focus School Component",null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 1'!A29:F29","v":"13) Provide a parent workshop on Lexile scores (interpretation and reading strategies/resources for parents to help their children at home) held during flexible times."},null,"Select from drop down menu.",null,"Select from drop down menu",null,{"$f":"IF(COUNTIF($AF$64:$AG$100,F27),VLOOKUP(F27,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,J27),VLOOKUP(J27,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,N27),VLOOKUP(N27,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H27+L27+P27","v":0}]
[{"$f":"'Priority Area 1'!A30:F30","v":"14) Provide parent workshop on core content (strategies and resources for parents to help their children at home with core content) held during flexible times."},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,F28),VLOOKUP(F28,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,J28),VLOOKUP(J28,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,N28),VLOOKUP(N28,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H28+L28+P28","v":0}]
[{"$f":"'Priority Area 1'!A31:F31","v":"15) Provide stakeholders information and opportunities to give input, feedback, and request resources to assist their children at home with reading  with translations available upon request (pre-planning meetings, annual meeting, Curriculum Night, Core Content/Literacy Nights, CSIP, compact and policy development, parent/teacher conferences, email, website)"},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,F29),VLOOKUP(F29,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,J29),VLOOKUP(J29,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,N29),VLOOKUP(N29,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H29+L29+P29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subtotal #1:",{"$f":"SUM(Q13:Q29)","v":0}]
["Improvement Strategy #2"]
[{"$f":"'Priority Area 1'!A33:J33","v":"Use iLit to improve reading skills."}]
["Action Steps to Implement Improvement Strategy",null,"Title I Focus School Component",null,"#1",null,null,null,"#2",null,null,null,null,"#3"]
[null,null,null,null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 1'!A36:F36","v":"1) Work with counselors to schedule students with Lexile scores below 1050 in double dose reading classes."},null,"Select from drop down menu.",null,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,F35),VLOOKUP(F35,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,J35),VLOOKUP(J35,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,N35),VLOOKUP(N35,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H35+L35+P35","v":0}]
[{"$f":"'Priority Area 1'!A37:F37","v":"2) Students will use iPads for personalized reading support based on Lexile scores to engage students as readers while improving literacy skills and language development during daily instruction."},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,{"$f":"H36+L36+P36","v":0}]
[{"$f":"'Priority Area 1'!A38:F38","v":"3) Teachers will utilize iLit reports to individualize instruction and monitor student progres daily as well as conference weekly with individual students to discuss progress."},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 1'!A39:F39","v":"4) Administrative team will review/analyze data with teachers, conduct classroom visits, and provide feedback with next steps in a timely manner to teachers including conferences and emails."},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 1'!A40:F40","v":"5) Purchase of TurnItIn as a literacey suppliment"},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 1'!A41:F41","v":"s"},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 1'!A42:F42","v":"7)"},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 1'!A43:F43","v":"8)"},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 1'!A44:F44","v":"9)"},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
["Professional Development Action Steps\n(Beginning and Ending Dates of Activity, Consultants Providing Training,  and Description of Services)",null,null,null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 1'!A47:F47","v":"10) iLit Professional Learning for all teachers who will use the reading intervention program"},null,null,null,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,F45),VLOOKUP(F45,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,J45),VLOOKUP(J45,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,N45),VLOOKUP(N45,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H45+L45+P45","v":0}]
[{"$f":"'Priority Area 1'!A48:F48","v":"11) "},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,F46),VLOOKUP(F46,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,J46),VLOOKUP(J46,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,N46),VLOOKUP(N46,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H46+L46+P46","v":0}]
[{"$f":"'Priority Area 1'!A49:F49","v":"12)"},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,F47),VLOOKUP(F47,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,J47),VLOOKUP(J47,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,N47),VLOOKUP(N47,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H47+L47+P47","v":0}]
["Parent Involvement Action Steps",null,"Title I Focus School Component",null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 1'!A52:F52","v":"13) Provide stakeholders information and opportunities to give input, feedback, and request resources to assist their children at home with reading  with translations available upon request (pre-planning meetings, annual meeting, Curriculum Night, Core Content/Literacy Nights, CSIP, compact and policy development, parent/teacher conferences, email, website)"},null,"Select from drop down menu.",null,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,F49),VLOOKUP(F49,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,J49),VLOOKUP(J49,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,N49),VLOOKUP(N49,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H49+L49+P49","v":0}]
[{"$f":"'Priority Area 1'!A53:F53","v":"14) Have parent literacy night(s) once per semester at flexible times for strategies and resources for parents to help their children at home with literacy in core content."},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,F50),VLOOKUP(F50,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,J50),VLOOKUP(J50,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,N50),VLOOKUP(N50,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H50+L50+P50","v":0}]
[{"$f":"'Priority Area 1'!A54:F54","v":"15) During faculty meetings, discuss and provide reading strategies/resources to teachers to engage parents with reading at home with their children."},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,F51),VLOOKUP(F51,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,J51),VLOOKUP(J51,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,N51),VLOOKUP(N51,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H51+L51+P51","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subtotal #2:",{"$f":"SUM(Q35:Q51)","v":0}]
["Improvement Strategy #3"]
[{"$f":"'Priority Area 1'!A56:J56","v":"Use Edgenuity to improve literacy skills."}]
["Action Steps to Implement Improvement Strategy",null,"Title I Focus School Component",null,"#1",null,null,null,"#2",null,null,null,null,"#3"]
[null,null,null,null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 1'!A59:F59","v":"1) Identified students will use Edgenuity during the enrichment period 100 minutes/week for remediation, reinforcement, enrichment, and credit recovery in ELA, science, and Social Studies."},null,"Select from drop down menu.",null,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$99,F57),VLOOKUP(F57,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$99,J57),VLOOKUP(J57,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$99,N57),VLOOKUP(N57,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,{"$f":"H57+L57+P57","v":0}]
[{"$f":"'Priority Area 1'!A60:F60","v":"2) Teachers will identify standards individual students have not mastered to differentiate instruction using Edgenuity ."},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,{"$f":"H58+L58+P58","v":0}]
[{"$f":"'Priority Area 1'!A61:F61","v":"3) Students will work independently using Edgenuity on the computer taking notes, practicing skills/content/concepts, and taking pre/post assessments to master identified standards in ELA, science, and Social Studies."},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 1'!A62:F62","v":"4) Administrative team will review/analyze data with teachers, conduct classroom visits, and provide feedback with next steps in a timely manner to teachers including conferences and emails."},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 1'!A63:F63","v":"5) For rising 9th grade students, we do a three day aSummer Bridige Program during the month of July. During the month of September, we do a college fai for our studens; and we have colleges come into our building to meet with students in two ways: Mondays, Wednesdays, and Friday that meet students in the cafeteria; and Tuesdays and Thursdays that meet more intemately in the media center. For new studentas entering during the school year, we have them tour with a counselor and JROTC students introduce them to club and athletic sposors of their interest."},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 1'!A64:F64","v":"6) CSIP  “The validity and reliability have already been determined for MAP and Georgia Milestones assessments.” Both of these should have been discussed on the data analysis tab and/or in the SMART goal for the priority areas."},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 1'!A65:F65","v":"7) Our plan is avalable on the district P-Drive, to the parents in the parent center, and to the community on our website. When it is necessary, this plan will be translated through the international center for the language needed."},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 1'!A66:F66","v":"8)"},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Lead Teacher/Instructional Coach","3-5330-050-135-XXX-571-56",{"$f":"SUMIF($F$13:$F$73,AF64,$H$13:$H$73)+SUMIF($J$13:$J$73,AF64,$L$13:$L$73)+SUMIF($N$13:$N$73,AF64,$P$13:$P$73)","v":0},null,{"$f":"SUMIF($F$13:$F$73,AF64,$H$13:$H$73)","v":0},{"$f":"SUMIF($J$13:$J$73,AF64,$L$13:$L$73)","v":0},{"$f":"SUMIF($N$13:$N$73,AF64,$P$13:$P$73)","v":0},{"$f":"SUM(AJ64:AL64)","v":0}]
[{"$f":"'Priority Area 1'!A67:F67","v":"9)"},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Teacher Assistant","3-5330-050-142-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF65,$H$13:$H$91)+SUMIF($J$13:$J$91,AF65,$L$13:$L$91)+SUMIF($N$13:$N$91,AF65,$P$13:$P$91)","v":0},null,0,0,0,{"$f":"SUM(AJ65:AL65)","v":0}]
["Professional Development Action Steps\n(Beginning and Ending Dates of Activity, Consultants Providing Training,  and Description of Services)",null,null,null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Tutor (Daytime)","3-5330-050-143-XXX-571-56",0,null,0,0,0]
[{"$f":"'Priority Area 1'!A70:F70","v":"10) Provide Edgenuity professional learning to new teachers at beginning of school year and as needed throughout the year based on needs assessment."},null,null,null,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$99,F67),VLOOKUP(F67,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$99,J67),VLOOKUP(J67,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$99,N67),VLOOKUP(N67,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,{"$f":"H67+L67+P67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Substitute Pay (Not PD)","3-5330-050-162-XXX-571-56",0,null,0,0,0,0]
[{"$f":"'Priority Area 1'!A71:F71","v":"11)"},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,F68),VLOOKUP(F68,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,J68),VLOOKUP(J68,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,N68),VLOOKUP(N68,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,{"$f":"H68+L68+P68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Substitute Pay (Professional Development)","3-5330-050-163-XXX-571-56",0,null,0,0,0,0]
[{"$f":"'Priority Area 1'!A72:F72","v":"12)"},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,F69),VLOOKUP(F69,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,J69),VLOOKUP(J69,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,N69),VLOOKUP(N69,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,{"$f":"H69+L69+P69","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Other Assignment Curriculum Development","3-5330-050-191-XXX-571-56",0,null,0,0,0,0]
["Parent Involvement Action Steps",null,"Title I Focus School Component",null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Staff Development Participant (Stipend)","3-5330-050-196-XXX-571-56",0,null,0,0,0]
[{"$f":"'Priority Area 1'!A75:F75","v":"13) Provide Edgenuity parent workshops at flexible times for strategies and resources for parents to help their children at home."},null,"Select from drop down menu.",null,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$99,F71),VLOOKUP(F71,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$99,J71),VLOOKUP(J71,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$99,N71),VLOOKUP(N71,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,{"$f":"H71+L71+P71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Staff Development Instructor (Stipend)","3-5330-050-197-XXX-571-56",0,null,0,0,0,0]
[{"$f":"'Priority Area 1'!A76:F76","v":"14) During the 2017-2018 school year, provide stakeholders information and opportunities to give input, feedback, and request resources to assist their children at home with reading  with translations available upon request (pre-planning meetings, annual meeting, Curriculum Night, Core Content/Literacy Nights, CSIP, compact and policy development, parent/teacher conferences, email, website)"},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,F72),VLOOKUP(F72,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,J72),VLOOKUP(J72,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,N72),VLOOKUP(N72,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,{"$f":"H72+L72+P72","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payroll - Social Security/FICA (5330)","3-5330-050-211-XXX-571-56",0,null,0,0,0,0]
[{"$f":"'Priority Area 1'!A77:F77","v":"15) During faculty meetings, discuss and demonstrate Edgenuity to teachers to engage parents with literacy in core content at home with their children."},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,F73),VLOOKUP(F73,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,J73),VLOOKUP(J73,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,N73),VLOOKUP(N73,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,{"$f":"H73+L73+P73","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payroll - Retirement (5330)","3-5330-050-221-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subtotal #3:",{"$f":"SUM(Q57:Q73)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Unemployment Insurance","3-5330-050-231-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Contracted Services - Supplemental","3-5330-050-311-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Staff Development/Workshop Expense","3-5330-050-312-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Printing & Binding","3-5330-050-314-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Field Trips","3-5330-050-333-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Supplies & Materials","3-5330-050-411-XXX-571-56",0,null,{"$f":"SUMIF($F$13:$F$73,#REF!,$H$13:$H$73)","v":0},{"$f":"SUMIF($J$13:$J$73,#REF!,$L$13:$L$73)","v":0},{"$f":"SUMIF($N$13:$N$73,#REF!,$P$13:$P$73)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Library Books","3-5330-050-414-XXX-571-56",0,null,{"$f":"SUMIF($F$13:$F$73,#REF!,$H$13:$H$73)","v":0},{"$f":"SUMIF($J$13:$J$73,#REF!,$L$13:$L$73)","v":0},{"$f":"SUMIF($N$13:$N$73,#REF!,$P$13:$P$73)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Computer Software & Supplies","3-5330-050-418-XXX-571-56",0,null,{"$f":"SUMIF($F$13:$F$73,AF79,$H$13:$H$73)","v":0},{"$f":"SUMIF($J$13:$J$73,AF79,$L$13:$L$73)","v":0},{"$f":"SUMIF($N$13:$N$73,AF79,$P$13:$P$73)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Furniture & Equipment","3-5330-050-461-XXX-571-56",0,null,{"$f":"SUMIF($F$13:$F$73,AF80,$H$13:$H$73)","v":0},{"$f":"SUMIF($J$13:$J$73,AF80,$L$13:$L$73)","v":0},{"$f":"SUMIF($N$13:$N$73,AF80,$P$13:$P$73)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Computer Equipment","3-5330-050-462-XXX-571-56",0,null,{"$f":"SUMIF($F$13:$F$73,AF81,$H$13:$H$73)","v":0},{"$f":"SUMIF($J$13:$J$73,AF81,$L$13:$L$73)","v":0},{"$f":"SUMIF($N$13:$N$73,AF81,$P$13:$P$73)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Extended Year/Day Teacher","3-5350-050-121-XXX-571-56",0,null,{"$f":"SUMIF($F$13:$F$73,AF82,$H$13:$H$73)","v":0},{"$f":"SUMIF($J$13:$J$73,AF82,$L$13:$L$73)","v":0},{"$f":"SUMIF($N$13:$N$73,AF82,$P$13:$P$73)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Additional Responsibilities","3-5350-050-192-XXX-571-56",0,null,{"$f":"SUMIF($F$13:$F$73,AF83,$H$13:$H$73)","v":0},{"$f":"SUMIF($J$13:$J$73,AF83,$L$13:$L$73)","v":0},{"$f":"SUMIF($N$13:$N$73,AF83,$P$13:$P$73)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Tutor Extended Year/Day","3-5350-050-198-XXX-571-56",0,null,{"$f":"SUMIF($F$13:$F$73,#REF!,$H$13:$H$73)","v":0},{"$f":"SUMIF($J$13:$J$73,#REF!,$L$13:$L$73)","v":0},{"$f":"SUMIF($N$13:$N$73,#REF!,$P$13:$P$73)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payroll - Social Security/FICA (5350)","3-5350-050-211-XXX-571-56",0,null,{"$f":"SUMIF($F$13:$F$73,AF84,$H$13:$H$73)","v":0},{"$f":"SUMIF($J$13:$J$73,AF84,$L$13:$L$73)","v":0},{"$f":"SUMIF($N$13:$N$73,AF84,$P$13:$P$73)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payroll - Retirement (5350)","3-5350-050-221-XXX-571-56",0,null,{"$f":"SUMIF($F$13:$F$73,AF85,$H$13:$H$73)","v":0},{"$f":"SUMIF($J$13:$J$73,AF85,$L$13:$L$73)","v":0},{"$f":"SUMIF($N$13:$N$73,AF85,$P$13:$P$73)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Extended Year/Day Supplies & Materials","3-5350-050-411-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF91,$H$13:$H$91)+SUMIF($J$13:$J$91,AF91,$L$13:$L$91)+SUMIF($N$13:$N$91,AF91,$P$13:$P$91)","v":0},null,{"$f":"SUMIF($F$13:$F$73,AF86,$H$13:$H$73)","v":0},{"$f":"SUMIF($J$13:$J$73,AF86,$L$13:$L$73)","v":0},{"$f":"SUMIF($N$13:$N$73,AF86,$P$13:$P$73)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Extended Year/Day Snacks","3-5350-050-451-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF92,$H$13:$H$91)+SUMIF($J$13:$J$91,AF92,$L$13:$L$91)+SUMIF($N$13:$N$91,AF92,$P$13:$P$91)","v":0},null,{"$f":"SUMIF($F$13:$F$73,AF87,$H$13:$H$73)","v":0},{"$f":"SUMIF($J$13:$J$73,AF87,$L$13:$L$73)","v":0},{"$f":"SUMIF($N$13:$N$73,AF87,$P$13:$P$73)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parent - Instructor Stipend","3-5880-050-197-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF92,$H$13:$H$91)+SUMIF($J$13:$J$91,AF92,$L$13:$L$91)+SUMIF($N$13:$N$91,AF92,$P$13:$P$91)","v":0},null,{"$f":"SUMIF($F$13:$F$73,AF88,$H$13:$H$73)","v":0},{"$f":"SUMIF($J$13:$J$73,AF88,$L$13:$L$73)","v":0},{"$f":"SUMIF($N$13:$N$73,AF88,$P$13:$P$73)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payroll - Social Security/FICA (5880)","3-5880-050-211-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF93,$H$13:$H$91)+SUMIF($J$13:$J$91,AF93,$L$13:$L$91)+SUMIF($N$13:$N$91,AF93,$P$13:$P$91)","v":0},null,{"$f":"SUMIF($F$13:$F$73,AF91,$H$13:$H$73)","v":0},{"$f":"SUMIF($J$13:$J$73,AF91,$L$13:$L$73)","v":0},{"$f":"SUMIF($N$13:$N$73,AF91,$P$13:$P$73)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payroll - Retirement (5880)","3-5880-050-221-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF94,$H$13:$H$91)+SUMIF($J$13:$J$91,AF94,$L$13:$L$91)+SUMIF($N$13:$N$91,AF94,$P$13:$P$91)","v":0},null,{"$f":"SUMIF($F$13:$F$73,AF92,$H$13:$H$73)","v":0},{"$f":"SUMIF($J$13:$J$73,AF92,$L$13:$L$73)","v":0},{"$f":"SUMIF($N$13:$N$73,AF92,$P$13:$P$73)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parent - Contracted Services","3-5880-050-311-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF95,$H$13:$H$91)+SUMIF($J$13:$J$91,AF95,$L$13:$L$91)+SUMIF($N$13:$N$91,AF95,$P$13:$P$91)","v":0},null,{"$f":"SUMIF($F$13:$F$73,AF93,$H$13:$H$73)","v":0},{"$f":"SUMIF($J$13:$J$73,AF93,$L$13:$L$73)","v":0},{"$f":"SUMIF($N$13:$N$73,AF93,$P$13:$P$73)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parent - Professional Development","3-5880-050-312-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF96,$H$13:$H$91)+SUMIF($J$13:$J$91,AF96,$L$13:$L$91)+SUMIF($N$13:$N$91,AF96,$P$13:$P$91)","v":0},null,{"$f":"SUMIF($F$13:$F$73,AF94,$H$13:$H$73)","v":0},{"$f":"SUMIF($J$13:$J$73,AF94,$L$13:$L$73)","v":0},{"$f":"SUMIF($N$13:$N$73,AF94,$P$13:$P$73)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parent - Printing & Binding","3-5880-050-314-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF97,$H$13:$H$91)+SUMIF($J$13:$J$91,AF97,$L$13:$L$91)+SUMIF($N$13:$N$91,AF97,$P$13:$P$91)","v":0},null,{"$f":"SUMIF($F$13:$F$73,AF95,$H$13:$H$73)","v":0},{"$f":"SUMIF($J$13:$J$73,AF95,$L$13:$L$73)","v":0},{"$f":"SUMIF($N$13:$N$73,AF95,$P$13:$P$73)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parent - Postage","3-5880-050-342-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF98,$H$13:$H$91)+SUMIF($J$13:$J$91,AF98,$L$13:$L$91)+SUMIF($N$13:$N$91,AF98,$P$13:$P$91)","v":0},null,{"$f":"SUMIF($F$13:$F$73,AF97,$H$13:$H$73)","v":0},{"$f":"SUMIF($J$13:$J$73,AF97,$L$13:$L$73)","v":0},{"$f":"SUMIF($N$13:$N$73,AF97,$P$13:$P$73)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parent - Supplies & Materials","3-5880-050-411-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF99,$H$13:$H$91)+SUMIF($J$13:$J$91,AF99,$L$13:$L$91)+SUMIF($N$13:$N$91,AF99,$P$13:$P$91)","v":0},null,{"$f":"SUMIF($F$13:$F$73,AF98,$H$13:$H$73)","v":0},{"$f":"SUMIF($J$13:$J$73,AF98,$L$13:$L$73)","v":0},{"$f":"SUMIF($N$13:$N$73,AF98,$P$13:$P$73)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parent - Other Food Purchases","3-5880-050-459-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF100,$H$13:$H$91)+SUMIF($J$13:$J$91,AF100,$L$13:$L$91)+SUMIF($N$13:$N$91,AF100,$P$13:$P$91)","v":0},null,{"$f":"SUMIF($F$13:$F$73,AF99,$H$13:$H$73)","v":0},{"$f":"SUMIF($J$13:$J$73,AF99,$L$13:$L$73)","v":0},{"$f":"SUMIF($N$13:$N$73,AF99,$P$13:$P$73)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pupil Transportation - Contracted","3-6550-050-331-XXX-571-56",{"$f":"SUM(AH64:AH99)","v":0},null,{"$f":"SUMIF($F$13:$F$73,AF100,$H$13:$H$73)","v":0},{"$f":"SUMIF($J$13:$J$73,AF100,$L$13:$L$73)","v":0},{"$f":"SUMIF($N$13:$N$73,AF100,$P$13:$P$73)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pupil Transportation - Bus Driver","3-6650-050-171-XXX-571-56",{"$f":"SUM(AH65:AH100)","v":0},null,{"$f":"SUMIF($F$13:$F$73,AF101,$H$13:$H$73)","v":0},{"$f":"SUMIF($J$13:$J$73,AF101,$L$13:$L$73)","v":0},{"$f":"SUMIF($N$13:$N$73,AF101,$P$13:$P$73)","v":0},{"$f":"SUM(AM64:AM99)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payroll - Social Security/FICA (6650)","3-6650-050-211-XXX-571-56",{"$f":"SUM(AH66:AH101)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payroll - Retirement (6650)","3-6650-050-221-XXX-571-56",{"$f":"SUM(AH67:AH102)","v":0},{"$f":"AH100-T21","v":0}]

{"sheet":"Title I Focus Worksheet 1B","index":15,"n_rows":103,"n_cols":37,"rows_kept":103,"cut":false,"hidden":true,"merged":[[77,0,77,1],[77,2,77,3],[79,0,79,10],[73,0,73,12],[74,0,74,1],[74,2,74,3],[75,0,75,1],[75,2,75,3],[76,0,76,1],[76,2,76,3],[70,0,70,1],[70,2,70,3],[71,0,71,1],[71,2,71,3],[72,0,72,1],[72,2,72,3],[65,0,65,3],[66,0,66,3],[67,0,67,3],[68,0,68,3],[69,0,69,1],[69,2,69,3],[62,0,62,1],[62,2,62,3],[63,0,63,1],[63,2,63,3],[64,0,64,1],[64,2,64,3],[59,0,59,1],[59,2,59,3],[60,0,60,1],[60,2,60,3],[61,0,61,1],[61,2,61,3],[56,0,56,1],[56,2,56,3],[57,0,57,1],[57,2,57,3],[58,0,58,1],[58,2,58,3],[51,0,51,12],[52,0,52,14],[53,0,53,14],[54,0,55,1],[54,2,55,3],[54,4,54,6],[54,7,54,9],[54,11,54,13],[48,0,48,1],[48,2,48,3],[49,0,49,1],[49,2,49,3],[50,0,50,1],[50,2,50,3],[43,0,43,3],[44,0,44,3],[45,0,45,3],[46,0,46,3],[47,0,47,1],[47,2,47,3],[40,0,40,1],[40,2,40,3],[41,0,41,1],[41,2,41,3],[42,0,42,1],[42,2,42,3],[37,0,37,1],[37,2,37,3],[38,0,38,1],[38,2,38,3],[39,0,39,1],[39,2,39,3],[34,0,34,1],[34,2,34,3],[35,0,35,1],[35,2,35,3],[36,0,36,1],[36,2,36,3],[31,0,31,14],[32,0,33,1],[32,2,33,3],[32,4,32,6],[32,7,32,9],[32,11,32,13],[27,0,27,1],[27,2,27,3],[28,0,28,1],[28,2,28,3],[29,0,29,12],[30,0,30,14],[23,0,23,3],[24,0,24,3],[25,0,25,1],[25,2,25,3],[26,0,26,1],[26,2,26,3],[19,0,19,1],[19,2,19,3],[20,0,20,1],[20,2,20,3],[21,0,21,3],[22,0,22,3],[16,0,16,1],[16,2,16,3],[17,0,17,1],[17,2,17,3],[18,0,18,1],[18,2,18,3],[13,0,13,1],[13,2,13,3],[14,0,14,1],[14,2,14,3],[15,0,15,1],[15,2,15,3],[10,0,11,1],[10,2,11,3],[10,4,10,6],[0,0,0,14],[1,0,1,1],[1,2,1,6],[1,8,1,14],[2,0,2,1],[2,2,2,11],[10,7,10,9],[10,11,10,13],[12,0,12,1],[12,2,12,3],[3,0,3,1],[3,2,3,11],[5,0,5,14],[6,0,7,14],[8,0,8,14],[9,0,9,14]]}
["TITLE I FOCUS WORKSHEET 1B"]
["School Name:",null,{"$f":"'Cover Sheet'!B2","v":"Tucker High School"},null,null,null,null,"School Number:",{"$f":"'Cover Sheet'!H2","v":"593"}]
["Principal:",null,{"$f":"'Cover Sheet'!B4","v":"Tamra N. Watts"}]
["LEA Name/Number:",null,"Dekalb County Schools (644)"]
[]
["Priority Area 1B"]
[{"$f":"'Data Analysis B'!A48","v":0}]
[]
["Improvement Strategy #1"]
[{"$f":"'Priority Area 1B'!A11","v":0}]
["Action Steps to Implement Improvement Strategy",null,"Title I Focus School Component",null,null,null,null,null,null,null,null,"#3"]
[null,null,null,null,"Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 1B'!A14:F14","v":"1)  "},null,"Select from drop down menu.",null,"Select from drop down menu",{"$f":"IF(COUNTIF($AD$64:$AE$100,E13),VLOOKUP(E13,$AD$64:$AE$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu",{"$f":"IF(COUNTIF($AD$64:$AE$100,H13),VLOOKUP(H13,$AD$64:$AE$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AD$64:$AE$100,L13),VLOOKUP(L13,$AD$64:$AE$100,2,FALSE),\"\")","v":""},0,{"$f":"G13+J13+N13","v":0}]
[{"$f":"'Priority Area 1B'!A15:F15","v":"2) "},null,null,null,null,"",0,null,{"$f":"IF(COUNTIF($AD$64:$AE$100,H14),VLOOKUP(H14,$AD$64:$AE$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AD$64:$AE$100,L14),VLOOKUP(L14,$AD$64:$AE$100,2,FALSE),\"\")","v":""},0,0]
[{"$f":"'Priority Area 1B'!A16:F16","v":"3)"},null,null,null,null,"",0,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 1B'!A17:F17","v":"4)"},null,null,null,null,"",0,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 1B'!A18:F18","v":"5) "},null,null,null,null,"",{"$f":"5000-1332.8-3667.2","v":0},null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 1B'!A19:F19","v":"6) "},null,null,null,null,"",0,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 1B'!A20:F20","v":"7) "},null,null,null,null,"",0,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 1B'!A21:F21","v":"8) "},null,null,null,null,"",0,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 1B'!A22:F22","v":"9) "},null,null,null,null,"",0,null,"",0,null,null,"",0,0,null,null,{"$f":"O30+O52+O74","v":0}]
["Professional Development Action Steps\n(Beginning and Ending Dates of Activity, Consultants Providing Training,  and Description of Services)",null,null,null,"Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 1B'!A25:F25","v":"10)"},null,null,null,"Select from drop down menu",{"$f":"IF(COUNTIF($AD$64:$AE$100,E23),VLOOKUP(E23,$AD$64:$AE$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu",{"$f":"IF(COUNTIF($AD$64:$AE$100,H23),VLOOKUP(H23,$AD$64:$AE$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu","",0,{"$f":"G23+J23+N23","v":0}]
[{"$f":"'Priority Area 1B'!A26:F26","v":"11) "},null,null,null,null,{"$f":"IF(COUNTIF($AD$64:$AE$100,E24),VLOOKUP(E24,$AD$64:$AE$100,2,FALSE),\"\")","v":""},0,null,{"$f":"IF(COUNTIF($AD$64:$AE$100,H24),VLOOKUP(H24,$AD$64:$AE$100,2,FALSE),\"\")","v":""},0,null,null,"",0,{"$f":"G24+J24+N24","v":0}]
[{"$f":"'Priority Area 1B'!A27:F27","v":"12)"},null,null,null,null,{"$f":"IF(COUNTIF($AD$64:$AE$100,E25),VLOOKUP(E25,$AD$64:$AE$100,2,FALSE),\"\")","v":""},0,null,{"$f":"IF(COUNTIF($AD$64:$AE$100,H25),VLOOKUP(H25,$AD$64:$AE$100,2,FALSE),\"\")","v":""},0,null,null,"",0,{"$f":"G25+J25+N25","v":0}]
["Parent Involvement Action Steps",null,"Title I Focus School Component",null,"Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 1B'!A30:F30","v":"13)"},null,"Select from drop down menu.",null,null,{"$f":"IF(COUNTIF($AD$64:$AE$100,E27),VLOOKUP(E27,$AD$64:$AE$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu",{"$f":"IF(COUNTIF($AD$64:$AE$100,H27),VLOOKUP(H27,$AD$64:$AE$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AD$64:$AE$100,L27),VLOOKUP(L27,$AD$64:$AE$100,2,FALSE),\"\")","v":""},0,{"$f":"G27+J27+N27","v":0}]
[{"$f":"'Priority Area 1B'!A31:F31","v":"14)"},null,null,null,null,{"$f":"IF(COUNTIF($AD$64:$AE$100,E28),VLOOKUP(E28,$AD$64:$AE$100,2,FALSE),\"\")","v":""},0,null,{"$f":"IF(COUNTIF($AD$64:$AE$100,H28),VLOOKUP(H28,$AD$64:$AE$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AD$64:$AE$100,L28),VLOOKUP(L28,$AD$64:$AE$100,2,FALSE),\"\")","v":""},0,{"$f":"G28+J28+N28","v":0}]
[{"$f":"'Priority Area 1B'!A32:F32","v":"15)"},null,null,null,null,{"$f":"IF(COUNTIF($AD$64:$AE$100,E29),VLOOKUP(E29,$AD$64:$AE$100,2,FALSE),\"\")","v":""},0,null,{"$f":"IF(COUNTIF($AD$64:$AE$100,H29),VLOOKUP(H29,$AD$64:$AE$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AD$64:$AE$100,L29),VLOOKUP(L29,$AD$64:$AE$100,2,FALSE),\"\")","v":""},0,{"$f":"G29+J29+N29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Subtotal #1:",{"$f":"SUM(O13:O29)","v":0}]
["Improvement Strategy #2"]
[{"$f":"'Priority Area 1B'!A34:J34","v":0}]
["Action Steps to Implement Improvement Strategy",null,"Title I Focus School Component",null,null,null,null,null,null,null,null,"#3"]
[null,null,null,null,"Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 1B'!A37:F37","v":"1)  "},null,"Select from drop down menu.",null,"Select from drop down menu",{"$f":"IF(COUNTIF($AD$64:$AE$100,E35),VLOOKUP(E35,$AD$64:$AE$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu",{"$f":"IF(COUNTIF($AD$64:$AE$100,H35),VLOOKUP(H35,$AD$64:$AE$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AD$64:$AE$100,L35),VLOOKUP(L35,$AD$64:$AE$100,2,FALSE),\"\")","v":""},0,{"$f":"G35+J35+N35","v":0}]
[{"$f":"'Priority Area 1B'!A38:F38","v":"2) "},null,null,null,null,"",0,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 1B'!A39:F39","v":"3) "},null,null,null,null,"",0,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 1B'!A40:F40","v":"4) "},null,null,null,null,"",0,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 1B'!A41:F41","v":"5) "},null,null,null,null,"",0,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 1B'!A42:F42","v":"6) "},null,null,null,null,"",0,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 1B'!A43:F43","v":"7)"},null,null,null,null,"",0,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 1B'!A44:F44","v":"8)"},null,null,null,null,"",0,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 1B'!A45:F45","v":"9)"},null,null,null,null,"",0,null,"",0,null,null,"",0,0]
["Professional Development Action Steps\n(Beginning and Ending Dates of Activity, Consultants Providing Training,  and Description of Services)",null,null,null,"Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 1B'!A48:F48","v":"10) "},null,null,null,"Select from drop down menu",{"$f":"IF(COUNTIF($AD$64:$AE$100,E45),VLOOKUP(E45,$AD$64:$AE$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu",{"$f":"IF(COUNTIF($AD$64:$AE$100,H45),VLOOKUP(H45,$AD$64:$AE$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AD$64:$AE$100,L45),VLOOKUP(L45,$AD$64:$AE$100,2,FALSE),\"\")","v":""},0,{"$f":"G45+J45+N45","v":0}]
[{"$f":"'Priority Area 1B'!A49:F49","v":"11)  "},null,null,null,null,{"$f":"IF(COUNTIF($AD$64:$AE$100,E46),VLOOKUP(E46,$AD$64:$AE$100,2,FALSE),\"\")","v":""},0,null,"",0,null,null,"",0,{"$f":"G46+J46+N46","v":0}]
[{"$f":"'Priority Area 1B'!A50:F50","v":"12) "},null,null,null,null,{"$f":"IF(COUNTIF($AD$64:$AE$100,E47),VLOOKUP(E47,$AD$64:$AE$100,2,FALSE),\"\")","v":""},0,null,"",0,null,null,"",0,{"$f":"G47+J47+N47","v":0}]
["Parent Involvement Action Steps",null,"Title I Focus School Component",null,"Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 1B'!A53:F53","v":"13)  "},null,"Select from drop down menu.",null,"Select from drop down menu",{"$f":"IF(COUNTIF($AD$64:$AE$100,E49),VLOOKUP(E49,$AD$64:$AE$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","",0,"Select from drop down menu","Select from drop down menu","",0,{"$f":"G49+J49+N49","v":0}]
[{"$f":"'Priority Area 1B'!A54:F54","v":"14)  "},null,null,null,null,{"$f":"IF(COUNTIF($AD$64:$AE$100,E50),VLOOKUP(E50,$AD$64:$AE$100,2,FALSE),\"\")","v":""},0,null,"",0,null,null,"",0,{"$f":"G50+J50+N50","v":0}]
[{"$f":"'Priority Area 1B'!A55:F55","v":"15) "},null,null,null,null,{"$f":"IF(COUNTIF($AD$64:$AE$100,E51),VLOOKUP(E51,$AD$64:$AE$100,2,FALSE),\"\")","v":""},0,null,"",0,null,null,"",0,{"$f":"G51+J51+N51","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Subtotal #2:",{"$f":"SUM(O35:O51)","v":0}]
["Improvement Strategy #3"]
[{"$f":"'Priority Area 1B'!A57:J57","v":0}]
["Action Steps to Implement Improvement Strategy",null,"Title I Focus School Component",null,null,null,null,null,null,null,null,"#3"]
[null,null,null,null,"Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 1B'!A60:F60","v":"1) "},null,"Select from drop down menu.",null,"Select from drop down menu",{"$f":"IF(COUNTIF($AD$64:$AE$99,E57),VLOOKUP(E57,$AD$64:$AE$99,2,FALSE),\"\")","v":""},0,"Select from drop down menu ",{"$f":"IF(COUNTIF($AD$64:$AE$99,H57),VLOOKUP(H57,$AD$64:$AE$99,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AD$64:$AE$99,L57),VLOOKUP(L57,$AD$64:$AE$99,2,FALSE),\"\")","v":""},0,{"$f":"G57+J57+N57","v":0}]
[{"$f":"'Priority Area 1B'!A61:F61","v":"2) "},null,null,null,null,"",0,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 1B'!A62:F62","v":"3) "},null,null,null,null,"",0,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 1B'!A63:F63","v":"4) "},null,null,null,null,"",0,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 1B'!A64:F64","v":"5) "},null,null,null,null,"",0,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 1B'!A65:F65","v":"6) "},null,null,null,null,"",0,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 1B'!A66:F66","v":"7) "},null,null,null,null,"",0,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 1B'!A67:F67","v":"8) "},null,null,null,null,"",0,null,"",0,null,null,"",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Lead Teacher/Instructional Coach","3-5330-050-135-XXX-571-56",{"$f":"SUMIF($E$13:$E$73,AD64,$G$13:$G$73)+SUMIF($H$13:$H$73,AD64,$J$13:$J$73)+SUMIF($L$13:$L$73,AD64,$N$13:$N$73)","v":0},null,{"$f":"SUMIF($E$13:$E$73,AD64,$G$13:$G$73)","v":0},{"$f":"SUMIF($H$13:$H$73,AD64,$J$13:$J$73)","v":0},{"$f":"SUMIF($L$13:$L$73,AD64,$N$13:$N$73)","v":0},{"$f":"SUM(AH64:AJ64)","v":0}]
[{"$f":"'Priority Area 1B'!A68:F68","v":"9) "},null,null,null,null,"",0,null,"",0,null,null,"",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Teacher Assistant","3-5330-050-142-XXX-571-56",{"$f":"SUMIF($E$13:$E$91,AD65,$G$13:$G$91)+SUMIF($H$13:$H$91,AD65,$J$13:$J$91)+SUMIF($L$13:$L$91,AD65,$N$13:$N$91)","v":0},null,0,0,0,{"$f":"SUM(AH65:AJ65)","v":0}]
["Professional Development Action Steps\n(Beginning and Ending Dates of Activity, Consultants Providing Training,  and Description of Services)",null,null,null,"Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Tutor (Daytime)","3-5330-050-143-XXX-571-56",0,null,0,0,0]
[{"$f":"'Priority Area 1B'!A71:F71","v":"10) "},null,null,null,"Select from drop down menu",{"$f":"IF(COUNTIF($AD$64:$AE$99,E67),VLOOKUP(E67,$AD$64:$AE$99,2,FALSE),\"\")","v":""},0,"Select from drop down menu",{"$f":"IF(COUNTIF($AD$64:$AE$99,H67),VLOOKUP(H67,$AD$64:$AE$99,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AD$64:$AE$99,L67),VLOOKUP(L67,$AD$64:$AE$99,2,FALSE),\"\")","v":""},0,{"$f":"G67+J67+N67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Substitute Pay (Not PD)","3-5330-050-162-XXX-571-56",0,null,0,0,0,0]
[{"$f":"'Priority Area 1B'!A72:F72","v":"11) "},null,null,null,null,{"$f":"IF(COUNTIF($AD$64:$AE$99,E68),VLOOKUP(E68,$AD$64:$AE$99,2,FALSE),\"\")","v":""},0,null,{"$f":"IF(COUNTIF($AD$64:$AE$99,H68),VLOOKUP(H68,$AD$64:$AE$99,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AD$64:$AE$99,L68),VLOOKUP(L68,$AD$64:$AE$99,2,FALSE),\"\")","v":""},0,{"$f":"G68+J68+N68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Substitute Pay (Professional Development)","3-5330-050-163-XXX-571-56",0,null,0,0,0,0]
[{"$f":"'Priority Area 1B'!A73:F73","v":"12) "},null,null,null,null,{"$f":"IF(COUNTIF($AD$64:$AE$99,E69),VLOOKUP(E69,$AD$64:$AE$99,2,FALSE),\"\")","v":""},0,null,{"$f":"IF(COUNTIF($AD$64:$AE$99,H69),VLOOKUP(H69,$AD$64:$AE$99,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AD$64:$AE$99,L69),VLOOKUP(L69,$AD$64:$AE$99,2,FALSE),\"\")","v":""},0,{"$f":"G69+J69+N69","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Other Assignment Curriculum Development","3-5330-050-191-XXX-571-56",0,null,0,0,0,0]
["Parent Involvement Action Steps",null,"Title I Focus School Component",null,"Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Staff Development Participant (Stipend)","3-5330-050-196-XXX-571-56",0,null,0,0,0]
[{"$f":"'Priority Area 1B'!A76:F76","v":"13) "},null,"Select from drop down menu.",null,"Select from drop down menu",{"$f":"IF(COUNTIF($AD$64:$AE$99,E71),VLOOKUP(E71,$AD$64:$AE$99,2,FALSE),\"\")","v":""},0,"Select from drop down menu",{"$f":"IF(COUNTIF($AD$64:$AE$99,H71),VLOOKUP(H71,$AD$64:$AE$99,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AD$64:$AE$99,L71),VLOOKUP(L71,$AD$64:$AE$99,2,FALSE),\"\")","v":""},0,{"$f":"G71+J71+N71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Staff Development Instructor (Stipend)","3-5330-050-197-XXX-571-56",0,null,0,0,0,0]
[{"$f":"'Priority Area 1B'!A77:F77","v":"14) "},null,null,null,null,{"$f":"IF(COUNTIF($AD$64:$AE$99,E72),VLOOKUP(E72,$AD$64:$AE$99,2,FALSE),\"\")","v":""},0,null,{"$f":"IF(COUNTIF($AD$64:$AE$99,H72),VLOOKUP(H72,$AD$64:$AE$99,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AD$64:$AE$99,L72),VLOOKUP(L72,$AD$64:$AE$99,2,FALSE),\"\")","v":""},0,{"$f":"G72+J72+N72","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payroll - Social Security/FICA (5330)","3-5330-050-211-XXX-571-56",0,null,0,0,0,0]
[{"$f":"'Priority Area 1B'!A78:F78","v":"15) "},null,null,null,null,{"$f":"IF(COUNTIF($AD$64:$AE$99,E73),VLOOKUP(E73,$AD$64:$AE$99,2,FALSE),\"\")","v":""},0,null,{"$f":"IF(COUNTIF($AD$64:$AE$99,H73),VLOOKUP(H73,$AD$64:$AE$99,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AD$64:$AE$99,L73),VLOOKUP(L73,$AD$64:$AE$99,2,FALSE),\"\")","v":""},0,{"$f":"G73+J73+N73","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payroll - Retirement (5330)","3-5330-050-221-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Subtotal #3:",{"$f":"SUM(O57:O73)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Unemployment Insurance","3-5330-050-231-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Contracted Services - Supplemental","3-5330-050-311-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Staff Development/Workshop Expense","3-5330-050-312-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Printing & Binding","3-5330-050-314-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Field Trips","3-5330-050-333-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Supplies & Materials","3-5330-050-411-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Library Books","3-5330-050-414-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Computer Software & Supplies","3-5330-050-418-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Furniture & Equipment","3-5330-050-461-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Computer Equipment","3-5330-050-462-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Extended Year/Day Teacher","3-5350-050-121-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Additional Responsibilities","3-5350-050-192-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Tutor Extended Year/Day","3-5350-050-198-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payroll - Social Security/FICA (5350)","3-5350-050-211-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payroll - Retirement (5350)","3-5350-050-221-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Extended Year/Day Supplies & Materials","3-5350-050-411-XXX-571-56",{"$f":"SUMIF($E$13:$E$91,AD91,$G$13:$G$91)+SUMIF($H$13:$H$91,AD91,$J$13:$J$91)+SUMIF($L$13:$L$91,AD91,$N$13:$N$91)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Extended Year/Day Snacks","3-5350-050-451-XXX-571-56",{"$f":"SUMIF($E$13:$E$91,AD92,$G$13:$G$91)+SUMIF($H$13:$H$91,AD92,$J$13:$J$91)+SUMIF($L$13:$L$91,AD92,$N$13:$N$91)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parent - Instructor Stipend","3-5880-050-197-XXX-571-56",{"$f":"SUMIF($E$13:$E$91,AD92,$G$13:$G$91)+SUMIF($H$13:$H$91,AD92,$J$13:$J$91)+SUMIF($L$13:$L$91,AD92,$N$13:$N$91)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payroll - Social Security/FICA (5880)","3-5880-050-211-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payroll - Retirement (5880)","3-5880-050-221-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parent - Contracted Services","3-5880-050-311-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parent - Professional Development","3-5880-050-312-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parent - Printing & Binding","3-5880-050-314-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parent - Postage","3-5880-050-342-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parent - Supplies & Materials","3-5880-050-411-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parent - Other Food Purchases","3-5880-050-459-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pupil Transportation - Contracted","3-6550-050-331-XXX-571-56",{"$f":"SUM(AF64:AF99)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pupil Transportation - Bus Driver","3-6650-050-171-XXX-571-56",{"$f":"SUM(AF65:AF100)","v":0},null,null,null,null,{"$f":"SUM(AK64:AK99)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payroll - Social Security/FICA (6650)","3-6650-050-211-XXX-571-56",{"$f":"SUM(AF66:AF101)","v":0},{"$f":"AF101-R21","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payroll - Retirement (6650)","3-6650-050-221-XXX-571-56",{"$f":"SUM(AF67:AF102)","v":0}]

{"sheet":"FinRef","index":16,"n_rows":25,"n_cols":3,"rows_kept":25,"cut":false,"hidden":true,"merged":[]}
["SchoolYears","2017-2018"]
["FICA_RATE",{"$f":"0.0765","v":7.6499999999999999E-2}]
["RET_RATE",{"$f":"0.1681+0.01","v":0.17810000000000001}]
["Supplemental",1.4400000000000001E-3]
["Medicare",{"$f":"0.0145","v":1.4500000000000001E-2}]
["FICA",{"$f":"0.062","v":6.2E-2}]
["TRS",{"$f":"0.1681+0.01","v":0.17810000000000001}]
["GrpLife",1.056E-2]
["CERT INS RATE/YR",11340]
["CLASS INS RATE/YR",10747.2]
["CERT INS RATE/Mo",{"$f":"B9/10","v":1134}]
["CLASS INS RATE/Mo",{"$f":"B10/10","v":1074.72}]
["HEALTH INS",5547]
["Pos. Adj. Factor",0.02]
["Alt Benefits Total",{"$f":"SUM(B4,B5,B8)","v":2.6499999999999999E-2}]
[]
["Certified",35,"per/hr"]
["Non-Certified",17,"per/hr"]
[]
["Yes"]
["No"]
[]
["TUTOR_RATES"]
[null,14.7]
[null,35]

{"sheet":"SalaryYR","index":17,"n_rows":33,"n_cols":18,"rows_kept":33,"cut":false,"hidden":true,"merged":[]}
["Yrs","Yrs","Bachelors E04","Masters E05","Specialist E06","Doctors E07","SP2-T05","SP2-T19","SP2-T21","PA2-T05","PA2-T19","PA2-T21","PSL-T05","PSL-T19","PSL-T21","SEC-T15","SEC-T19","SEC-T26"]
[0,0,45546.82,48342.96,52986.21,58044.63,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[1,1,45546.82,48342.96,52986.21,58044.63,47842.32,51208.12,59141.77,21684.33,24832.06,28679.279999999999,21469.58,24586.13,28395.25,27185.5,29098.05,33606.199999999997]
[2,2,45546.82,48342.96,52986.21,58044.63,48504.45,51916.82,59960.27,22214.99,25439.75,29381.119999999999,21995.040000000001,25187.87,29090.22,27739.07,29690.560000000001,34290.51]
[3,3,46650.66,49446.8,54090.05,59148.480000000003,49404.62,52880.32,61073.05,22747.75,26049.85,30085.74,22522.53,25791.93,29787.86,28290.5,30280.79,34972.18]
[4,4,46650.66,49446.8,54090.05,59148.480000000003,50304.800000000003,53843.83,62185.83,23278.47,26657.599999999999,30787.65,23047.99,26393.67,30482.83,28844.09,30873.32,35656.51]
[5,5,46650.66,49446.8,54090.05,59148.480000000003,51460.95,55081.32,63615.05,23811.22,27267.69,31492.26,23575.48,26997.72,31180.47,29395.5,31463.53,36338.160000000003]
[6,6,46705.86,49557.18,54485.82,60157.9,52105.14,55770.83,64411.38,24585,28153.79,32515.64,24102.95,27601.77,31878.1,29946.92,32053.74,37019.81]
[7,7,47215.06,50387.68,56937.84,60391.47,53005.32,56734.34,65524.17,25120.99,28767.58,33224.53,24628.43,28203.52,32573.08,30500.5,32646.27,37704.14]
[8,8,47475.89,54151.47,60761.49,67039.5,53905.5,57697.85,66636.95,25659.01,29383.71,33936.11,25155.9,28807.56,33270.699999999997,31051.93,33236.49,38385.800000000003]
[9,9,47934.54,54798.48,61824.99,68582.100000000006,54805.68,58661.35,67749.73,26197.03,29999.83,34647.69,25683.37,29411.599999999999,33968.33,31605.49,33828.99,39070.1]
[10,10,49372.57,56378.49,63488.63,70055.149999999994,55984.36,59922.96,69206.8,26733.02,30613.62,35356.57,26208.84,30013.35,34663.300000000003,32156.93,34419.22,39751.78]
[11,11,49975.87,56799.39,63918.559999999998,70530.06,56606.03,60588.36,69975.289999999994,27271.040000000001,31229.74,36068.15,26736.27,30617.34,35360.870000000003,32708.34,35009.43,40433.43]
[12,12,51737.440000000002,58667.7,65938.81,72938,57793.760000000002,61859.65,71443.539999999994,27807.02,31843.52,36777.019999999997,27261.79,31219.14,36055.910000000003,33261.910000000003,35601.949999999997,41117.74]
[13,13,52301.85,59304.2,66297.72,73337.88,58404.23,62513.08,72198.2,28345.05,32459.65,37488.61,27789.27,31823.200000000001,36753.550000000003,33813.339999999997,36192.160000000003,41799.4]
[14,14,53748.44,60943.26,68147.539999999994,75380.83,59304.41,63476.58,73310.98,28883.08,33075.78,38200.199999999997,28316.75,32427.24,37451.18,34366.92,36784.69,42483.73]
[15,15,54520.05,61816.59,69018.759999999995,76060.820000000007,60505.69,64762.37,74795.98,29419.05,33689.56,38909.07,28842.22,33028.99,38146.160000000003,34918.339999999997,37374.910000000003,43165.39]
[16,16,55711.1,63158.080000000002,70505.06,77718.789999999994,61104.75,65403.58,75536.53,29957.08,34305.68,39620.65,29369.69,33633.040000000001,38843.79,35469.760000000002,37965.120000000003,43847.040000000001]
[17,17,56512.55,64066.5,71521.899999999994,78617.75,62004.93,66367.09,76649.31,30493.05,34919.46,40329.519999999997,29895.16,34234.78,39538.76,36023.339999999997,38557.64,44531.360000000001]
[18,18,57829.26,65546.28,73160.320000000007,80407.27,62905.11,67330.600000000006,77762.100000000006,31031.08,35535.599999999999,41041.11,30422.639999999999,34838.83,40236.39,36574.75,39147.85,45213.01]
[19,19,57951.77,65546.28,73160.320000000007,80407.27,63805.29,68294.100000000006,78874.880000000005,31569.11,36151.72,41752.69,30950.12,35442.879999999997,40934.03,37126.18,39738.080000000002,45894.68]
[20,20,59740.01,65576.34,73160.320000000007,80407.27,64705.46,69257.600000000006,79987.649999999994,32105.08,36765.5,42461.56,31475.58,36044.61,41628.99,37679.75,40330.589999999997,46578.99]
[21,21,61548.68,67319.38,73818.22,80839.58,64705.46,69257.600000000006,79987.649999999994,32105.08,36765.5,42461.56,31475.58,36044.61,41628.99,37679.75,40330.589999999997,46578.99]
[22,22,63395.13,69338.95,75823.91,82929.13,64705.46,69257.600000000006,79987.649999999994,32105.08,36765.5,42461.56,31475.58,36044.61,41628.99,37679.75,40330.589999999997,46578.99]
[23,23,64652.76,71464.160000000003,78152.679999999993,85360.99,64705.46,69257.600000000006,79987.649999999994,32105.08,36765.5,42461.56,31475.58,36044.61,41628.99,37679.75,40330.589999999997,46578.99]
[24,24,64652.76,73608.08,80497.259999999995,87655.95,64705.46,69257.600000000006,79987.649999999994,32105.08,36765.5,42461.56,31475.58,36044.61,41628.99,37679.75,40330.589999999997,46578.99]
[25,25,64652.76,75079.600000000006,82105.67,89414.080000000002,64705.46,69257.600000000006,79987.649999999994,32105.08,36765.5,42461.56,31475.58,36044.61,41628.99,37679.75,40330.589999999997,46578.99]
[26,26,65908.25,75079.600000000006,82105.67,89414.080000000002,64705.46,69257.600000000006,79987.649999999994,32105.08,36765.5,42461.56,31475.58,36044.61,41628.99,37679.75,40330.589999999997,46578.99]
[27,27,65908.25,75079.600000000006,82105.67,89414.080000000002,64705.46,69257.600000000006,79987.649999999994,32105.08,36765.5,42461.56,31475.58,36044.61,41628.99,37679.75,40330.589999999997,46578.99]
[28,28,65908.25,76553.25,83711.94,91155.09,64705.46,69257.600000000006,79987.649999999994,32105.08,36765.5,42461.56,31475.58,36044.61,41628.99,37679.75,40330.589999999997,46578.99]
[29,29,67191.56,76553.25,83711.94,91155.09,64705.46,69257.600000000006,79987.649999999994,32105.08,36765.5,42461.56,31475.58,36044.61,41628.99,37679.75,40330.589999999997,46578.99]
[30,30,67191.56,76553.25,83711.94,91155.09,64705.46,69257.600000000006,79987.649999999994,32105.08,36765.5,42461.56,31475.58,36044.61,41628.99,37679.75,40330.589999999997,46578.99]
[31,31,67191.56,78011.929999999993,85320.33,92911.08,64705.46,69257.600000000006,79987.649999999994,32105.08,36765.5,42461.56,31475.58,36044.61,41628.99,37679.75,40330.589999999997,46578.99]

{"sheet":"SalaryMo","index":18,"n_rows":33,"n_cols":17,"rows_kept":33,"cut":false,"hidden":true,"merged":[]}
["Yrs","Bachelors E04","Masters E05","Specialist E06","Doctors E07","SP2-T05","SP2-T19","SP2-T21","PA2-T05","PA2-T19","PA2-T21","PSL-T05","PSL-T19","PSL-T21","SEC-T15","SEC-T19","SEC-T26"]
[0,3796,4029,4416,4838,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[1,3796,4029,4416,4838,3987,4268,4929,1808,2070,2390,1790,2049,2367,2266,2425,2801]
[2,3796,4029,4416,4838,4043,4327,4997,1852,2120,2449,1833,2099,2425,2312,2475,2858]
[3,3888,4121,4508,4930,4118,4407,5090,1896,2171,2508,1877,2150,2483,2358,2524,2915]
[4,3888,4121,4508,4930,4193,4487,5183,1940,2222,2566,1921,2200,2541,2404,2573,2972]
[5,3888,4121,4508,4930,4289,4591,5302,1985,2273,2625,1965,2250,2599,2450,2622,3029]
[6,3893,4130,4541,5014,4343,4648,5368,2049,2347,2710,2009,2301,2657,2496,2672,3085]
[7,3935,4199,4745,5033,4418,4728,5461,2094,2398,2769,2053,2351,2715,2542,2721,3143]
[8,3957,4513,5064,5587,4493,4809,5554,2139,2449,2829,2097,2401,2773,2588,2770,3199]
[9,3995,4567,5153,5716,4568,4889,5646,2184,2500,2888,2141,2451,2831,2634,2820,3256]
[10,4115,4699,5291,5838,4666,4994,5768,2228,2552,2947,2185,2502,2889,2680,2869,3313]
[11,4165,4734,5327,5878,4718,5050,5832,2273,2603,3006,2229,2552,2947,2726,2918,3370]
[12,4312,4889,5495,6079,4817,5155,5954,2318,2654,3065,2272,2602,3005,2772,2967,3427]
[13,4359,4943,5525,6112,4868,5210,6017,2363,2705,3125,2316,2652,3063,2818,3017,3484]
[14,4480,5079,5679,6282,4943,5290,6110,2407,2757,3184,2360,2703,3121,2864,3066,3541]
[15,4544,5152,5752,6339,5043,5397,6233,2452,2808,3243,2404,2753,3179,2910,3115,3598]
[16,4643,5264,5876,6477,5093,5451,6295,2497,2859,3302,2448,2803,3237,2956,3164,3654]
[17,4710,5339,5961,6552,5168,5531,6388,2542,2910,3361,2492,2853,3295,3002,3214,3711]
[18,4820,5463,6097,6701,5243,5611,6481,2586,2962,3421,2536,2904,3354,3048,3263,3768]
[19,4830,5463,6097,6701,5318,5692,6573,2631,3013,3480,2580,2954,3412,3094,3312,3825]
[20,4979,5465,6097,6701,5393,5772,6666,2676,3064,3539,2623,3004,3470,3140,3361,3882]
[21,5130,5610,6152,6737,5393,5772,6666,2676,3064,3539,2623,3004,3470,3140,3361,3882]
[22,5283,5779,6319,6911,5393,5772,6666,2676,3064,3539,2623,3004,3470,3140,3361,3882]
[23,5388,5956,6513,7114,5393,5772,6666,2676,3064,3539,2623,3004,3470,3140,3361,3882]
[24,5388,6135,6709,7305,5393,5772,6666,2676,3064,3539,2623,3004,3470,3140,3361,3882]
[25,5388,6257,6843,7452,5393,5772,6666,2676,3064,3539,2623,3004,3470,3140,3361,3882]
[26,5493,6257,6843,7452,5393,5772,6666,2676,3064,3539,2623,3004,3470,3140,3361,3882]
[27,5493,6257,6843,7452,5393,5772,6666,2676,3064,3539,2623,3004,3470,3140,3361,3882]
[28,5493,6380,6976,7597,5393,5772,6666,2676,3064,3539,2623,3004,3470,3140,3361,3882]
[29,5600,6380,6976,7597,5393,5772,6666,2676,3064,3539,2623,3004,3470,3140,3361,3882]
[30,5600,6380,6976,7597,5393,5772,6666,2676,3064,3539,2623,3004,3470,3140,3361,3882]
[31,5600,6501,7111,7743,5393,5772,6666,2676,3064,3539,2623,3004,3470,3140,3361,3882]

{"sheet":"TitleIExpns","index":19,"n_rows":55,"n_cols":19,"rows_kept":55,"cut":false,"hidden":true,"merged":[]}
[{"$f":"BudgetCat!A1","v":"Code Description "},{"$f":"BudgetCat!B1","v":"BudgetCode"},"Cat1Costs1","Cat1Costs2","Cat1Costs3","Cat1Tot","Cat2Cost1","Cat2Costs2","Cat2Costs3","Cat2Tot","Cat3Costs1","Cat3Costs2","Cat3Costs3","Cat3Tot","Cat4Costs1","Cat4Costs2","Cat4Costs3","Cat4Tot","Totals"]
[{"$f":"BudgetCat!A2","v":"Teacher Salary"},{"$f":"BudgetCat!B2","v":"203-38-05-00-400203-593-1750"},{"$f":"SUMIF(e1Cat1,A2,e1Costs1)","v":0},{"$f":"SUMIF(e1Cat2,A2,e1Costs2)","v":0},{"$f":"SUMIF(e1Cat3,A2,e1Costs3)","v":0},{"$f":"SUM(C2:E2)","v":0},{"$f":"SUMIF(e2Cat1,A2,e2Costs1)","v":0},{"$f":"SUMIF(e2Cat2,A2,e2Costs2)","v":0},{"$f":"SUMIF(e2Cat3,A2,e2Costs3)","v":0},{"$f":"SUM(G2:I2)","v":0},{"$f":"SUMIF(e3Cat1,A2,e3Costs1)","v":0},{"$f":"SUMIF(e3Cat2,A2,e3Costs2)","v":0},{"$f":"SUMIF(e3Cat3,A2,e3Costs3)","v":0},{"$f":"SUM(K2:M2)","v":0},{"$f":"SUMIF(e4Cat1,A2,e4Costs1)","v":0},{"$f":"SUMIF(e4Cat2,A2,e4Costs2)","v":0},{"$f":"SUMIF(e4Cat3,A2,e4Costs3)","v":0},{"$f":"SUM(O2:Q2)","v":0},{"$f":"SUM(F2,J2,N2,R2)","v":0}]
[{"$f":"BudgetCat!A3","v":"Teacher and Paraprofessional Group Health"},{"$f":"BudgetCat!B3","v":"203-38-87-00-400203-593-1750"},{"$f":"SUMIF(e1Cat1,A3,e1Costs1)","v":0},0,0,{"$f":"SUM(C3:E3)","v":0},0,0,0,{"$f":"SUM(G3:I3)","v":0},0,0,0,{"$f":"SUM(K3:M3)","v":0},0,0,0,{"$f":"SUM(O3:Q3)","v":0},{"$f":"SUM(F3,J3,N3,R3)","v":0}]
[{"$f":"BudgetCat!A4","v":"Teacher and Paraprofessional Retirement"},{"$f":"BudgetCat!B4","v":"203-38-74-00-400203-593-1750"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"BudgetCat!A5","v":"Paraprofessional Salary"},{"$f":"BudgetCat!B5","v":"203-38-07-00-400203-593-1750"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"BudgetCat!A6","v":"Substitutes for Certified Teacher Salaries"},{"$f":"BudgetCat!B6","v":"203-38-16-00-400203-593-1750"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"BudgetCat!A7","v":"Afterschool/Daytime Tutorial"},{"$f":"BudgetCat!B7","v":"203-38-17-00-400203-593-1750"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"BudgetCat!#REF!","v":{"$error":"#REF!"}},{"$f":"BudgetCat!#REF!","v":{"$error":"#REF!"}},{"$f":"SUMIF(e1Cat1,A8,e1Costs1)","v":0},{"$f":"SUMIF(e1Cat2,A8,e1Costs2)","v":0},{"$f":"SUMIF(e1Cat3,A8,e1Costs3)","v":0},{"$f":"SUM(C8:E8)","v":0},{"$f":"SUMIF(e2Cat1,A8,e2Costs1)","v":0},{"$f":"SUMIF(e2Cat2,A8,e2Costs2)","v":0},{"$f":"SUMIF(e2Cat3,A8,e2Costs3)","v":0},{"$f":"SUM(G8:I8)","v":0},{"$f":"SUMIF(e3Cat1,A8,e3Costs1)","v":0},{"$f":"SUMIF(e3Cat2,A8,e3Costs2)","v":0},{"$f":"SUMIF(e3Cat3,A8,e3Costs3)","v":0},{"$f":"SUM(K8:M8)","v":0},{"$f":"SUMIF(e4Cat1,A8,e4Costs1)","v":0},{"$f":"SUMIF(e4Cat2,A8,e4Costs2)","v":0},{"$f":"SUMIF(e4Cat3,A8,e4Costs3)","v":0},{"$f":"SUM(O8:Q8)","v":0},{"$f":"SUM(F8,J8,N8,R8)","v":0}]
[{"$f":"BudgetCat!A8","v":"Instructional Alternative Benefits (Teacher,Para,Subs,Tutor)"},{"$f":"BudgetCat!B8","v":"203-38-89-00-400203-593-1750"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"BudgetCat!A9","v":"Instructional Contracted Services"},{"$f":"BudgetCat!B9","v":"203-38-95-00-400203-593-1750"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"BudgetCat!A10","v":"Instructional Contracted Services Teacher Salary (Charter Schools Only)"},{"$f":"BudgetCat!B10","v":"203-38-95-10-400203-593-1750"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"BudgetCat!A11","v":"Instructional Supplies"},{"$f":"BudgetCat!B11","v":"203-38-53-00-400203-593-1750"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"BudgetCat!A12","v":"Instructional Technology Supplies"},{"$f":"BudgetCat!B12","v":"203-38-53-10-400203-593-1750"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"BudgetCat!A13","v":"Instructional Computer Software"},{"$f":"BudgetCat!B13","v":"203-38-53-05-400203-593-1750"},30000,0,0,30000,3000,0,0,3000,18000,0,0,18000,0,0,0,0,51000]
[{"$f":"BudgetCat!A14","v":"Instructional Equipment "},{"$f":"BudgetCat!B14","v":"203-61-92-00-400203-593-1750"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"BudgetCat!A15","v":"Instructional Computers"},{"$f":"BudgetCat!B15","v":"203-61-92-05-400203-593-1750"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"BudgetCat!A16","v":"Instructional Books and Periodicals"},{"$f":"BudgetCat!B16","v":"203-38-62-00-400203-593-1750"},1154,0,0,1154,0,0,0,0,0,0,0,0,0,0,0,0,1154]
[{"$f":"BudgetCat!A17","v":"PFE Facilitator Extra Activity "},{"$f":"BudgetCat!B17","v":"203-42-17-00-301203-593-1750"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"BudgetCat!A18","v":"PFE Facilitator & Liasion Alternative Benefits"},{"$f":"BudgetCat!B18","v":"203-42-89-00-301203-593-1750"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"BudgetCat!A19","v":"Parent Liaison Salary"},{"$f":"BudgetCat!B19","v":"203-42-07-00-301203-593-1750"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"BudgetCat!A20","v":"Parent Liaisons Group Health"},{"$f":"BudgetCat!B20","v":"203-42-87-00-301203-593-1750"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"BudgetCat!A21","v":"Parent Liaisons Teacher Retirement"},{"$f":"BudgetCat!B21","v":"203-42-74-00-301203-593-1750"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"BudgetCat!A22","v":"Parent Liaisons Alternative Benefits"},{"$f":"BudgetCat!B22","v":"203-42-89-00-400203-593-1750"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"BudgetCat!A23","v":"PFE Contracted Services (Charter Schools use for Parent Liasion)"},{"$f":"BudgetCat!B23","v":"203-42-95-00-301203-593-1750"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"BudgetCat!A24","v":"PFE Communications"},{"$f":"BudgetCat!B24","v":"203-42-97-00-301203-593-1750"},3528,0,0,3528,0,0,0,0,0,0,0,0,0,0,0,0,3528]
[{"$f":"BudgetCat!A25","v":"PFE Travel of Employees"},{"$f":"BudgetCat!B25","v":"203-42-33-00-301203-593-1750"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"BudgetCat!A26","v":"PFE Registration Fees"},{"$f":"BudgetCat!B26","v":"203-42-36-00-301203-593-1750"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"BudgetCat!A27","v":"PFE Other Purchased Services "},{"$f":"BudgetCat!B27","v":"203-42-95-05-301203-593-1750"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"BudgetCat!A28","v":"PFE Supplies"},{"$f":"BudgetCat!B28","v":"203-42-53-00-301203-593-1750"},2219.14,0,0,2219.14,0,0,0,0,0,0,0,0,0,0,0,0,2219.14]
[{"$f":"BudgetCat!A29","v":"PFE Computer Software"},{"$f":"BudgetCat!B29","v":"203-42-53-05-301203-593-1750"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"BudgetCat!A30","v":"PFE Technology Supplies"},{"$f":"BudgetCat!B30","v":"203-42-53-10-301203-593-1750"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"BudgetCat!A31","v":"PFE Expendible Equipment"},{"$f":"BudgetCat!B31","v":"203-61-92-00-301203-593-1750"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"BudgetCat!A32","v":"PFE Expendible Computer Equipment"},{"$f":"BudgetCat!B32","v":"203-61-92-05-301203-593-1750"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"BudgetCat!A33","v":"PFE Books and Periodicals"},{"$f":"BudgetCat!B33","v":"203-42-62-00-301203-593-1750"},500,0,0,500,0,0,0,0,0,0,0,0,0,0,0,0,500]
[{"$f":"BudgetCat!A34","v":"PL Substitutes for Certified Teacher"},{"$f":"BudgetCat!B34","v":"203-46-16-00-400203-593-1750"},{"$f":"SUMIF(e1Cat1,A35,e1Costs1)","v":0},{"$f":"SUMIF(e1Cat2,A35,e1Costs2)","v":0},{"$f":"SUMIF(e1Cat3,A35,e1Costs3)","v":0},0,{"$f":"SUMIF(e2Cat1,A35,e2Costs1)","v":0},{"$f":"SUMIF(e2Cat2,A35,e2Costs2)","v":0},{"$f":"SUMIF(e2Cat3,A35,e2Costs3)","v":0},0,{"$f":"SUMIF(e3Cat1,A35,e3Costs1)","v":0},{"$f":"SUMIF(e3Cat2,A35,e3Costs2)","v":0},{"$f":"SUMIF(e3Cat3,A35,e3Costs3)","v":0},0,{"$f":"SUMIF(e4Cat1,A35,e4Costs1)","v":0},{"$f":"SUMIF(e4Cat2,A35,e4Costs2)","v":0},{"$f":"SUMIF(e4Cat3,A35,e4Costs3)","v":0},0,0]
[{"$f":"BudgetCat!A35","v":"PL Alternative Benefits (Subs, Stips, Academic Coach, Data Clerk)"},{"$f":"BudgetCat!B35","v":"203-46-89-00-400203-593-1750"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"BudgetCat!A36","v":"PL Stipends"},{"$f":"BudgetCat!B36","v":"203-46-12-00-400203-593-1750"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"BudgetCat!A37","v":"Academic Coach Salaries"},{"$f":"BudgetCat!B37","v":"203-46-19-10-400203-593-1750"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"BudgetCat!A38","v":"Academic Coach & Data Clerk Group Health"},{"$f":"BudgetCat!B38","v":"203-46-87-00-400203-593-1750"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"BudgetCat!A39","v":"Academic Coach  & Data Clerk Teacher Retirement"},{"$f":"BudgetCat!B39","v":"203-46-74-00-400203-593-1750"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"BudgetCat!A40","v":"Data Clerk Salary"},{"$f":"BudgetCat!B40","v":"203-46-03-00-400203-593-1750"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"BudgetCat!A41","v":"PL Contracted Services (Charter Schools use for Academic Coach)"},{"$f":"BudgetCat!B41","v":"203-46-95-00-400203-593-1750"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"BudgetCat!A42","v":"PL Travel of Employees"},{"$f":"BudgetCat!B42","v":"203-46-33-00-400203-593-1750"},0,0,0,0,12459.38,0,0,12459.38,12459.38,0,0,12459.38,0,0,0,0,24918.76]
[{"$f":"BudgetCat!A43","v":"PL Registration Fees"},{"$f":"BudgetCat!B43","v":"203-46-36-00-400203-593-1750"},0,0,0,0,0,9000,0,9000,0,9000,0,9000,0,0,0,0,18000]
[{"$f":"BudgetCat!A44","v":"PL Supplies"},{"$f":"BudgetCat!B44","v":"203-46-53-00-400203-593-1750"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"BudgetCat!A45","v":"PL Computer Software"},{"$f":"BudgetCat!B45","v":"203-46-53-05-400203-593-1750"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"BudgetCat!A46","v":"PL Books and Periodicals"},{"$f":"BudgetCat!B46","v":"203-46-62-00-400203-593-1750"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"BudgetCat!A47","v":"Educational Media Books and Periodicals"},{"$f":"BudgetCat!B47","v":"203-46-62-05-400203-593-1750"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"BudgetCat!A48","v":"Custodian Extra Activity"},{"$f":"BudgetCat!B48","v":"203-57-17-00-400203-593-1750"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"BudgetCat!A49","v":"Custodian Alternative Benefits"},{"$f":"BudgetCat!B49","v":"203-57-89-00-400203-593-1750"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"BudgetCat!A50","v":"Transportation Bus Driver Extra Activity"},{"$f":"BudgetCat!B50","v":"203-56-17-00-400203-593-1750"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"BudgetCat!A51","v":"Transporation Bus Driver Alternative Benefits"},{"$f":"BudgetCat!B51","v":"203-56-89-00-400203-593-1750"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"BudgetCat!A52","v":"Transportation Gas or Diesel Fuel"},{"$f":"BudgetCat!B52","v":"203-56-95-00-400203-593-1750"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"BudgetCat!A53","v":"Transportation for Parents"},{"$f":"BudgetCat!B53","v":"203-56-95-10-400203-593-1750"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Totals",{"$f":"SUM(C2:C54)","v":37401.14},{"$f":"SUM(D2:D54)","v":0},0,{"$f":"SUM(F2:F54)","v":37401.14},{"$f":"SUM(G2:G54)","v":15459.38},{"$f":"SUM(H2:H54)","v":9000},0,24459.379999999997,30459.379999999997,9000,0,39459.379999999997,0,0,0,0,101319.9]

{"sheet":"PosSalary","index":20,"n_rows":33,"n_cols":18,"rows_kept":33,"cut":false,"hidden":true,"merged":[]}
[null,"Yrs","Bachelors E04","Masters E05","Specialist E06","Doctors E07","Parent Support Liais. - 199 days -T05","Parent Support Liais. - 213 days - SP2-T19","Parent Support Liais. - 246 days - SP2-T21","Para - 186 Days-PA2-T05","Para - 213 days-PA2-T19","Para - 246 days- PA2-T21","Parent Liais. - 186 days-PSL-T05","Parent Liais. - 213 days-PSL-T19","Parent Liais. - 246 days-PSL-T21","Data Clerk - 199 days-SEC-T15","Data Clerk - 213 days-SEC-T19","Data Clerk - 246 days-SEC-T26"]
["Bachelors E04",0,3796,4029,4416,4838,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["Masters E05",1,3796,4029,4416,4838,3987,4268,4929,1808,2070,2390,1790,2049,2367,2266,2425,2801]
["Specialist E06",2,3796,4029,4416,4838,4043,4327,4997,1852,2120,2449,1833,2099,2425,2312,2475,2858]
["Doctors E07",3,3888,4121,4508,4930,4118,4407,5090,1896,2171,2508,1877,2150,2483,2358,2524,2915]
["Para - 186 Days-PA2-T05",4,3888,4121,4508,4930,4193,4487,5183,1940,2222,2566,1921,2200,2541,2404,2573,2972]
["Para - 213 days-PA2-T19",5,3888,4121,4508,4930,4289,4591,5302,1985,2273,2625,1965,2250,2599,2450,2622,3029]
["Para - 246 days- PA2-T21",6,3893,4130,4541,5014,4343,4648,5368,2049,2347,2710,2009,2301,2657,2496,2672,3085]
["Parent Liais. - 186 days-PSL-T05",7,3935,4199,4745,5033,4418,4728,5461,2094,2398,2769,2053,2351,2715,2542,2721,3143]
["Parent Liais. - 213 days-PSL-T19",8,3957,4513,5064,5587,4493,4809,5554,2139,2449,2829,2097,2401,2773,2588,2770,3199]
["Parent Liais. - 246 days-PSL-T21",9,3995,4567,5153,5716,4568,4889,5646,2184,2500,2888,2141,2451,2831,2634,2820,3256]
["Data Clerk - 199 days-SEC-T15",10,4115,4699,5291,5838,4666,4994,5768,2228,2552,2947,2185,2502,2889,2680,2869,3313]
["Data Clerk - 213 days-SEC-T19",11,4165,4734,5327,5878,4718,5050,5832,2273,2603,3006,2229,2552,2947,2726,2918,3370]
["Data Clerk - 246 days-SEC-T26",12,4312,4889,5495,6079,4817,5155,5954,2318,2654,3065,2272,2602,3005,2772,2967,3427]
["Parent Support Liais. - 199 days -T05",13,4359,4943,5525,6112,4868,5210,6017,2363,2705,3125,2316,2652,3063,2818,3017,3484]
["Parent Support Liais. - 213 days - SP2-T19",14,4480,5079,5679,6282,4943,5290,6110,2407,2757,3184,2360,2703,3121,2864,3066,3541]
["Parent Support Liais. - 246 days - SP2-T21",15,4544,5152,5752,6339,5043,5397,6233,2452,2808,3243,2404,2753,3179,2910,3115,3598]
[null,16,4643,5264,5876,6477,5093,5451,6295,2497,2859,3302,2448,2803,3237,2956,3164,3654]
[null,17,4710,5339,5961,6552,5168,5531,6388,2542,2910,3361,2492,2853,3295,3002,3214,3711]
[null,18,4820,5463,6097,6701,5243,5611,6481,2586,2962,3421,2536,2904,3354,3048,3263,3768]
[null,19,4830,5463,6097,6701,5318,5692,6573,2631,3013,3480,2580,2954,3412,3094,3312,3825]
[null,20,4979,5465,6097,6701,5393,5772,6666,2676,3064,3539,2623,3004,3470,3140,3361,3882]
[null,21,5130,5610,6152,6737,5393,5772,6666,2676,3064,3539,2623,3004,3470,3140,3361,3882]
[null,22,5283,5779,6319,6911,5393,5772,6666,2676,3064,3539,2623,3004,3470,3140,3361,3882]
[null,23,5388,5956,6513,7114,5393,5772,6666,2676,3064,3539,2623,3004,3470,3140,3361,3882]
[null,24,5388,6135,6709,7305,5393,5772,6666,2676,3064,3539,2623,3004,3470,3140,3361,3882]
[null,25,5388,6257,6843,7452,5393,5772,6666,2676,3064,3539,2623,3004,3470,3140,3361,3882]
[null,26,5493,6257,6843,7452,5393,5772,6666,2676,3064,3539,2623,3004,3470,3140,3361,3882]
[null,27,5493,6257,6843,7452,5393,5772,6666,2676,3064,3539,2623,3004,3470,3140,3361,3882]
[null,28,5493,6380,6976,7597,5393,5772,6666,2676,3064,3539,2623,3004,3470,3140,3361,3882]
[null,29,5600,6380,6976,7597,5393,5772,6666,2676,3064,3539,2623,3004,3470,3140,3361,3882]
[null,30,5600,6380,6976,7597,5393,5772,6666,2676,3064,3539,2623,3004,3470,3140,3361,3882]
[null,31,5600,6501,7111,7743,5393,5772,6666,2676,3064,3539,2623,3004,3470,3140,3361,3882]

{"sheet":"PosCosts","index":21,"n_rows":6,"n_cols":12,"rows_kept":6,"cut":false,"hidden":true,"merged":[]}
["Position","BudgetCode","BaseSalary","Adjustment","AdjustAnnSal","SupplAmt","TotAnnSal","Altbene","RET","HealthIns","TotBene","TotCost"]
[{"$f":"BudgetPos!A3","v":"Teacher, Title I"},{"$f":"BudgetPos!B3","v":"203-38-05-00-400203-593-1750"},{"$f":"SUMIF(ePosTitle,A2,eposBase)","v":0},{"$f":"SUMIF(ePosTitle,A2,eposSalAdj)","v":0},{"$f":"C2+D2","v":0},0,{"$f":"E2+F2","v":0},{"$f":"SUMIF(ePosTitle,A2,eposFica)","v":0},{"$f":"SUMIF(ePosTitle,A2,eposRet)","v":0},{"$f":"SUMIF(ePosTitle,A2,eposHealth)","v":0},{"$f":"SUMIF(ePosTitle,A2,eposBene)","v":0},{"$f":"SUMIF(ePosTitle,A2,eposTot)","v":0}]
[{"$f":"BudgetPos!A4","v":"Para, Title I"},{"$f":"BudgetPos!B4","v":"203-38-07-00-400203-593-1750"},0,0,0,0,0,0,0,0,0,0]
[{"$f":"BudgetPos!A5","v":"Parent Liasion, Title I"},{"$f":"BudgetPos!B5","v":"203-42-07-00-400203-593-1750"},22973.040000000001,459.46080000000001,23432.500800000002,0,23432.500800000002,620.96127120000006,3939.0033844800005,4298.88,8858.8446556800009,32291.345455680002]
[{"$f":"BudgetPos!A6","v":"Data Clerk, Title I"},{"$f":"BudgetPos!B6","v":"203-46-03-00-400203-593-1750"},0,0,0,0,0,0,0,0,0,0]
[{"$f":"BudgetPos!A7","v":"Academic Coach"},{"$f":"BudgetPos!B7","v":"203-46-19-10-400203-593-1750"},113029.44,2260.5888,115290.0288,0,115290.0288,3055.1857631999997,19380.253841279999,15876,38311.439604479994,153601.46840447999]

{"sheet":"TitleIAllocations","index":22,"n_rows":114,"n_cols":5,"rows_kept":114,"cut":false,"hidden":true,"merged":[]}
["School","School Name","Total Allocation","Parental Involvement Allocation","Allocation"]
["108","Allgood Elementary School",257379.38684399999,2901.3868440000001,254478]
["503","Arabia Mountain High School - Academy of Engineering  Medicine and Environmental Studies",308902.95028799999,4054.950288,304848]
["120","Avondale Elementary School",230504.430788,2598.4307880000001,227906]
["160","Barack H. Obama Elementary Magnet School of Technology",377283.03694000002,4253.03694,373030]
["259","Bob Mathis Elementary School",168485.30142800001,1899.301428,166586]
["133","Briar Vista Elementary School",95866.432847999997,1258.4328479999999,94608]
["136","Brockett Elementary School",170035.77966199999,1916.7796619999999,168119]
["138","Browns Mill Elementary School",238256.82195799999,2685.821958,235571]
["145","Canby Lane Elementary School",297691.82092799997,3355.8209280000001,294336]
["325","Cary Reynolds Elementary School",426381.51435000001,4806.5143499999995,421575]
["148","Cedar Grove Elementary School",221718.38746200001,2499.3874620000001,219219]
["519","Cedar Grove High School",345740.51476200001,4538.5147619999998,341202]
["518","Cedar Grove Middle School",319915.342282,3606.3422820000001,316309]
["522","Chamblee Charter High School",181078.255424,3542.2554239999999,177536]
["147","Chapel Hill Elementary School",315263.90758,3553.9075800000001,311710]
["523","Chapel Hill Middle School",314747.08150199999,3548.081502,311199]
["525","Clarkston High School",698748.85745600006,7876.8574559999997,690872]
["156","Columbia Elementary School",287872.12544600002,3245.125446,284627]
["527","Columbia High School",542667.38190000004,6117.3819000000003,536550]
["526","Columbia Middle School",459975.20942000003,5185.2094200000001,454790]
["529","Cross Keys High School",606236.98949399998,6833.9894939999995,599403]
["638","DeKalb Academy of Technology and the Environment Charter School",172204.51826400001,2260.5182639999998,169944]
["546","DeKalb Alternative School",73389.303075999997,827.30307600000003,72562]
["506","DeKalb Early College Academy",81220.172273999997,1066.172274,80154]
["102","DeKalb Elementary School of the Arts",150900.86652000001,1980.86652,148920]
["636","DeKalb PATH Academy Charter School",181922.77945599999,2050.7794559999998,179872]
["641","DeKalb Preparatory Academy Charter",143799.64927200001,1887.6492719999999,141912]
["596","Destiny Achievers Academy of Excellence",100781.08521,1136.08521,99645]
["176","Dresden Elementary School",478580.94822800002,5394.9482280000002,473186]
["533","Druid Hills High School",226080.21251000001,3175.2125099999998,222905]
["573","Druid Hills Middle School",227682.77801400001,2988.778014,224694]
["178","Dunaire Elementary School",282187.038588,3181.0385879999999,279006]
["342","Edward L. Bouie  Sr. Elementary School",221913.03899999999,2913.0389999999998,219000]
["257","Eldridge L. Miller Elementary School",306994.69033200003,3460.6903320000001,303534]
["625","Elizabeth Andrews High School",107849.73695399999,1415.736954,106434]
["185","Evansdale Elementary School",150013.21436400001,1969.2143639999999,148044]
["187","Fairington Elementary School",283737.51682199998,3198.516822,280539]
["190","Fernbank Elementary School",94113.040647999995,1841.0406479999999,92272]
["186","Flat Rock Elementary School",515792.42584400001,5814.4258439999994,509978]
["195","Flat Shoals Elementary School",260480.34331200001,2936.343312,257544]
["524","Freedom Middle School",578845.20736,6525.2073599999994,572320]
["212","Hambrick Elementary School",307511.51640999998,3466.5164099999997,304045]
["213","Hawthorne Elementary School",106518.25872,1398.25872,105120]
["549","Henderson Middle School",357279.99278999999,4689.9927900000002,352590]
["215","Henderson Mill Elementary School",176198.95296600001,2312.9529659999998,173886]
["218","Hightower Elementary School",359194.12420999998,4049.1242099999999,355145]
["220","Huntley Hills Elementary School",145574.953584,1910.9535839999999,143664]
["225","Idlewood Elementary School",449638.68786000001,5068.68786,444570]
["230","Indian Creek Elementary School",574193.772658,6472.7726579999999,567721]
["635","International Community School",124715.127918,1637.1279179999999,123078]
["716","International Student Center",127139.215188,1433.2151879999999,125706]
["140","John Robert Lewis Elementary School",177788.170832,2004.170832,175784]
["232","Jolly Elementary School",395888.77574800001,4462.775748,391426]
["235","Kelley Lake Elementary School",191742.474938,2161.4749379999998,189581]
["236","Kingsley Elementary School",116282.432436,1526.4324360000001,114756]
["555","Lakeside High School",256726.07923599999,5022.0792359999996,251704]
["626","Laurel Heights",21189.869198,238.86919799999998,20951]
["639","Leadership Preparatory Academy",84209.693834000005,1182.6938339999999,83027]
["559","Lithonia High School",524578.46917000005,5913.4691700000003,518665]
["558","Lithonia Middle School",466693.94843400002,5260.9484339999999,461433]
["256","Livsey Elementary School",65542.520323999997,920.52032399999996,64622]
["261","Marbut Elementary School",319915.342282,3606.3422820000001,316309]
["15","Margaret Harris Comprehensive School",16421.564886,215.564886,16206]
["574","Martin Luther King  Jr. High School ",465573.55582200002,6111.5558220000003,459462]
["584","Mary McLeod Bethune Middle School",453256.47040599998,5109.4704059999995,448147]
["260","McLendon Elementary School",186574.21415799999,2103.2141579999998,184471]
["595","McNair High School",404157.99299599999,4555.9929959999999,399602]
["544","McNair Middle School",369530.64577,4165.6457700000001,365365]
["270","Midvale Elementary School",109625.041266,1439.041266,108186]
["564","Miller Grove High School",445601.38231199997,5849.3823119999997,439752]
["568","Miller Grove Middle School",394338.29751399998,4445.2975139999999,389893]
["278","Montclair Elementary School",386069.080266,4352.0802659999999,381717]
["146","Murphy Candler Elementary School",222752.03961800001,2511.0396179999998,220241]
["194","Narvie Harris Elementary School",225019.82154599999,2953.8215460000001,222066]
["300","Oakcliff Elementary School",348340.776572,3926.7765719999998,344414]
["306","Oakview Elementary",410359.90593200002,4625.9059319999997,405734]
["309","Panola Way Elementary School",410876.73200999998,4631.7320099999997,406245]
["311","Peachcrest Elementary School",508556.86075200001,5732.8607519999996,502824]
["565","Peachtree Middle School",168569.56014799999,3297.560148,165272]
["312","Pine Ridge Elementary School",265131.77801399998,2988.778014,262143]
["315","Pleasantdale Elementary School",346273.47226000001,3903.47226,342370]
["345","Princeton Elementary School",323016.29875000002,3641.2987499999999,319375]
["332","Rainbow Elementary School",200011.692186,2254.6921859999998,197757]
["320","Redan Elementary School",244975.56097200001,2761.5609719999998,242214]
["567","Redan High School",338195.47143600002,4439.4714359999998,333756]
["566","Redan Middle School",313196.60326800001,3530.6032679999998,309666]
["370","Robert Shaw Theme School",207247.257278,2336.257278,204911]
["340","Rock Chapel Elementary School",219134.25707200001,2470.2570719999999,216664]
["344","Rockbridge Elementary School",148329.084386,1672.084386,146657]
["262","Ronald E McNair Discover Learning Academy Elementary School",399506.55829399999,4503.5582939999995,395003]
["348","Rowland Elementary School",282703.86466600001,3186.8646659999999,279517]
["569","Salem Middle School",388653.21065600001,4381.2106560000002,384272]
["570","Sequoyah Middle School",802114.07305600005,9042.0730559999993,793072]
["362","Shadow Rock Elementary School",281153.38643200003,3169.3864319999998,277984]
["398","Smoke Rise Elementary School",150396.388698,1695.388698,148701]
["400","Snapfinger Elementary School",386069.080266,4352.0802659999999,381717]
["576","Southwest DeKalb High School",342189.90613800002,4491.9061380000003,337698]
["578","Stephenson High School",431842.77389399998,5668.7738939999999,426174]
["579","Stephenson Middle School",406225.29730799998,4579.2973080000002,401646]
["415","Stone Mill Elementary School",295107.69053800002,3326.6905379999998,291781]
["420","Stone Mountain Elementary School",245492.38704999999,2767.3870499999998,242725]
["580","Stone Mountain High School",410359.90593200002,4625.9059319999997,405734]
["581","Stone Mountain Middle School",409843.07985400001,4620.0798539999996,405223]
["425","Stoneview Elementary School",409326.253776,4614.2537759999996,404712]
["582","The Champion Middle Theme School",201940.86549,2650.8654900000001,199290]
["465","Toney Elementary School",182956.43161199999,2062.4316119999999,180894]
["585","Towers High School",464626.64412200003,5237.6441219999997,459389]
["593","Tucker High School",444713.73015600001,5837.7301559999996,438876]
["592","Tucker Middle School",405657.03529199999,5325.0352919999996,400332]
["139","Wadsworth Magnet School for High Achievers",42163.47741,553.47740999999996,41610]
["492","Woodridge Elementary School",229987.60471000001,2592.6047100000001,227395]
["496","Woodward Elementary School",478064.12215000001,5389.1221500000001,472675]
["498","Wynbrooke Elementary School",194395.82216400001,2551.8221640000002,191844]

{"sheet":"Priority Area 2","index":23,"n_rows":88,"n_cols":52,"rows_kept":88,"cut":false,"hidden":false,"merged":[[83,0,83,9],[84,0,84,9],[85,0,85,9],[86,0,86,9],[87,0,87,9],[88,0,88,9],[77,0,77,9],[78,0,78,9],[79,0,79,9],[80,0,80,9],[81,0,81,9],[82,0,82,9],[72,0,72,5],[72,6,72,7],[72,8,72,9],[73,0,73,5],[74,0,74,5],[74,10,76,10],[75,0,75,5],[76,0,76,5],[67,0,67,5],[67,6,67,7],[67,8,67,9],[68,0,68,5],[69,0,69,5],[69,10,71,10],[70,0,70,5],[71,0,71,5],[58,10,66,10],[59,0,59,5],[60,0,60,5],[61,0,61,5],[62,0,62,5],[63,0,63,5],[64,0,64,5],[65,0,65,5],[66,0,66,5],[54,0,54,9],[56,0,57,5],[56,6,56,7],[56,8,56,9],[58,0,58,5],[49,0,49,5],[49,6,49,7],[49,8,49,9],[50,0,50,5],[51,0,51,5],[55,6,55,8],[55,0,55,5],[51,10,53,10],[52,0,52,5],[53,0,53,5],[44,0,44,5],[44,6,44,7],[44,8,44,9],[45,0,45,5],[46,0,46,5],[46,10,48,10],[47,0,47,5],[48,0,48,5],[35,10,43,10],[36,0,36,5],[37,0,37,5],[38,0,38,5],[39,0,39,5],[40,0,40,5],[41,0,41,5],[42,0,42,5],[43,0,43,5],[31,0,31,9],[33,0,34,5],[33,6,33,7],[33,8,33,9],[35,0,35,5],[26,0,26,5],[26,6,26,7],[26,8,26,9],[27,0,27,5],[28,0,28,5],[32,6,32,8],[32,0,32,5],[21,0,21,5],[21,6,21,7],[10,0,11,5],[10,6,10,7],[10,8,10,9],[28,10,30,10],[29,0,29,5],[30,0,30,5],[21,8,21,9],[22,0,22,5],[23,0,23,5],[23,10,25,10],[24,0,24,5],[25,0,25,5],[11,10,20,10],[12,0,12,5],[13,0,13,5],[14,0,14,5],[15,0,15,5],[16,0,16,5],[17,0,17,5],[18,0,18,5],[19,0,19,5],[20,0,20,5],[9,6,9,9],[9,0,9,5],[0,0,0,9],[1,0,1,9],[2,0,3,1],[2,2,3,9],[4,0,4,1],[4,2,5,9],[5,0,5,1],[6,0,6,1],[6,2,6,9],[7,0,7,9],[8,0,8,9]]}
["PRIORITY AREA 2,  IMPROVEMENT STRATEGIES, AND MONITORING CYCLE (Review - Reflect - Refine)"]
["PLAN:  Continuous School Improvement Plans are developed based on data analyses and/or comprehensive needs assessments (PLAN), to implement solutions (DO), to understand the results or impact (CHECK) and to make adjustments based upon the outcomes of the strategy implementation (ACT)."]
["Priority Area 2",null,{"$f":"'Data Analysis'!A66","v":"Improve math proficiency"}]
[]
["*SMART Goal with Performance Measures",null,"By the end of the school year, we will improve student mastery of academically rigorous learning standards as measured by: (1) increase by 4% the number of students achieving proficient or higher on Coordinate Algebra and Analytic Geometry Georgia Milestones EOC; (2) Meeting or exceeding mean expected growth on MAP"]
["* Student-Focused, Monitored, Aligned/Actionable, Results-Oriented, Time bound"]
["DCSD Strategic Plan Goal",null,"DCSD Goal Area    I: Student Success with Equity and Access",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Click here and select the area of the DCSD Strategic Plan from the drop down menu","DCSD Goal Area    I: Student Success with Equity and Access","DCSD Goal Area   II: Stakeholder Engagement","DCSD Goal Area  III: Staff Efficacy and Excellence","DCSD Goal Area IV:  Internal and External Communications","DCSD Goal Area  V:  Organizational Effectiveness and Efficiency"]
["DO:  School Improvement Plans are developed based on data analyses and/or comprehensive needs assessments (PLAN), to implement solutions (DO), to understand the results or impact (CHECK) and to make adjustments based upon the outcomes of the strategy implementation (ACT)."]
["IMPROVEMENT STRATEGY #1"]
["Number/Math Talks",null,null,null,null,null,"FOR TITLE I FOCUS AND PRIORITY SCHOOLS ONLY - Select Georgia Performance Standard"]
["Action Steps/Tasks to Implement Improvement Strategy",null,null,null,null,null,"Position Responsible for the Action Step, and alignment to district and state efforts/requirements, if needed.  ",null,"Supplemental Title I Funding Budgeted to Support Action Step"]
[null,null,null,null,null,null,"Person/Position Responsible","Other \n(Optional, for \nschool use)","Title I","Title I State Focus","THESE CELLS ARE LOCKED BECAUSE FUNDING AMOUNTS WILL AUTO POPULATE TO THIS SECTION FROM FUNDING WORKSHEETS."]
["1) Students will actively engage in number/math talks by discusing reasoning for solving math problems and comparing their strategies to alternative strategies for solving the problem at least three times a week.",null,null,null,null,null,"Teachers",null,{"$f":"'Title I Program Worksheet 2'!N13","v":0},{"$f":"'Title I Focus Worksheet 2'!Q13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Click here and hold the CTRL tab down to select one or more options from the drop down menu.","Title I - Improving the Academic Achievement of the Disadvantaged","Title I - State Priority School","Title I - State Focus School","Magnet","Not Applicable"]
["2) Academic coach/professional learning facilitators will facilitate professional learning to math teachers on how to effectively implement number/math talks.",null,null,null,null,null,"Academic Coach; Teachers; Professional Learning Facilitators",null,{"$f":"'Title I Program Worksheet 2'!N14","v":0},{"$f":"'Title I Focus Worksheet 2'!Q14","v":0}]
["3) Academic coach/professional learning facilitators will collaboratively work with teachers weekly or bimonthly to select problems that may be used for a number/math talk.",null,null,null,null,null,"Academic Coach; Teachers; Professional Learning Facilitators",null,{"$f":"'Title I Program Worksheet 2'!N15","v":0},{"$f":"'Title I Focus Worksheet 2'!Q15","v":0}]
["4) Administrative team will review/analyze data with teachers to determine trends and the effectiveness of number/math talks on students' understanding of mathematical concepts, conduct classroom visits to observe number/math talks, and provide feedback with next steps in a timely manner to teachers including conferences and emails.",null,null,null,null,null,"Principal; Assistant Principals, ISS, Academic Coaches",null,{"$f":"'Title I Program Worksheet 2'!N16","v":0},{"$f":"'Title I Focus Worksheet 2'!Q16","v":0}]
["5) Administrative team will develop and implement a monitoring tool for collecting and analyzing classroom visit data on the implementation of number/math talks.",null,null,null,null,null,"Principal; Assistant Principals, ISS, Academic Coaches",null,{"$f":"'Title I Program Worksheet 2'!N17","v":0},{"$f":"'Title I Focus Worksheet 2'!Q17","v":0}]
["6) Teacher is actilvely listening to student's reasoning and eliciting other strategies and different reasonings from multiple students in the classroom.",null,null,null,null,null,"Teachers",null,{"$f":"'Title I Program Worksheet 2'!N18","v":0},{"$f":"'Title I Focus Worksheet 2'!Q18","v":0}]
["7) Students will be provided with extended day learning opportunities 100 minutes per week (enrichment period) during the day and Credit recovery during the summer for remediation and reinforcement of math standards and number/math talks.",null,null,null,null,null,"Teachers",null,{"$f":"'Title I Program Worksheet 2'!N19","v":0},{"$f":"'Title I Focus Worksheet 2'!Q19","v":0}]
["8) Identified students based on math assessment data will be scheduled for a foundations course for double dosing of number/math talks and remediation/reinforcement of mathematical concepts.",null,null,null,null,null,"API; Counselors",null,{"$f":"'Title I Program Worksheet 2'!N20","v":0},{"$f":"'Title I Focus Worksheet 2'!Q20","v":0}]
["9) Pu",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 2'!N21","v":0},{"$f":"'Title I Focus Worksheet 2'!Q21","v":0}]
["Action Steps/Tasks to Implement Associated with Professional Development/Professional Learning\nHigh-quality and ongoing professional development for teachers, principals, and paraprofessionals (TA & SWP)",null,null,null,null,null,"Position Responsible for the Action Step, and alignment to district and state efforts/requirements, if needed.  ",null,"Supplemental Title I  Funding Budgeted to Support Action Step"]
["Identify associated professional development courses/activities, participants, providers, and the dates activities will begin and end.",null,null,null,null,null,"Person/Position Responsible","Other \n(Optional, for \nschool use)","Title I","Title I State Focus"]
["10) Academic coach/professional learning facilitators will provide professional learning on how to incorporate number/math talks in the classroom (how to effectively implement number/math talks).",null,null,null,null,null,"Academic Coach; Professional Learning Facilitators",null,{"$f":"'Title I Program Worksheet 2'!N23","v":0},{"$f":"'Title I Focus Worksheet 2'!Q23","v":0},"SEE NOTE ABOVE"]
["11)  Academic coach/professional learning facilitators will provide professional learning on how to select problems that may be used for a number/math talk.",null,null,null,null,null,"Academic Coach; Professional Learning Facilitators",null,{"$f":"'Title I Program Worksheet 2'!N24","v":0},{"$f":"'Title I Focus Worksheet 2'!Q24","v":0}]
["12) Teachers will attend NCTM to explore effective intervention methods, refine assessment techniques, discover the lastest technologies and acquire research based strategies to address the needs of each and every student. ",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 2'!N25","v":21459.379999999997},{"$f":"'Title I Focus Worksheet 2'!Q25","v":0}]
["Action Steps/Tasks to Implement Associated with Parent/Family Engagement",null,null,null,null,null,"Position Responsible for the Action Step, and alignment to district and state efforts/requirements, if needed.  ",null,"Supplemental Title I Funding Budgeted to Support Action Step"]
["Identify parental engagement activities, providers, and the dates activities will begin and end.",null,null,null,null,null,"Person/Position Responsible","Other \n(Optional, for \nschool use)","Title I","Title I State Focus"]
["13) Provide parent workshops at flexible times on math content (strategies and resources for parents to help their children at home with clarifying their thinking and making decisions about choosing effective strategies for a math problem).",null,null,null,null,null,"Parent Liaison, API, Teachers",null,{"$f":"'Title I Program Worksheet 2'!N27","v":0},{"$f":"'Title I Focus Worksheet 2'!Q27","v":0},"SEE NOTE ABOVE"]
["14) Provide stakeholders information and opportunities to give input, feedback, and request resources to assist their children at home with reading  with translations available upon request (pre-planning meetings, annual meeting, Curriculum Night, Core Content/Math Nights, CSIP, compact and policy development, parent/teacher conferences, email, website)",null,null,null,null,null,"Parent Liaison, API, Teachers",null,{"$f":"'Title I Program Worksheet 2'!N28","v":0},{"$f":"'Title I Focus Worksheet 2'!Q28","v":0}]
["15)",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 2'!N29","v":0},{"$f":"'Title I Focus Worksheet 2'!Q29","v":0}]
["IMPROVEMENT STRATEGY #2"]
["Use Edgenuity to improve math proficiency.",null,null,null,null,null,"FOR TITLE I FOCUS AND PRIORITY SCHOOLS ONLY - Select Georgia Performance Standard"]
["Action Steps/Tasks to Implement Improvement Strategy",null,null,null,null,null,"Position Responsible for the Action Step, and alignment to district and state efforts/requirements, if needed.  ",null,"Supplemental Title I Funding Budgeted to Support Action Step"]
[null,null,null,null,null,null,"Person/Position Responsible","Other \n(Optional, for \nschool use)","Title I","Title I State Focus"]
["1) Identified students will use Edgenuity during the enrichment period 100 minutes/week for remediation, reinforcement, enrichment, and credit recovery in mathematics.",null,null,null,null,null,"Teachers",null,{"$f":"'Title I Program Worksheet 2'!N35","v":0},{"$f":"'Title I Focus Worksheet 2'!Q35","v":0},"THESE CELLS ARE LOCKED BECAUSE FUNDING AMOUNTS WILL AUTO POPULATE TO THIS SECTION FROM FUNDING WORKSHEETS."]
["2) Teachers will identify standards individual students have not mastered to differentiate instruction using Edgenuity .",null,null,null,null,null,"Teachers",null,{"$f":"'Title I Program Worksheet 2'!N36","v":0},{"$f":"'Title I Focus Worksheet 2'!Q36","v":0}]
["3) Students will work independently using Edgenuity on the computer taking notes, practicing skills/content/concepts, and taking pre/post assessments to master identified standards in mathematics.",null,null,null,null,null,"Teachers",null,{"$f":"'Title I Program Worksheet 2'!N37","v":0},{"$f":"'Title I Focus Worksheet 2'!Q37","v":0}]
["4) Administrative team will review/analyze data with teachers, conduct classroom visits, and provide feedback with next steps in a timely manner to teachers including conferences and emails.",null,null,null,null,null,"Principal; Assistant Principals, ISS, Academic Coaches",null,{"$f":"'Title I Program Worksheet 2'!N38","v":0},{"$f":"'Title I Focus Worksheet 2'!Q38","v":0}]
["5)",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 2'!N39","v":0},{"$f":"'Title I Focus Worksheet 2'!Q39","v":0}]
["6)",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 2'!N40","v":0},{"$f":"'Title I Focus Worksheet 2'!Q40","v":0}]
["7)",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 2'!N41","v":0},{"$f":"'Title I Focus Worksheet 2'!Q41","v":0}]
["8)",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 2'!N42","v":0},{"$f":"'Title I Focus Worksheet 2'!Q42","v":0}]
["9)",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 2'!N43","v":0},{"$f":"'Title I Focus Worksheet 2'!Q43","v":0}]
["Action Steps/Tasks to Implement Associated with Professional Development/Professional Learning\nHigh-quality and ongoing professional development for teachers, principals, and paraprofessionals (TA & SWP)",null,null,null,null,null,"Position Responsible for the Action Step, and alignment to district and state efforts/requirements, if needed.  ",null,"Supplemental Title I Funding Budgeted to Support Action Step"]
["Identify associated professional development courses/activities, participants, providers, and the dates activities will begin and end.",null,null,null,null,null,"Person/Position Responsible","Other \n(Optional, for \nschool use)","Title I","Title I State Focus"]
["10) Provide Edgenuity professional learning to new teachers at beginning of school year and as needed throughout the year based on needs assessment.",null,null,null,null,null,"API",null,{"$f":"'Title I Program Worksheet 2'!N45","v":0},{"$f":"'Title I Focus Worksheet 2'!Q45","v":0},"SEE NOTE ABOVE"]
["11)",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 2'!N46","v":0},{"$f":"'Title I Focus Worksheet 2'!Q46","v":0}]
["12)",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 2'!N47","v":0},{"$f":"'Title I Focus Worksheet 2'!Q47","v":0}]
["Action Steps/Tasks to Implement Associated with Parent/Family Engagement",null,null,null,null,null,"Position Responsible for the Action Step, and alignment to district and state efforts/requirements, if needed.  ",null,"Supplemental Title I  Funding Allocated to Support Action Step"]
["Identify parent/family engagement activities, providers, and the dates activities will begin and end.",null,null,null,null,null,"Person/Position Responsible","Other \n(Optional, for \nschool use)","Title I","Title I State Focus"]
["13) Provide Edgenuity parent workshops at flexible times for strategies and resources for parents to help their children at home.",null,null,null,null,null,"API/Parent Liaison",null,{"$f":"'Title I Program Worksheet 2'!N49","v":0},{"$f":"'Title I Focus Worksheet 2'!Q49","v":0},"SEE NOTE ABOVE"]
["14) Provide stakeholders information and opportunities to give input, feedback, and request resources to assist their children at home with math with translations available upon request (pre-planning meetings, annual meeting, Curriculum Night, Core Content/Literacy Nights, CSIP, compact and policy development, parent/teacher conferences, email, website)",null,null,null,null,null,"API/Parent Liaison",null,{"$f":"'Title I Program Worksheet 2'!N50","v":0},{"$f":"'Title I Focus Worksheet 2'!Q50","v":0}]
["15) During faculty meetings, discuss and demonstrate Edgenuity to teachers to engage parents with math strategies at home with their children.",null,null,null,null,null,"API/Parent Liaison",null,{"$f":"'Title I Program Worksheet 2'!N51","v":0},{"$f":"'Title I Focus Worksheet 2'!Q51","v":0}]
["IMPROVEMENT STRATEGY #3"]
["Type Improvement Strategy Here",null,null,null,null,null,"FOR TITLE I FOCUS AND PRIORITY SCHOOLS ONLY - Select Georgia Performance Standard"]
["Action Steps/Tasks to Implement Improvement Strategy",null,null,null,null,null,"Position Responsible for the Action Step, and alignment to district and state efforts/requirements, if needed.  ",null,"Supplemental Title I Funding Allocated to Support Action Step"]
[null,null,null,null,null,null,"Person/Position Responsible","Other \n(Optional, for \nschool use)","Title I","Title I State Focus"]
["1) Purchase of KUTA Software as math suppliment.",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 2'!N57","v":3000},{"$f":"'Title I Focus Worksheet 2'!Q57","v":0},"THESE CELLS ARE LOCKED BECAUSE FUNDING AMOUNTS WILL AUTO POPULATE TO THIS SECTION FROM FUNDING WORKSHEETS."]
["2)",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 2'!N58","v":0},{"$f":"'Title I Focus Worksheet 2'!Q58","v":0}]
["3)",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 2'!N59","v":0},{"$f":"'Title I Focus Worksheet 2'!Q59","v":0}]
["4)",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 2'!N60","v":0},{"$f":"'Title I Focus Worksheet 2'!Q60","v":0}]
["5)",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 2'!N61","v":0},{"$f":"'Title I Focus Worksheet 2'!Q61","v":0}]
["6)",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 2'!N62","v":0},{"$f":"'Title I Focus Worksheet 2'!Q62","v":0}]
["7)",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 2'!N63","v":0},{"$f":"'Title I Focus Worksheet 2'!Q63","v":0}]
["8)",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 2'!N64","v":0},{"$f":"'Title I Focus Worksheet 2'!Q64","v":0}]
["9)",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 2'!N65","v":0},{"$f":"'Title I Focus Worksheet 2'!Q65","v":0}]
["Action Steps/Tasks to Implement Associated with Professional Development/Professional Learning\nHigh-quality and ongoing professional development for teachers, principals, and paraprofessionals (TA & SWP)",null,null,null,null,null,"Position Responsible for the Action Step, and alignment to district and state efforts/requirements, if needed.  ",null,"Supplemental Title I Funding Allocated to Support Action Step"]
["Identify associated professional development courses/activities, participants, providers, and the dates activities will begin and end.",null,null,null,null,null,"Person/Position Responsible","Other \n(Optional, for \nschool use)","Title I","Title I State Focus"]
["10)",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 2'!N67","v":0},{"$f":"'Title I Focus Worksheet 2'!Q67","v":0},"SEE NOTE ABOVE"]
["11)",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 2'!N68","v":0},{"$f":"'Title I Focus Worksheet 2'!Q68","v":0}]
["12)",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 2'!N69","v":0},{"$f":"'Title I Focus Worksheet 2'!Q69","v":0}]
["Action Steps/Tasks to Implement Associated with Parent/Family Engagement",null,null,null,null,null,"Position Responsible for the Action Step, and alignment to district and state efforts/requirements, if needed.  ",null,"Supplemental Title I Funding Allocated to Support Action Step"]
["Identify parent/family engagement activities, providers, and the dates activities will begin and end.",null,null,null,null,null,"Person/Position Responsible","Other \n(Optional, for \nschool use)","Title I","Title I State Focus"]
["13)",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 2'!N71","v":0},{"$f":"'Title I Focus Worksheet 2'!Q71","v":0},"SEE NOTE ABOVE"]
["14)",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 2'!N72","v":0},{"$f":"'Title I Focus Worksheet 2'!Q72","v":0}]
["15)",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 2'!N73","v":0},{"$f":"'Title I Focus Worksheet 2'!Q73","v":0}]
["Review and Reflect:  Continuous School Improvement Plans are developed based on data analyses and/or comprehensive needs assessments (PLAN), to implement solutions (DO), to understand the results or impact (CHECK) and to make based upon the outcomes of the strategy implementation (ACT)."]
["How will you determine whether the strategies led to reaching the SMART Goal? (Include formative, benchmark, and summative data as appropriate.)"]
[]
["What data will be used to determine whether the improvement strategies were deployed with fidelity?"]
[]
["What does the data/evidence show regarding the results of the implemented strategies? "]
["Review, Reflect, and Refine 1 - Based on results evidenced August through November,  should strategies be changed? If so, how?"]
[]
["Review, Reflect, and Refine 2 - Based on results evidenced December through February,  should strategies be changed? If so, how?"]
[]
["Review, Reflect, and Refine 3 - Based on results evidenced through the end-of-year,  should strategies be changed? If so, how?"]

{"sheet":"Priority Area 2B","index":24,"n_rows":108,"n_cols":52,"rows_kept":108,"cut":false,"hidden":true,"merged":[[102,0,102,9],[103,0,103,9],[104,0,104,9],[105,0,105,9],[106,0,106,9],[107,0,107,9],[96,0,96,9],[97,0,97,9],[98,0,98,9],[99,0,99,9],[100,0,100,9],[101,0,101,9],[90,0,90,9],[91,0,91,9],[92,0,92,9],[93,0,93,9],[94,0,94,9],[95,0,95,9],[84,0,84,9],[85,0,85,9],[86,0,86,9],[87,0,87,9],[88,0,88,9],[89,0,89,9],[78,0,78,9],[79,0,79,9],[80,0,80,9],[81,0,81,9],[82,0,82,9],[83,0,83,9],[73,0,73,5],[73,6,73,7],[73,8,73,9],[74,0,74,5],[75,0,75,5],[75,10,77,10],[76,0,76,5],[77,0,77,5],[68,0,68,5],[68,6,68,7],[68,8,68,9],[69,0,69,5],[70,0,70,5],[70,10,72,10],[71,0,71,5],[72,0,72,5],[59,10,67,10],[60,0,60,5],[61,0,61,5],[62,0,62,5],[63,0,63,5],[64,0,64,5],[65,0,65,5],[66,0,66,5],[67,0,67,5],[55,0,55,9],[56,0,56,9],[57,0,58,5],[57,6,57,7],[57,8,57,9],[59,0,59,5],[50,0,50,5],[50,6,50,7],[50,8,50,9],[51,0,51,5],[52,0,52,5],[52,10,54,10],[53,0,53,5],[54,0,54,5],[45,0,45,5],[45,6,45,7],[45,8,45,9],[46,0,46,5],[47,0,47,5],[47,10,49,10],[48,0,48,5],[49,0,49,5],[36,10,44,10],[37,0,37,5],[38,0,38,5],[39,0,39,5],[40,0,40,5],[41,0,41,5],[42,0,42,5],[43,0,43,5],[44,0,44,5],[32,0,32,9],[33,0,33,9],[34,0,35,5],[34,6,34,7],[34,8,34,9],[36,0,36,5],[27,0,27,5],[27,6,27,7],[27,8,27,9],[28,0,28,5],[29,0,29,5],[22,0,22,5],[22,6,22,7],[10,0,10,9],[11,0,12,5],[11,6,11,7],[11,8,11,9],[29,10,31,10],[30,0,30,5],[31,0,31,5],[22,8,22,9],[23,0,23,5],[24,0,24,5],[24,10,26,10],[25,0,25,5],[26,0,26,5],[0,0,0,9],[1,0,1,9],[2,0,3,1],[2,2,3,9],[4,0,4,1],[4,2,5,9],[5,0,5,1],[12,10,21,10],[13,0,13,5],[14,0,14,5],[15,0,15,5],[16,0,16,5],[17,0,17,5],[6,0,6,1],[6,2,6,9],[7,0,7,1],[7,2,7,9],[8,0,8,9],[9,0,9,9],[18,0,18,5],[19,0,19,5],[20,0,20,5],[21,0,21,5]]}
["PRIORITY AREA 2B AND ASSOCIATED STRATEGIES "]
["PLAN:  School Improvement Plans are developed based on data analyses and/or comprehensive needs assessments (PLAN), to implement solutions (DO), to understand the results or impact (CHECK) and to make adjustments based upon the outcomes of the strategy implementation (ACT)."]
["Priority Area 1B",null,{"$f":"'Data Analysis B'!A52","v":0}]
[]
["*SMART Goal"]
["*Specific, Measurable, Attainable, Results-Oriented, Timebound"]
["Target Goal for 2016-17 \n(What goal must be reached to be on target to meet SMART goal?)"]
["MCS Growing to Greatness 2.0",null,"Key Indicators of Success -  Learning Pathway",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Key Indicators of Success -  Learning Pathway","Key Indicators of Success -  Community","Key Indicators of Success -  Culture Pathway","Key Indicators of Success -  Leadership Pathway","Click here and select the area of the MCS Strategic Plan 2016 from the drop down menu."]
["DO:  School Improvement Plans are developed based on data analyses and/or comprehensive needs assessments (PLAN), to implement solutions (DO), to understand the results or impact (CHECK) and to make adjustments based upon the outcomes of the strategy implementation (ACT)."]
["IMPROVEMENT STRATEGY #1"]
[]
["Action Steps to Implement Improvement Strategy",null,null,null,null,null,"Additional Improvement Plan(s) that this Action Step Supports (select all that apply from drop down or specify in \"Other\")",null,"Supplemental Title I  Funding Budgeted to Support Action Step"]
[null,null,null,null,null,null,"Improvement Plans\n(drop down menu)","Other \n(Specify)","Title I","Title I State Focus","THESE CELLS ARE LOCKED BECAUSE FUNDING AMOUNTS WILL AUTO POPULATE TO THIS SECTION FROM FUNDING WORKSHEETS."]
["1)  ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 2B'!Q13","v":0},{"$f":"'Title I Focus Worksheet 2B'!Q13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Click here and hold the CTRL tab down to select one or more options from the drop down menu.","Title I - Improving the Academic Achievement of the Disadvantaged","Title I - State Priority School","Title I - State Focus School","Magnet","Not Applicable"]
["2) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 2B'!Q14","v":0},{"$f":"'Title I Focus Worksheet 2B'!Q14","v":0}]
["3)",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 2B'!Q15","v":0},{"$f":"'Title I Focus Worksheet 2B'!Q15","v":0}]
["4)",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 2B'!Q16","v":0},{"$f":"'Title I Focus Worksheet 2B'!Q16","v":0}]
["5) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 2B'!Q17","v":0},{"$f":"'Title I Focus Worksheet 2B'!Q17","v":0}]
["6) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 2B'!Q18","v":0},{"$f":"'Title I Focus Worksheet 2B'!Q18","v":0}]
["7) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 2B'!Q19","v":0},{"$f":"'Title I Focus Worksheet 2B'!Q19","v":0}]
["8) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 2B'!Q20","v":0},{"$f":"'Title I Focus Worksheet 2B'!Q20","v":0}]
["9) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 2B'!Q21","v":0},{"$f":"'Title I Focus Worksheet 2B'!Q21","v":0}]
["Action Steps to Implement Associated Professional Development",null,null,null,null,null,"Additional Improvement Plan(s) that this Action Step Supports (select all that apply from drop down or specify in \"Other\")",null,"Supplemental Title I Funding Budgeted to Support Action Step"]
["Identify associated professional development courses/activities, participants, providers, and the dates activities will begin and end.",null,null,null,null,null,"Improvement Plans\n(drop down menu)","Other \n(Specify)","Title I","Title I State Focus"]
["10)",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 2B'!Q23","v":0},{"$f":"'Title I Focus Worksheet 2B'!Q23","v":0},"SEE NOTE ABOVE"]
["11) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 2B'!Q24","v":0},{"$f":"'Title I Focus Worksheet 2B'!Q24","v":0}]
["12)",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 2B'!Q25","v":0},{"$f":"'Title I Focus Worksheet 2B'!Q25","v":0}]
["Action Steps to Implement Associated Parental Involvement ",null,null,null,null,null,"Additional Improvement Plan(s) that this Action Step Supports (select all that apply from drop down or specify in \"Other\")",null,"Supplemental Title I Funding Budgeted to Support Action Step"]
["Identify parental involvement activities, providers, and the dates activities will begin and end.",null,null,null,null,null,"Improvement Plans\n(drop down menu)","Other \n(Specify)","Title I","Title I State Focus"]
["13)",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 2B'!Q27","v":0},{"$f":"'Title I Focus Worksheet 2B'!Q27","v":0},"SEE NOTE ABOVE"]
["14)",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 2B'!Q28","v":0},{"$f":"'Title I Focus Worksheet 2B'!Q28","v":0}]
["15)",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 2B'!Q29","v":0},{"$f":"'Title I Focus Worksheet 2B'!Q29","v":0}]
["IMPROVEMENT STRATEGY #2"]
[]
["Action Steps to Implement Improvement Strategy",null,null,null,null,null,"Additional Improvement Plan(s) that this Action Step Supports (select all that apply from drop down or specify in \"Other\")",null,"Supplemental Title I  Funding Budgeted to Support Action Step"]
[null,null,null,null,null,null,"Improvement Plans\n(drop down menu)","Other \n(Specify)","Title I","Title I State Focus"]
["1)  ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 2B'!Q35","v":0},{"$f":"'Title I Focus Worksheet 2B'!Q35","v":0},"THESE CELLS ARE LOCKED BECAUSE FUNDING AMOUNTS WILL AUTO POPULATE TO THIS SECTION FROM FUNDING WORKSHEETS."]
["2) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 2B'!Q36","v":0},{"$f":"'Title I Focus Worksheet 2B'!Q36","v":0}]
["3) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 2B'!Q37","v":0},{"$f":"'Title I Focus Worksheet 2B'!Q37","v":0}]
["4) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 2B'!Q38","v":0},{"$f":"'Title I Focus Worksheet 2B'!Q38","v":0}]
["5) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 2B'!Q39","v":0},{"$f":"'Title I Focus Worksheet 2B'!Q39","v":0}]
["6) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 2B'!Q40","v":0},{"$f":"'Title I Focus Worksheet 2B'!Q40","v":0}]
["7)",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 2B'!Q41","v":0},{"$f":"'Title I Focus Worksheet 2B'!Q41","v":0}]
["8)",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 2B'!Q42","v":0},{"$f":"'Title I Focus Worksheet 2B'!Q42","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Area I:  Personalized Learning","Area II:  Character, Service and Safety","Area III:  Parent, Family and Community","Area IV:  Educator and Organizational Excellence","Select Area of the GCS Strategic Plan 2016 from drop down menu"]
["9)",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 2B'!Q43","v":0},{"$f":"'Title I Focus Worksheet 2B'!Q43","v":0}]
["Action Steps to Implement Associated Professional Development",null,null,null,null,null,"Additional Improvement Plan(s) that this Action Step Supports (select all that apply from drop down or specify in \"Other\")",null,"Supplemental Title I Funding Budgeted to Support Action Step"]
["Identify associated professional development courses/activities, participants, providers, and the dates activities will begin and end.",null,null,null,null,null,"Improvement Plans\n(drop down menu)","Other \n(Specify)","Title I","Title I State Focus"]
["10) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 2B'!Q35","v":0},{"$f":"'Title I Focus Worksheet 2B'!Q45","v":0},"SEE NOTE ABOVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Click here and select from drop down menu.","GCS Priority Plan","Title I","Magnet","GCS Prioriy School","African-American Male Achievement","Not Applicable"]
["11)  ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 2B'!Q36","v":0},{"$f":"'Title I Focus Worksheet 2B'!Q46","v":0}]
["12) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 2B'!Q37","v":0},{"$f":"'Title I Focus Worksheet 2B'!Q47","v":0}]
["Action Steps to Implement Associated Parental Involvement ",null,null,null,null,null,"Additional Improvement Plan(s) that this Action Step Supports (select all that apply from drop down or specify in \"Other\")",null,"Supplemental Title I Funding Allocated to Support Action Step"]
["Identify parental involvement activities, providers, and the dates activities will begin and end.",null,null,null,null,null,"Improvement Plans\n(drop down menu)","Other \n(Specify)","Title I","Title I State Focus"]
["13)  ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 2B'!Q49","v":0},{"$f":"'Title I Focus Worksheet 2B'!Q49","v":0},"SEE NOTE ABOVE"]
["14)  ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 2B'!Q50","v":0},{"$f":"'Title I Focus Worksheet 2B'!Q50","v":0}]
["15) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 2B'!Q51","v":0},{"$f":"'Title I Focus Worksheet 2B'!Q51","v":0}]
["IMPROVEMENT STRATEGY #3"]
[]
["Action Steps to Implement Improvement Strategy",null,null,null,null,null,"Additional Improvement Plan(s) that this Action Step Supports (select all that apply from drop down or specify in \"Other\")",null,"Supplemental Title I Funding Allocated to Support Action Step"]
[null,null,null,null,null,null,"Improvement Plans\n(drop down menu)","Other \n(Specify)","Title I","Title I State Focus"]
["1) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 2B'!Q57","v":0},{"$f":"'Title I Focus Worksheet 2B'!Q57","v":0},"THESE CELLS ARE LOCKED BECAUSE FUNDING AMOUNTS WILL AUTO POPULATE TO THIS SECTION FROM FUNDING WORKSHEETS."]
["2) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 2B'!Q58","v":0},{"$f":"'Title I Focus Worksheet 2B'!Q58","v":0}]
["3) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 2B'!Q59","v":0},{"$f":"'Title I Focus Worksheet 2B'!Q59","v":0}]
["4) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 2B'!Q60","v":0},{"$f":"'Title I Focus Worksheet 2B'!Q60","v":0}]
["5) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 2B'!Q61","v":0},{"$f":"'Title I Focus Worksheet 2B'!Q61","v":0}]
["6) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 2B'!Q62","v":0},{"$f":"'Title I Focus Worksheet 2B'!Q62","v":0}]
["7) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 2B'!Q63","v":0},{"$f":"'Title I Focus Worksheet 2B'!Q63","v":0}]
["8) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 2B'!Q64","v":0},{"$f":"'Title I Focus Worksheet 2B'!Q64","v":0}]
["9) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 2B'!Q65","v":0},{"$f":"'Title I Focus Worksheet 2B'!Q65","v":0}]
["Action Steps to Implement Associated Professional Development",null,null,null,null,null,"Additional Improvement Plan(s) that this Action Step Supports (select all that apply from drop down or specify in \"Other\")",null,"Supplemental Title I Funding Allocated to Support Action Step"]
["Identify associated professional development courses/activities, participants, providers, and the dates activities will begin and end.",null,null,null,null,null,"Improvement Plans\n(drop down menu)","Other \n(Specify)","Title I","Title I State Focus"]
["10) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 2B'!Q67","v":0},{"$f":"'Title I Focus Worksheet 2B'!Q67","v":0},"SEE NOTE ABOVE"]
["11) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 2B'!Q68","v":0},{"$f":"'Title I Focus Worksheet 2B'!Q68","v":0}]
["12) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 2B'!Q69","v":0},{"$f":"'Title I Focus Worksheet 2B'!Q69","v":0}]
["Action Steps to Implement Associated Parental Involvement ",null,null,null,null,null,"Additional Improvement Plan(s) that this Action Step Supports (select all that apply from drop down or specify in \"Other\")",null,"Supplemental Title I Funding Allocated to Support Action Step"]
["Identify parental involvement activities, providers, and the dates activities will begin and end.",null,null,null,null,null,"Improvement Plans\n(drop down menu)","Other \n(Specify)","Title I","Title I State Focus"]
["13) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 2B'!Q71","v":0},{"$f":"'Title I Focus Worksheet 2B'!Q71","v":0},"SEE NOTE ABOVE"]
["14) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 2B'!Q72","v":0},{"$f":"'Title I Focus Worksheet 2B'!Q72","v":0}]
["15) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 2B'!Q73","v":0},{"$f":"'Title I Focus Worksheet 2B'!Q73","v":0}]
["CHECK:  School Improvement Plans are developed based on data analyses and/or comprehensive needs assessments (PLAN), to implement solutions (DO), to understand the results or impact (CHECK) and to make adjustments based upon the outcomes of the strategy implementation (ACT)."]
["What data will be used to determine whether the improvement strategies were deployed with fidelity?"]
[]
["How will you determine whether the strategies led to progress toward the SMART goal?  (Include formative, benchmark and summative data as appropriate.)"]
[]
["What does the data/evidence show regarding the results of the implemented strategies? "]
["Review 1 - 2016-17 (Based on results evidenced August through November, how/should strategies be changed?)"]
[]
["Review 2 - 2016-17 (Based on results evidenced December through February, how/should strategies be changed?)"]
[]
["Review 3 - 2016-17 (Based on results evidenced end-of-year results, how/should strategies be changed?)"]
[]
["Review 1 - 2017-18 (Based on results evidenced August through November, how/should strategies be changed?)"]
[]
["Review 2 - 2017-18 (Based on results evidenced December through February, how/should strategies be changed?)"]
[]
["(New SIP will be developed based on end of year results to begin the next two year planning cycle.)"]
["ACT:  School Improvement Plans are developed based on data analyses and/or comprehensive needs assessments (PLAN), to implement solutions (DO), to understand the results or impact (CHECK) and to make adjustments based upon the outcomes of the strategy implementation (ACT)."]
["Based upon identified results, should/how should strategies be changed?"]
["Review 1 - 2016-17 (Based on results evidenced August through November, should/how strategies be changed?)"]
[]
["Review 2 - 2016-17 (Based on results evidenced December through February, should/how strategies be changed?)"]
[]
["Review 3 - 2016-17 (Based on results evidenced March through June, should/how strategies be changed?)"]
[]
["Review 1 - 2017-18 (Based on results evidenced August through November, should/how strategies be changed?)"]
[]
["Review 2 - 2017-18 (Based on results evidenced December through February, should/how strategies be changed?)"]
[]
["(New SIP will be developed based on end of year results to begin the next two year planning cycle.)"]

{"sheet":"Title I Program Worksheet 2","index":25,"n_rows":74,"n_cols":14,"rows_kept":74,"cut":false,"hidden":false,"merged":[[0,0,0,13],[1,0,1,1],[1,2,1,6],[1,8,1,13],[2,0,2,1],[2,2,2,10],[10,0,11,1],[10,2,11,3],[10,4,10,6],[10,7,10,9],[10,10,10,12],[3,0,3,1],[3,2,3,10],[5,0,5,13],[6,0,7,13],[8,0,8,13],[9,0,9,13],[19,0,19,1],[19,2,19,3],[20,0,20,1],[20,2,20,3],[21,0,21,3],[22,0,22,3],[17,0,17,1],[17,2,17,3],[18,0,18,1],[18,2,18,3],[16,0,16,1],[16,2,16,3],[13,0,13,1],[13,2,13,3],[14,0,14,1],[14,2,14,3],[15,0,15,1],[15,2,15,3],[12,0,12,1],[12,2,12,3],[27,0,27,1],[27,2,27,3],[28,0,28,1],[28,2,28,3],[29,0,29,11],[30,0,30,13],[32,7,32,9],[23,0,23,3],[24,0,24,3],[25,0,25,1],[25,2,25,3],[26,0,26,1],[26,2,26,3],[34,0,34,1],[34,2,34,3],[35,0,35,1],[35,2,35,3],[36,0,36,1],[36,2,36,3],[31,0,31,13],[32,0,33,1],[32,2,33,3],[32,4,32,6],[32,10,32,12],[40,0,40,1],[40,2,40,3],[41,0,41,1],[41,2,41,3],[42,0,42,1],[42,2,42,3],[37,0,37,1],[37,2,37,3],[38,0,38,1],[38,2,38,3],[39,0,39,1],[39,2,39,3],[48,0,48,1],[48,2,48,3],[49,0,49,1],[49,2,49,3],[50,0,50,1],[50,2,50,3],[43,0,43,3],[44,0,44,3],[45,0,45,3],[46,0,46,3],[47,0,47,1],[47,2,47,3],[56,0,56,1],[56,2,56,3],[57,0,57,1],[57,2,57,3],[58,0,58,1],[58,2,58,3],[51,0,51,11],[52,0,52,13],[53,0,53,13],[54,0,55,1],[54,2,55,3],[54,4,54,6],[54,7,54,9],[54,10,54,12],[62,0,62,1],[62,2,62,3],[63,0,63,1],[63,2,63,3],[64,0,64,1],[64,2,64,3],[59,0,59,1],[59,2,59,3],[60,0,60,1],[60,2,60,3],[61,0,61,1],[61,2,61,3],[73,0,73,11],[70,0,70,1],[70,2,70,3],[71,0,71,1],[71,2,71,3],[72,0,72,1],[72,2,72,3],[65,0,65,3],[66,0,66,3],[67,0,67,3],[68,0,68,3],[69,0,69,1],[69,2,69,3]]}
["TITLE I PROGRAM WORKSHEET 2 (SWP and TA)"]
["School Name:",null,{"$f":"'Cover Sheet'!B2","v":"Tucker High School"},null,null,null,null,"School Number:",{"$f":"'Cover Sheet'!H2","v":"593"}]
["Principal:",null,{"$f":"'Cover Sheet'!B4","v":"Tamra N. Watts"}]
["LEA Name/Number:",null,"DeKalb County School District (644)"]
[]
["Priority Area 2"]
[{"$f":"'Data Analysis'!A66","v":"Improve math proficiency"}]
[]
["Improvement Strategy #1"]
[{"$f":"'Priority Area 2'!A10:I10","v":"Number/Math Talks"}]
["Action Steps to Implement Improvement Strategy",null,"Title I Program Component",null,"#1",null,null,"#2",null,null,"#3"]
[null,null,null,null,"Budget Category 1\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 2\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 3\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 2'!A13","v":"1) Students will actively engage in number/math talks by discusing reasoning for solving math problems and comparing their strategies to alternative strategies for solving the problem at least three times a week."},null,"Schoolwide Reform Strategies (TA & SWP)\nActivities for children experiencing difficulty",null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E13),VLOOKUP(E13,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H13),VLOOKUP(H13,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K13),VLOOKUP(K13,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,{"$f":"G13+J13+M13","v":0}]
[{"$f":"'Priority Area 2'!A14","v":"2) Academic coach/professional learning facilitators will facilitate professional learning to math teachers on how to effectively implement number/math talks."},null,"Schoolwide Reform Strategies (TA & SWP)\nHigh-quality and ongoing PD for teachers, principals, and paras - (TA & SWP)\nStrategies to attract teachers that meet state determined professional qualifications to high-need schools",null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E14),VLOOKUP(E14,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H14),VLOOKUP(H14,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K14),VLOOKUP(K14,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 2'!A15","v":"3) Academic coach/professional learning facilitators will collaboratively work with teachers weekly or bimonthly to select problems that may be used for a number/math talk."},null,"Schoolwide Reform Strategies (TA & SWP)\nHigh-quality and ongoing PD for teachers, principals, and paras - (TA & SWP)\nStrategies to attract teachers that meet state determined professional qualifications to high-need schools",null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E15),VLOOKUP(E15,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H15),VLOOKUP(H15,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K15),VLOOKUP(K15,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 2'!A16","v":"4) Administrative team will review/analyze data with teachers to determine trends and the effectiveness of number/math talks on students' understanding of mathematical concepts, conduct classroom visits to observe number/math talks, and provide feedback with next steps in a timely manner to teachers including conferences and emails."},null,"Schoolwide Reform Strategies (TA & SWP)\nIncluding teachers in decisions regarding the use of assessments",null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E16),VLOOKUP(E16,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H16),VLOOKUP(H16,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K16),VLOOKUP(K16,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 2'!A17","v":"5) Administrative team will develop and implement a monitoring tool for collecting and analyzing classroom visit data on the implementation of number/math talks."},null,"Schoolwide Reform Strategies (TA & SWP)",null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E17),VLOOKUP(E17,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H17),VLOOKUP(H17,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K17),VLOOKUP(K17,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 2'!A18","v":"6) Teacher is actilvely listening to student's reasoning and eliciting other strategies and different reasonings from multiple students in the classroom."},null,"Schoolwide Reform Strategies (TA & SWP)",null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E18),VLOOKUP(E18,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H18),VLOOKUP(H18,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K18),VLOOKUP(K18,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 2'!A19","v":"7) Students will be provided with extended day learning opportunities 100 minutes per week (enrichment period) during the day and Credit recovery during the summer for remediation and reinforcement of math standards and number/math talks."},null,"Schoolwide Reform Strategies (TA & SWP)\nActivities for children experiencing difficulty",null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E19),VLOOKUP(E19,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H19),VLOOKUP(H19,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K19),VLOOKUP(K19,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 2'!A20","v":"8) Identified students based on math assessment data will be scheduled for a foundations course for double dosing of number/math talks and remediation/reinforcement of mathematical concepts."},null,"Schoolwide Reform Strategies (TA & SWP)\nActivities for children experiencing difficulty",null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E20),VLOOKUP(E20,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H20),VLOOKUP(H20,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K20),VLOOKUP(K20,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 2'!A21","v":"9) Pu"},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E21),VLOOKUP(E21,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H21),VLOOKUP(H21,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K21),VLOOKUP(K21,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
["Professional Development Action Steps\n(Beginning and Ending Dates of Activity, Consultants Providing Training,  and Description of Services)",null,null,null,"Budget Category 1\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 2\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 3\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 2'!A24:F24","v":"10) Academic coach/professional learning facilitators will provide professional learning on how to incorporate number/math talks in the classroom (how to effectively implement number/math talks)."},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E23),VLOOKUP(E23,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H23),VLOOKUP(H23,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K23),VLOOKUP(K23,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,{"$f":"G23+J23+M23","v":0}]
[{"$f":"'Priority Area 2'!A25:F25","v":"11)  Academic coach/professional learning facilitators will provide professional learning on how to select problems that may be used for a number/math talk."},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E24),VLOOKUP(E24,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H24),VLOOKUP(H24,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K24),VLOOKUP(K24,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,{"$f":"G24+J24+M24","v":0}]
[{"$f":"'Priority Area 2'!A26:F26","v":"12) Teachers will attend NCTM to explore effective intervention methods, refine assessment techniques, discover the lastest technologies and acquire research based strategies to address the needs of each and every student. "},null,null,null,"PL Travel of Employees",{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E25),VLOOKUP(E25,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":"203-46-33-00-400203-593-1750"},12459.38,"PL Registration Fees",{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H25),VLOOKUP(H25,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":"203-46-36-00-400203-593-1750"},9000,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K25),VLOOKUP(K25,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,{"$f":"G25+J25+M25","v":21459.379999999997}]
["Parent/Family Engagement \nAction Steps",null,"Title I Parent/Family Engagement Component",null,"Budget Category 1\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 2\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 3\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 2'!A29:F29","v":"13) Provide parent workshops at flexible times on math content (strategies and resources for parents to help their children at home with clarifying their thinking and making decisions about choosing effective strategies for a math problem)."},null,"2) Offer a flexible number of meetings\n8) Provide parent assistance on understanding state academic content standards and student academic achievement standards, monitoring, and progress\n9) Provide materials and training to help parents work with their children to improve achievement.",null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E27),VLOOKUP(E27,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H27),VLOOKUP(H27,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K27),VLOOKUP(K27,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,{"$f":"G27+J27+M27","v":0}]
[{"$f":"'Priority Area 2'!A30:F30","v":"14) Provide stakeholders information and opportunities to give input, feedback, and request resources to assist their children at home with reading  with translations available upon request (pre-planning meetings, annual meeting, Curriculum Night, Core Content/Math Nights, CSIP, compact and policy development, parent/teacher conferences, email, website)"},null,"1) Convene a Title I Annual public meeting\n3) Involve parents in an organized, ongoing, and timely way in the planning, review, and improvement of Title I programs and Schoolwide program plans\n4) Provide timely information to parents through various methods\n5) Provide regular opportunities for parents to meet with school staff\n6) Provide for parent comments and feedback on the content of the Schoolwide program plan\n7) Develop School-Parent compacts\n11) Coordinate and integrate parent involvement programs and activities \n12) Ensure that information is clear and understandable for parents, translate as needed\n13) Provide opportunities for parents with limited English proficiency, parents with disabilities, and parents of migratory children",null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E28),VLOOKUP(E28,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H28),VLOOKUP(H28,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K28),VLOOKUP(K28,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,{"$f":"G28+J28+M28","v":0}]
[{"$f":"'Priority Area 2'!A31:F31","v":"15)"},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E29),VLOOKUP(E29,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H29),VLOOKUP(H29,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K29),VLOOKUP(K29,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,{"$f":"G29+J29+M29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Subtotal #1:",{"$f":"SUM(N13:N29)","v":21459.379999999997}]
["Improvement Strategy #2"]
[{"$f":"'Priority Area 2'!A33:I33","v":"Use Edgenuity to improve math proficiency."}]
["Action Steps to Implement Improvement Strategy",null,"Title I Program Component",null,"#1",null,null,"#2",null,null,"#3"]
[null,null,null,null,"Budget Category 1\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 2\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 3\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 2'!A36:F36","v":"1) Identified students will use Edgenuity during the enrichment period 100 minutes/week for remediation, reinforcement, enrichment, and credit recovery in mathematics."},null,"Schoolwide Reform Strategies (TA & SWP)\nActivities for children experiencing difficulty",null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E35),VLOOKUP(E35,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H35),VLOOKUP(H35,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K35),VLOOKUP(K35,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,{"$f":"G35+J35+M35","v":0}]
[{"$f":"'Priority Area 2'!A37:F37","v":"2) Teachers will identify standards individual students have not mastered to differentiate instruction using Edgenuity ."},null,"Schoolwide Reform Strategies (TA & SWP)\nActivities for children experiencing difficulty",null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E36),VLOOKUP(E36,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H36),VLOOKUP(H36,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K36),VLOOKUP(K36,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 2'!A38:F38","v":"3) Students will work independently using Edgenuity on the computer taking notes, practicing skills/content/concepts, and taking pre/post assessments to master identified standards in mathematics."},null,"Schoolwide Reform Strategies (TA & SWP)\nActivities for children experiencing difficulty",null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E37),VLOOKUP(E37,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H37),VLOOKUP(H37,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K37),VLOOKUP(K37,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 2'!A39:F39","v":"4) Administrative team will review/analyze data with teachers, conduct classroom visits, and provide feedback with next steps in a timely manner to teachers including conferences and emails."},null,"Schoolwide Reform Strategies (TA & SWP)\nIncluding teachers in decisions regarding the use of assessments",null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E38),VLOOKUP(E38,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H38),VLOOKUP(H38,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K38),VLOOKUP(K38,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 2'!A40:F40","v":"5)"},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E39),VLOOKUP(E39,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H39),VLOOKUP(H39,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K39),VLOOKUP(K39,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 2'!A41:F41","v":"6)"},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E40),VLOOKUP(E40,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H40),VLOOKUP(H40,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K40),VLOOKUP(K40,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 2'!A42:F42","v":"7)"},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E41),VLOOKUP(E41,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H41),VLOOKUP(H41,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K41),VLOOKUP(K41,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 2'!A43:F43","v":"8)"},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E42),VLOOKUP(E42,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H42),VLOOKUP(H42,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K42),VLOOKUP(K42,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 2'!A44:F44","v":"9)"},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E43),VLOOKUP(E43,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H43),VLOOKUP(H43,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K43),VLOOKUP(K43,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
["Professional Development Action Steps\n(Beginning and Ending Dates of Activity, Consultants Providing Training,  and Description of Services)",null,null,null,"Budget Category 1\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 2\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 3\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 2'!A47:F47","v":"10) Provide Edgenuity professional learning to new teachers at beginning of school year and as needed throughout the year based on needs assessment."},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E45),VLOOKUP(E45,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H45),VLOOKUP(H45,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K45),VLOOKUP(K45,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,{"$f":"G45+J45+M45","v":0}]
[{"$f":"'Priority Area 2'!A48:F48","v":"11)"},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E46),VLOOKUP(E46,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H46),VLOOKUP(H46,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K46),VLOOKUP(K46,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,{"$f":"G46+J46+M46","v":0}]
[{"$f":"'Priority Area 2'!A49:F49","v":"12)"},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E47),VLOOKUP(E47,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H47),VLOOKUP(H47,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K47),VLOOKUP(K47,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,{"$f":"G47+J47+M47","v":0}]
["Parent/Family Engagement \nAction Steps",null,"Title I Parent/Family Engagement Component",null,"Budget Category 1\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 2\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 3\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 2'!A52:F52","v":"13) Provide Edgenuity parent workshops at flexible times for strategies and resources for parents to help their children at home."},null,"2) Offer a flexible number of meetings\n3) Involve parents in an organized, ongoing, and timely way in the planning, review, and improvement of Title I programs and Schoolwide program plans\n4) Provide timely information to parents through various methods\n8) Provide parent assistance on understanding state academic content standards and student academic achievement standards, monitoring, and progress\n9) Provide materials and training to help parents work with their children to improve achievement.",null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E49),VLOOKUP(E49,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H49),VLOOKUP(H49,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K49),VLOOKUP(K49,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,{"$f":"G49+J49+M49","v":0}]
[{"$f":"'Priority Area 2'!A53:F53","v":"14) Provide stakeholders information and opportunities to give input, feedback, and request resources to assist their children at home with math with translations available upon request (pre-planning meetings, annual meeting, Curriculum Night, Core Content/Literacy Nights, CSIP, compact and policy development, parent/teacher conferences, email, website)"},null,"1) Convene a Title I Annual public meeting\n3) Involve parents in an organized, ongoing, and timely way in the planning, review, and improvement of Title I programs and Schoolwide program plans\n4) Provide timely information to parents through various methods\n5) Provide regular opportunities for parents to meet with school staff\n6) Provide for parent comments and feedback on the content of the Schoolwide program plan\n7) Develop School-Parent compacts\n11) Coordinate and integrate parent involvement programs and activities \n12) Ensure that information is clear and understandable for parents, translate as needed\n13) Provide opportunities for parents with limited English proficiency, parents with disabilities, and parents of migratory children",null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E50),VLOOKUP(E50,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H50),VLOOKUP(H50,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K50),VLOOKUP(K50,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,{"$f":"G50+J50+M50","v":0}]
[{"$f":"'Priority Area 2'!A54:F54","v":"15) During faculty meetings, discuss and demonstrate Edgenuity to teachers to engage parents with math strategies at home with their children."},null,"10) Educate school personnel in the value and utility of contributions of parents",null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E51),VLOOKUP(E51,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H51),VLOOKUP(H51,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K51),VLOOKUP(K51,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,{"$f":"G51+J51+M51","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Subtotal #2:",{"$f":"SUM(N35:N51)","v":0}]
["Improvement Strategy #3"]
[{"$f":"'Priority Area 2'!A56:I56","v":"Type Improvement Strategy Here"}]
["Action Steps to Implement Improvement Strategy",null,"Title I Program Component",null,"#1",null,null,"#2",null,null,"#3"]
[null,null,null,null,"Budget Category 1\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 2\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 3\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 2'!A59:F59","v":"1) Purchase of KUTA Software as math suppliment."},null,"Select from drop down menu",null,"Instructional Computer Software",{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E57),VLOOKUP(E57,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":"203-38-53-05-400203-593-1750"},3000,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H57),VLOOKUP(H57,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K57),VLOOKUP(K57,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,{"$f":"G57+J57+M57","v":3000}]
[{"$f":"'Priority Area 2'!A60:F60","v":"2)"},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E58),VLOOKUP(E58,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H58),VLOOKUP(H58,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K58),VLOOKUP(K58,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 2'!A61:F61","v":"3)"},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E59),VLOOKUP(E59,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H59),VLOOKUP(H59,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K59),VLOOKUP(K59,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 2'!A62:F62","v":"4)"},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E60),VLOOKUP(E60,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H60),VLOOKUP(H60,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K60),VLOOKUP(K60,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 2'!A63:F63","v":"5)"},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E61),VLOOKUP(E61,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H61),VLOOKUP(H61,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K61),VLOOKUP(K61,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 2'!A64:F64","v":"6)"},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E62),VLOOKUP(E62,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H62),VLOOKUP(H62,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K62),VLOOKUP(K62,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 2'!A65:F65","v":"7)"},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E63),VLOOKUP(E63,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H63),VLOOKUP(H63,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K63),VLOOKUP(K63,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 2'!A66:F66","v":"8)"},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E64),VLOOKUP(E64,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H64),VLOOKUP(H64,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K64),VLOOKUP(K64,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 2'!A67:F67","v":"9)"},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E65),VLOOKUP(E65,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H65),VLOOKUP(H65,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K65),VLOOKUP(K65,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
["Professional Development Action Steps\n(Beginning and Ending Dates of Activity, Consultants Providing Training,  and Description of Services)",null,null,null,"Budget Category 1\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 2\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 3\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 2'!A70:F70","v":"10)"},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E67),VLOOKUP(E67,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H67),VLOOKUP(H67,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K67),VLOOKUP(K67,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,{"$f":"G67+J67+M67","v":0}]
[{"$f":"'Priority Area 2'!A71:F71","v":"11)"},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E68),VLOOKUP(E68,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H68),VLOOKUP(H68,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K68),VLOOKUP(K68,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,{"$f":"G68+J68+M68","v":0}]
[{"$f":"'Priority Area 2'!A72:F72","v":"12)"},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E69),VLOOKUP(E69,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H69),VLOOKUP(H69,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K69),VLOOKUP(K69,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,{"$f":"G69+J69+M69","v":0}]
["Parent/Family Engagement \nAction Steps",null,"Title I Parent/Family Engagement Component",null,"Budget Category 1\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 2\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 3\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 2'!A75:F75","v":"13)"},null,"You may select more than one component from the following components - \nComponents 1-13 are required",null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E71),VLOOKUP(E71,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H71),VLOOKUP(H71,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K71),VLOOKUP(K71,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,{"$f":"G71+J71+M71","v":0}]
[{"$f":"'Priority Area 2'!A76:F76","v":"14)"},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E72),VLOOKUP(E72,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H72),VLOOKUP(H72,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K72),VLOOKUP(K72,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,{"$f":"G72+J72+M72","v":0}]
[{"$f":"'Priority Area 2'!A77:F77","v":"15)"},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E73),VLOOKUP(E73,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H73),VLOOKUP(H73,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K73),VLOOKUP(K73,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,{"$f":"G73+J73+M73","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Subtotal #3:",{"$f":"SUM(N57:N73)","v":3000}]

{"sheet":"Priority Area 3","index":26,"n_rows":88,"n_cols":52,"rows_kept":88,"cut":false,"hidden":false,"merged":[[9,6,9,9],[9,0,9,5],[0,0,0,9],[1,0,1,9],[2,0,3,1],[2,2,3,9],[4,0,4,1],[4,2,5,9],[5,0,5,1],[6,0,6,1],[6,2,6,9],[7,0,7,9],[8,0,8,9],[21,0,21,5],[21,6,21,7],[10,0,11,5],[10,6,10,7],[10,8,10,9],[28,10,30,10],[29,0,29,5],[30,0,30,5],[21,8,21,9],[22,0,22,5],[23,0,23,5],[23,10,25,10],[24,0,24,5],[25,0,25,5],[11,10,20,10],[12,0,12,5],[13,0,13,5],[14,0,14,5],[15,0,15,5],[16,0,16,5],[17,0,17,5],[18,0,18,5],[19,0,19,5],[20,0,20,5],[31,0,31,9],[33,0,34,5],[33,6,33,7],[33,8,33,9],[35,0,35,5],[26,0,26,5],[26,6,26,7],[26,8,26,9],[27,0,27,5],[28,0,28,5],[32,6,32,8],[32,0,32,5],[35,10,43,10],[36,0,36,5],[37,0,37,5],[38,0,38,5],[39,0,39,5],[40,0,40,5],[41,0,41,5],[42,0,42,5],[43,0,43,5],[51,10,53,10],[52,0,52,5],[53,0,53,5],[44,0,44,5],[44,6,44,7],[44,8,44,9],[45,0,45,5],[46,0,46,5],[46,10,48,10],[47,0,47,5],[48,0,48,5],[54,0,54,9],[56,0,57,5],[56,6,56,7],[56,8,56,9],[58,0,58,5],[49,0,49,5],[49,6,49,7],[49,8,49,9],[50,0,50,5],[51,0,51,5],[55,6,55,8],[55,0,55,5],[58,10,66,10],[59,0,59,5],[60,0,60,5],[61,0,61,5],[62,0,62,5],[63,0,63,5],[64,0,64,5],[65,0,65,5],[66,0,66,5],[72,0,72,5],[72,6,72,7],[72,8,72,9],[73,0,73,5],[74,0,74,5],[74,10,76,10],[75,0,75,5],[76,0,76,5],[67,0,67,5],[67,6,67,7],[67,8,67,9],[68,0,68,5],[69,0,69,5],[69,10,71,10],[70,0,70,5],[71,0,71,5],[83,0,83,9],[84,0,84,9],[85,0,85,9],[86,0,86,9],[87,0,87,9],[88,0,88,9],[77,0,77,9],[78,0,78,9],[79,0,79,9],[80,0,80,9],[81,0,81,9],[82,0,82,9]]}
["PRIORITY AREA 3,  IMPROVEMENT STRATEGIES, AND MONITORING CYCLE (Review - Reflect - Refine)"]
["PLAN:  Continuous School Improvement Plans are developed based on data analyses and/or comprehensive needs assessments (PLAN), to implement solutions (DO), to understand the results or impact (CHECK) and to make adjustments based upon the outcomes of the strategy implementation (ACT)."]
["Priority Area 3",null,{"$f":"'Data Analysis'!A70","v":"Improve student attendance to six or less absences"}]
[]
["*SMART Goal with Performance Measures",null,"By the end of the school year, we will improve student attendance to six or less absences as measured by:an increase of 25% on the CCRPI attendance rate."]
["* Student-Focused, Monitored, Aligned/Actionable, Results-Oriented, Time bound"]
["DCSD Strategic Plan Goal",null,"DCSD Goal Area    I: Student Success with Equity and Access",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Key Indicators of Success -  Learning Pathway","Key Indicators of Success -  Community","Key Indicators of Success -  Culture Pathway","Key Indicators of Success -  Leadership Pathway","Click here and select the area of the MCS Strategic Plan 2016 from the drop down menu."]
["DO:  School Improvement Plans are developed based on data analyses and/or comprehensive needs assessments (PLAN), to implement solutions (DO), to understand the results or impact (CHECK) and to make adjustments based upon the outcomes of the strategy implementation (ACT)."]
["IMPROVEMENT STRATEGY #1"]
["Use Ident-a-Kid to improve student attendance.",null,null,null,null,null,"FOR TITLE I FOCUS AND PRIORITY SCHOOLS ONLY - Select Georgia Performance Standard"]
["Action Steps/Tasks to Implement Improvement Strategy",null,null,null,null,null,"Position Responsible for the Action Step, and alignment to district and state efforts/requirements, if needed.  ",null,"Supplemental Title I Funding Budgeted to Support Action Step"]
[null,null,null,null,null,null,"Person/Position Responsible","Other \n(Optional, for \nschool use)","Title I","Title I State Focus","THESE CELLS ARE LOCKED BECAUSE FUNDING AMOUNTS WILL AUTO POPULATE TO THIS SECTION FROM FUNDING WORKSHEETS."]
["1)  Establish and implement attendance protocol.",null,null,null,null,null,"Administrators",null,{"$f":"'Title I Program Worksheet 3'!N13","v":0},{"$f":"'Title I Focus Worksheet 3'!Q13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Click here and hold the CTRL tab down to select one or more options from the drop down menu.","Title I - Improving the Academic Achievement of the Disadvantaged","Title I - State Priority School","Title I - State Focus School","Magnet","Not Applicable"]
["2) Communicate the attendance protocol to all stakeholders to include calling post, website, marquee, grade level meetings, parent meetings, parent teacher conferences, email blasts, posters/flyers, handbook (faculty; parent/student).",null,null,null,null,null,"Administrators; Faculty/Staff",null,{"$f":"'Title I Program Worksheet 3'!N14","v":0},{"$f":"'Title I Focus Worksheet 3'!Q14","v":0}]
["3) Assigned staff will use the Ident-a-kid tracking system at designated areas throughout the building when students are absent or tardy.",null,null,null,null,null,"Administrators; Staff",null,{"$f":"'Title I Program Worksheet 3'!N15","v":0},{"$f":"'Title I Focus Worksheet 3'!Q15","v":0}]
["4) Register parents for campus portal to provide attendance, discipline, and academic information and to allow them to provide feedback.",null,null,null,null,null,"Administrators, Faculty/Staff",null,{"$f":"'Title I Program Worksheet 3'!N16","v":0},{"$f":"'Title I Focus Worksheet 3'!Q16","v":0}]
["5) Administrators will review Ident-a-Kid reports and assign consequences for attendance infractions.",null,null,null,null,null,"Administrators",null,{"$f":"'Title I Program Worksheet 3'!N17","v":0},{"$f":"'Title I Focus Worksheet 3'!Q17","v":0}]
["6) Provide perfect attendance incentives for students monthly.",null,null,null,null,null,"Administrators",null,{"$f":"'Title I Program Worksheet 3'!N18","v":0},{"$f":"'Title I Focus Worksheet 3'!Q18","v":0}]
["7) Administrators and teachers will conference with students and parents.",null,null,null,null,null,"Administrators; Teachers",null,{"$f":"'Title I Program Worksheet 3'!N19","v":0},{"$f":"'Title I Focus Worksheet 3'!Q19","v":0}]
["8) Hero K-12- helps track and manages attendance to increase instructional time on task.",null,null,null,null,null,"Administrators",null,{"$f":"'Title I Program Worksheet 3'!N20","v":18000},{"$f":"'Title I Focus Worksheet 3'!Q20","v":0}]
["9) Administrative team to attend a School turnaround that trains highly effective leaders who are able to create the conditions for rapid and sustained change. Leaders must drive fundamental shifts in school culture and instructional practice that result in rapid gains and ongoing performance. The demands are great and the need for such leaders is even greater. evelop a theory of action to achieve rapid, meaningful improvement\nUse data to set strategy, assess progress, and drive decision-making at the classroom and school levels\nLearn how to transform school culture and foster high-quality instruction\nAcquire strategies for communicating your vision to the press and community",null,null,null,null,null,"Administrators",null,{"$f":"'Title I Program Worksheet 3'!N21","v":21459.379999999997},{"$f":"'Title I Focus Worksheet 3'!Q21","v":0}]
["Action Steps/Tasks to Implement Associated with Professional Development/Professional Learning\nHigh-quality and ongoing professional development for teachers, principals, and paraprofessionals (TA & SWP)",null,null,null,null,null,"Position Responsible for the Action Step, and alignment to district and state efforts/requirements, if needed.  ",null,"Supplemental Title I Funding Budgeted to Support Action Step"]
["Identify associated professional development courses/activities, participants, providers, and the dates activities will begin and end.",null,null,null,null,null,"Person/Position Responsible","Other \n(Optional, for \nschool use)","Title I","Title I State Focus"]
["10) Provide professional learning to teachers/staff on accurate attendance record keeping in Infinite Campus.",null,null,null,null,null,"Administrators; Teachers",null,{"$f":"'Title I Program Worksheet 3'!N23","v":0},{"$f":"'Title I Focus Worksheet 3'!Q23","v":0},"SEE NOTE ABOVE"]
["11) Provide professional learning to faculty/staff on the Ident-a-kid infinite tracking system.",null,null,null,null,null,"Administrators",null,{"$f":"'Title I Program Worksheet 3'!N24","v":0},{"$f":"'Title I Focus Worksheet 3'!Q24","v":0}]
["12) ",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 3'!N25","v":0},{"$f":"'Title I Focus Worksheet 3'!Q25","v":0}]
["Action Steps/Tasks to Implement Associated with Parent/Family Engagement ",null,null,null,null,null,"Position Responsible for the Action Step, and alignment to district and state efforts/requirements, if needed.  ",null,"Supplemental Title I or Magnet Funding Budgeted to Support Action Step"]
["Identify parent/family engagement activities, providers, and the dates activities will begin and end.",null,null,null,null,null,"Person/Position Responsible","Other \n(Optional, for \nschool use)","Title I","Title I State Focus"]
["13) Provide campus portal training to all parents at flexible times; translations will be available upon request.",null,null,null,null,null,"Parent Liaison",null,{"$f":"'Title I Program Worksheet 3'!N27","v":0},{"$f":"'Title I Focus Worksheet 3'!Q27","v":0},"SEE NOTE ABOVE"]
["14) Provide attendance workshop for parents and students at flexible times.",null,null,null,null,null,"Administrators",null,{"$f":"'Title I Program Worksheet 3'!N28","v":0},{"$f":"'Title I Focus Worksheet 3'!Q28","v":0}]
["15)",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 3'!N29","v":0},{"$f":"'Title I Focus Worksheet 3'!Q29","v":0}]
["IMPROVEMENT STRATEGY #2"]
["Type Improvement Strategy Here",null,null,null,null,null,"FOR TITLE I FOCUS AND PRIORITY SCHOOLS ONLY - Select Georgia Performance Standard"]
["Action Steps/Tasks to Implement Improvement Strategy",null,null,null,null,null,"Position Responsible for the Action Step, and alignment to district and state efforts/requirements, if needed.  ",null,"Supplemental Title I Funding Budgeted to Support Action Step"]
[null,null,null,null,null,null,"Person/Position Responsible","Other \n(Optional, for \nschool use)","Title I","Title I State Focus"]
["1)  ",null,null,null,null,null,"Administrators",null,{"$f":"'Title I Program Worksheet 3'!N35","v":0},{"$f":"'Title I Focus Worksheet 3'!Q35","v":0},"THESE CELLS ARE LOCKED BECAUSE FUNDING AMOUNTS WILL AUTO POPULATE TO THIS SECTION FROM FUNDING WORKSHEETS."]
["2) ",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 3'!N36","v":0},{"$f":"'Title I Focus Worksheet 3'!Q36","v":0}]
["3) ",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 3'!N37","v":0},{"$f":"'Title I Focus Worksheet 3'!Q37","v":0}]
["4) ",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 3'!N38","v":0},{"$f":"'Title I Focus Worksheet 3'!Q38","v":0}]
["5) ",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 3'!N39","v":0},{"$f":"'Title I Focus Worksheet 3'!Q39","v":0}]
["6) ",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 3'!N40","v":0},{"$f":"'Title I Focus Worksheet 3'!Q40","v":0}]
["7)",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 3'!N41","v":0},{"$f":"'Title I Focus Worksheet 3'!Q41","v":0}]
["8)",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 3'!N42","v":0},{"$f":"'Title I Focus Worksheet 3'!Q42","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Area I:  Personalized Learning","Area II:  Character, Service and Safety","Area III:  Parent, Family and Community","Area IV:  Educator and Organizational Excellence","Select Area of the GCS Strategic Plan 2016 from drop down menu"]
["9)",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 3'!N43","v":0},{"$f":"'Title I Focus Worksheet 3'!Q43","v":0}]
["Action Steps/Tasks to Implement Associated with Professional Development/Professional Learning\nHigh-quality and ongoing professional development for teachers, principals, and paraprofessionals (TA & SWP)",null,null,null,null,null,"Position Responsible for the Action Step, and alignment to district and state efforts/requirements, if needed.  ",null,"Supplemental Title I Funding Budgeted to Support Action Step"]
["Identify associated professional development courses/activities, participants, providers, and the dates activities will begin and end.",null,null,null,null,null,"Person/Position Responsible","Other \n(Optional, for \nschool use)","Title I","Title I State Focus"]
["10) ",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 3'!N45","v":0},{"$f":"'Title I Focus Worksheet 3'!Q45","v":0},"SEE NOTE ABOVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Click here and select from drop down menu.","GCS Priority Plan","Title I","Magnet","GCS Prioriy School","African-American Male Achievement","Not Applicable"]
["11) ",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 3'!N46","v":0},{"$f":"'Title I Focus Worksheet 3'!Q46","v":0}]
["12) ",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 3'!N47","v":0},{"$f":"'Title I Focus Worksheet 3'!Q47","v":0}]
["Action Steps/Tasks to Implement Associated with Parent/Family Engagement",null,null,null,null,null,"Position Responsible for the Action Step, and alignment to district and state efforts/requirements, if needed.  ",null,"Supplemental Title I Funding Allocated to Support Action Step"]
["Identify parent/family engagement activities, providers, and the dates activities will begin and end.",null,null,null,null,null,"Person/Position Responsible","Other \n(Optional, for \nschool use)","Title I","Title I State Focus"]
["13)  ",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 3'!N49","v":0},{"$f":"'Title I Focus Worksheet 3'!Q49","v":0},"SEE NOTE ABOVE"]
["14)  ",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 3'!N50","v":0},{"$f":"'Title I Focus Worksheet 3'!Q50","v":0}]
["15) ",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 3'!N51","v":0},{"$f":"'Title I Focus Worksheet 3'!Q51","v":0}]
["IMPROVEMENT STRATEGY #3"]
["Type Improvement Strategy Here",null,null,null,null,null,"FOR TITLE I FOCUS AND PRIORITY SCHOOLS ONLY - Select Georgia Performance Standard"]
["Action Steps/Tasks to Implement Improvement Strategy",null,null,null,null,null,"Position Responsible for the Action Step, and alignment to district and state efforts/requirements, if needed.  ",null,"Supplemental Title I Funding Allocated to Support Action Step"]
[null,null,null,null,null,null,"Person/Position Responsible","Other \n(Optional, for \nschool use)","Title I","Title I State Focus"]
["1) ",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 3'!N57","v":0},{"$f":"'Title I Focus Worksheet 3'!Q57","v":0},"THESE CELLS ARE LOCKED BECAUSE FUNDING AMOUNTS WILL AUTO POPULATE TO THIS SECTION FROM FUNDING WORKSHEETS."]
["2) ",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 3'!N58","v":0},{"$f":"'Title I Focus Worksheet 3'!Q58","v":0}]
["3) ",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 3'!N59","v":0},{"$f":"'Title I Focus Worksheet 3'!Q59","v":0}]
["4) ",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 3'!N60","v":0},{"$f":"'Title I Focus Worksheet 3'!Q60","v":0}]
["5) ",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 3'!N61","v":0},{"$f":"'Title I Focus Worksheet 3'!Q61","v":0}]
["6) ",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 3'!N62","v":0},{"$f":"'Title I Focus Worksheet 3'!Q62","v":0}]
["7) ",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 3'!N63","v":0},{"$f":"'Title I Focus Worksheet 3'!Q63","v":0}]
["8) ",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 3'!N64","v":0},{"$f":"'Title I Focus Worksheet 3'!Q64","v":0}]
["9) ",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 3'!N65","v":0},{"$f":"'Title I Focus Worksheet 3'!Q65","v":0}]
["Action Steps/Tasks to Implement Associated with Professional Development/Professional Learning\nHigh-quality and ongoing professional development for teachers, principals, and paraprofessionals (TA & SWP)",null,null,null,null,null,"Position Responsible for the Action Step, and alignment to district and state efforts/requirements, if needed.  ",null,"Supplemental Title I Funding Allocated to Support Action Step"]
["Identify associated professional development courses/activities, participants, providers, and the dates activities will begin and end.",null,null,null,null,null,"Person/Position Responsible","Other \n(Optional, for \nschool use)","Title I","Title I State Focus"]
["10) ",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 3'!N67","v":0},{"$f":"'Title I Focus Worksheet 3'!Q67","v":0},"SEE NOTE ABOVE"]
["11) ",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 3'!N68","v":0},{"$f":"'Title I Focus Worksheet 3'!Q68","v":0}]
["12) ",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 3'!N69","v":0},{"$f":"'Title I Focus Worksheet 3'!Q69","v":0}]
["Action Steps/Tasks to Implement Associated with Parent/Family Engagement ",null,null,null,null,null,"Position Responsible for the Action Step, and alignment to district and state efforts/requirements, if needed.  ",null,"Supplemental Title I Funding Allocated to Support Action Step"]
["Identify parent/family engagement activities, providers, and the dates activities will begin and end.",null,null,null,null,null,"Person/Position Responsible","Other \n(Optional, for \nschool use)","Title I","Title I State Focus"]
["13) ",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 3'!N71","v":0},{"$f":"'Title I Focus Worksheet 3'!Q71","v":0},"SEE NOTE ABOVE"]
["14) ",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 3'!N72","v":0},{"$f":"'Title I Focus Worksheet 3'!Q72","v":0}]
["15) ",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 3'!N73","v":0},{"$f":"'Title I Focus Worksheet 3'!Q73","v":0}]
["Review and Reflect:  Continuous School Improvement Plans are developed based on data analyses and/or comprehensive needs assessments (PLAN), to implement solutions (DO), to understand the results or impact (CHECK) and to make based upon the outcomes of the strategy implementation (ACT)."]
["How will you determine whether the strategies led to reaching the SMART Goal? (Include formative, benchmark, and summative data as appropriate.)"]
[]
["What data will be used to determine whether the improvement strategies were deployed with fidelity?"]
[]
["What does the data/evidence show regarding the results of the implemented strategies? "]
["Review, Reflect, and Refine 1 - Based on results evidenced August through November,  should strategies be changed? If so, how?"]
[]
["Review, Reflect, and Refine 2 - Based on results evidenced December through February,  should strategies be changed? If so, how?"]
[]
["Review, Reflect, and Refine 3 - Based on results evidenced through the end-of-year,  should strategies be changed? If so, how?"]

{"sheet":"Title I Schoolwide Worksheet 2B","index":27,"n_rows":105,"n_cols":37,"rows_kept":105,"cut":false,"hidden":true,"merged":[[0,0,0,16],[1,0,1,1],[1,2,1,8],[1,10,1,16],[2,0,2,1],[2,2,2,13],[10,0,11,1],[10,2,11,3],[10,4,10,7],[10,8,10,11],[10,13,10,15],[12,0,12,1],[12,2,12,3],[3,0,3,1],[3,2,3,13],[5,0,5,16],[6,0,7,16],[8,0,8,16],[9,0,9,16],[16,0,16,1],[16,2,16,3],[17,0,17,1],[17,2,17,3],[18,0,18,1],[18,2,18,3],[13,0,13,1],[13,2,13,3],[14,0,14,1],[14,2,14,3],[15,0,15,1],[15,2,15,3],[23,0,23,3],[24,0,24,3],[25,0,25,1],[25,2,25,3],[26,0,26,1],[26,2,26,3],[19,0,19,1],[19,2,19,3],[20,0,20,1],[20,2,20,3],[21,0,21,3],[22,0,22,3],[31,0,31,16],[32,0,33,1],[32,2,33,3],[32,4,32,7],[32,8,32,11],[32,13,32,15],[27,0,27,1],[27,2,27,3],[28,0,28,1],[28,2,28,3],[29,0,29,14],[30,0,30,16],[37,0,37,1],[37,2,37,3],[38,0,38,1],[38,2,38,3],[39,0,39,1],[39,2,39,3],[34,0,34,1],[34,2,34,3],[35,0,35,1],[35,2,35,3],[36,0,36,1],[36,2,36,3],[43,0,43,3],[44,0,44,3],[45,0,45,3],[46,0,46,3],[47,0,47,1],[47,2,47,3],[40,0,40,1],[40,2,40,3],[41,0,41,1],[41,2,41,3],[42,0,42,1],[42,2,42,3],[51,0,51,14],[52,0,52,16],[53,0,53,16],[54,0,55,1],[54,2,55,3],[54,4,54,7],[54,8,54,11],[54,13,54,15],[48,0,48,1],[48,2,48,3],[49,0,49,1],[49,2,49,3],[50,0,50,1],[50,2,50,3],[59,0,59,1],[59,2,59,3],[60,0,60,1],[60,2,60,3],[61,0,61,1],[61,2,61,3],[56,0,56,1],[56,2,56,3],[57,0,57,1],[57,2,57,3],[58,0,58,1],[58,2,58,3],[65,0,65,3],[66,0,66,3],[67,0,67,3],[68,0,68,3],[69,0,69,1],[69,2,69,3],[62,0,62,1],[62,2,62,3],[63,0,63,1],[63,2,63,3],[64,0,64,1],[64,2,64,3],[73,0,73,14],[75,0,75,1],[75,2,75,3],[76,0,76,1],[76,2,76,3],[77,0,77,1],[77,2,77,3],[70,0,70,1],[70,2,70,3],[71,0,71,1],[71,2,71,3],[72,0,72,1],[72,2,72,3],[81,0,81,1],[81,2,81,3],[82,0,82,1],[82,2,82,3],[83,0,83,1],[83,2,83,3],[78,0,78,1],[78,2,78,3],[79,0,79,1],[79,2,79,3],[80,0,80,1],[80,2,80,3]]}
["TITLE I SCHOOLWIDE WORKSHEET 2B"]
["School Name:",null,{"$f":"'Cover Sheet'!B2","v":"Tucker High School"},null,null,null,null,null,null,"School Number:",{"$f":"'Cover Sheet'!H2","v":"593"}]
["Principal:",null,{"$f":"'Cover Sheet'!B4","v":"Tamra N. Watts"}]
["LEA Name/Number:",null,"Dekalb County Schools (644)"]
[]
["Priority Area 2B"]
[{"$f":"'Data Analysis B'!A52","v":0}]
[]
["Improvement Strategy #1"]
[]
["Action Steps to Implement Improvement Strategy",null,"Title I Schoolwide Component",null,"#1",null,null,null,"#2",null,null,null,null,"#3"]
[null,null,null,null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 2B'!A14","v":"1)  "},null,"Select from drop down menu - you may select more than one",null,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,F13),VLOOKUP(F13,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,J13),VLOOKUP(J13,$AF$72:$AG$100,2,FALSE),\"\")","v":""},null,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,N13),VLOOKUP(N13,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H13+L13","v":0}]
[{"$f":"'Priority Area 2B'!A15","v":"2) "},null,null,null,null,null,"",0,null,null,"",null,null,null,"",0,{"$f":"H14+L14","v":0}]
[{"$f":"'Priority Area 2B'!A16","v":"3)"},null,null,null,null,null,"",0,null,null,"",null,null,null,"",0,0]
[{"$f":"'Priority Area 2B'!A17","v":"4)"},null,null,null,null,null,"",0,null,null,"",null,null,null,"",0,0]
[{"$f":"'Priority Area 2B'!A18","v":"5) "},null,null,null,null,null,"",0,null,null,"",null,null,null,"",0,0]
[{"$f":"'Priority Area 2B'!A19","v":"6) "},null,null,null,null,null,"",0,null,null,"",null,null,null,"",0,0]
[{"$f":"'Priority Area 2B'!A20","v":"7) "},null,null,null,null,null,"",0,null,null,"",null,null,null,"",0,0]
[{"$f":"'Priority Area 2B'!A21","v":"8) "},null,null,null,null,null,"",0,null,null,"",null,null,null,"",0,0]
[{"$f":"'Priority Area 2B'!A22","v":"9) "},null,null,null,null,null,"",0,null,null,"",null,null,null,"",0,0]
["Professional Development Action Steps\n(Beginning and Ending Dates of Activity, Consultants Providing Training,  and Description of Services)",null,null,null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 2B'!A25:F25","v":"10)"},null,null,null,"Select from drop down menu",null,{"$f":"IF(COUNTIF($AF$72:$AG$100,F23),VLOOKUP(F23,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,J23),VLOOKUP(J23,$AF$72:$AG$100,2,FALSE),\"\")","v":""},null,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,N23),VLOOKUP(N23,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H23+L23+P23","v":0}]
[{"$f":"'Priority Area 2B'!A26:F26","v":"11) "},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,F24),VLOOKUP(F24,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,J24),VLOOKUP(J24,$AF$72:$AG$100,2,FALSE),\"\")","v":""},null,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,N24),VLOOKUP(N24,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H24+L24+P24","v":0}]
[{"$f":"'Priority Area 2B'!A27:F27","v":"12)"},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,F25),VLOOKUP(F25,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,J25),VLOOKUP(J25,$AF$72:$AG$100,2,FALSE),\"\")","v":""},null,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,N25),VLOOKUP(N25,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H25+L25+P25","v":0}]
["Parent Involvement Action Steps",null,"Title I Parent Involvement Component",null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 2B'!A30:F30","v":"13)"},null,"You may select more than one component from the following components - \nComponents 1-13 are required, \nComponents 14-21 are OPTIONAL",null,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,F27),VLOOKUP(F27,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,J27),VLOOKUP(J27,$AF$72:$AG$100,2,FALSE),\"\")","v":""},null,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,N27),VLOOKUP(N27,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H27+L27+P27","v":0}]
[{"$f":"'Priority Area 2B'!A31:F31","v":"14)"},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,F28),VLOOKUP(F28,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,J28),VLOOKUP(J28,$AF$72:$AG$100,2,FALSE),\"\")","v":""},null,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,N28),VLOOKUP(N28,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H28+L28+P28","v":0}]
[{"$f":"'Priority Area 2B'!A32:F32","v":"15)"},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,F29),VLOOKUP(F29,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,J29),VLOOKUP(J29,$AF$72:$AG$100,2,FALSE),\"\")","v":""},null,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,N29),VLOOKUP(N29,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H29+L29+P29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subtotal #1:",{"$f":"SUM(Q13:Q29)","v":0},null,null,{"$f":"Q30+Q52+#REF!","v":{"$error":"#REF!"}}]
["Improvement Strategy #2"]
[{"$f":"'Priority Area 2B'!A34","v":0}]
["Action Steps to Implement Improvement Strategy",null,"Title I Schoolwide Component",null,"#1",null,null,null,"#2",null,null,null,null,"#3"]
[null,null,null,null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 2B'!A37:F37","v":"1)  "},null,"Select from drop down menu - you may select more than one",null,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,F35),VLOOKUP(F35,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,J35),VLOOKUP(J35,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,N35),VLOOKUP(N35,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H35+L35+P35","v":0}]
[{"$f":"'Priority Area 2B'!A38:F38","v":"2) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,{"$f":"H36+L36+P36","v":0}]
[{"$f":"'Priority Area 2B'!A39:F39","v":"3) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2B'!A40:F40","v":"4) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2B'!A41:F41","v":"5) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2B'!A42:F42","v":"6) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2B'!A43:F43","v":"7)"},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2B'!A44:F44","v":"8)"},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2B'!A45:F45","v":"9)"},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
["Professional Development Action Steps\n(Beginning and Ending Dates of Activity, Consultants Providing Training,  and Description of Services)",null,null,null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 2B'!A48:F48","v":"10) "},null,null,null,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,F45),VLOOKUP(F45,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,"Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,J45),VLOOKUP(J45,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,N45),VLOOKUP(N45,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H45+L45+P45","v":0}]
[{"$f":"'Priority Area 2B'!A49:F49","v":"11)  "},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,F46),VLOOKUP(F46,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,J46),VLOOKUP(J46,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,N46),VLOOKUP(N46,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H46+L46+P46","v":0}]
[{"$f":"'Priority Area 2B'!A50:F50","v":"12) "},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,F47),VLOOKUP(F47,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,J47),VLOOKUP(J47,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,N47),VLOOKUP(N47,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H47+L47+P47","v":0}]
["Parent Involvement Action Steps",null,"Title I Parent Involvement Component",null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 2B'!A53:F53","v":"13)  "},null,"You may select more than one component from the following components - \nComponents 1-13 are required, \nComponents 14-21 are OPTIONAL",null,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,F49),VLOOKUP(F49,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,J49),VLOOKUP(J49,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,N49),VLOOKUP(N49,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H49+L49+P49","v":0}]
[{"$f":"'Priority Area 2B'!A54:F54","v":"14)  "},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,F50),VLOOKUP(F50,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,J50),VLOOKUP(J50,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,N50),VLOOKUP(N50,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H50+L50+P50","v":0}]
[{"$f":"'Priority Area 2B'!A55:F55","v":"15) "},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,F51),VLOOKUP(F51,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,J51),VLOOKUP(J51,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,N51),VLOOKUP(N51,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H51+L51+P51","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subtotal #2:",{"$f":"SUM(Q35:Q51)","v":0}]
["Improvement Strategy #3"]
[{"$f":"'Priority Area 2B'!A57","v":0}]
["Action Steps to Implement Improvement Strategy",null,"Title I Schoolwide Component",null,"#1",null,null,null,"#2",null,null,null,null,"#3"]
[null,null,null,null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 2B'!A60:F60","v":"1) "},null,"Select from drop down menu\nSelect from drop down menu - you may select more than one",null,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,F57),VLOOKUP(F57,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,J57),VLOOKUP(J57,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,N57),VLOOKUP(N57,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H57+L57+P57","v":0}]
[{"$f":"'Priority Area 2B'!A61:F61","v":"2) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,{"$f":"H58+L58+P58","v":0}]
[{"$f":"'Priority Area 2B'!A62:F62","v":"3) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2B'!A63:F63","v":"4) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2B'!A64:F64","v":"5) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2B'!A65:F65","v":"6) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2B'!A66:F66","v":"7) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2B'!A67:F67","v":"8) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2B'!A68:F68","v":"9) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0,{"$f":"SUM(Q57:Q65)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ57:AJ65)","v":0}]
["Professional Development Action Steps\n(Beginning and Ending Dates of Activity, Consultants Providing Training,  and Description of Services)",null,null,null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 2B'!A71:F71","v":"10) "},null,null,null,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,F67),VLOOKUP(F67,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,J67),VLOOKUP(J67,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,N67),VLOOKUP(N67,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H67+L67+P67","v":0}]
[{"$f":"'Priority Area 2B'!A72:F72","v":"11) "},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,F68),VLOOKUP(F68,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,J68),VLOOKUP(J68,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,N68),VLOOKUP(N68,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H68+L68+P68","v":0}]
[{"$f":"'Priority Area 2B'!A73:F73","v":"12) "},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,F69),VLOOKUP(F69,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,J69),VLOOKUP(J69,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,N69),VLOOKUP(N69,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H69+L69+P69","v":0},{"$f":"SUM(Q67:Q69)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ67:AJ69)","v":0}]
["Parent Involvement Action Steps",null,"Title I Parent Involvement Component",null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 2B'!A76:F76","v":"13) "},null,"You may select more than one component from the following components - \nComponents 1-13 are required, \nComponents 14-21 are OPTIONAL",null,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,F71),VLOOKUP(F71,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,J71),VLOOKUP(J71,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,N71),VLOOKUP(N71,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H71+L71+P71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL SPENT BY BY BUDGET CODE"]
[{"$f":"'Priority Area 2B'!A77:F77","v":"14) "},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,F72),VLOOKUP(F72,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,J72),VLOOKUP(J72,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,N72),VLOOKUP(N72,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H72+L72+P72","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COMPUTER EQUIPMENT","3-5330-050-462",{"$f":"SUMIF($F$13:$F$73,AF72,$H$13:$H$73)+SUMIF($J$13:$J$73,AF72,$L$13:$L$73)+SUMIF($N$13:$N$73,AF72,$P$13:$P$73)","v":0}]
[{"$f":"'Priority Area 2B'!A78:F78","v":"15) "},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,F73),VLOOKUP(F73,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,J73),VLOOKUP(J73,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,N73),VLOOKUP(N73,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H73+L73+P73","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COMPUTER SOFTWARE & SUPPLIES","3-5330-050-418",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subtotal #3:",{"$f":"SUM(Q57:Q73)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COMPUTER HARDWARE - CAPITALIZED","3-5330-050-542",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONTRACTED REPAIRS & MAINTENANCE - EQUIPMENT","3-5330-050-326",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONTRACTED SERVICES - SUPPLEMENTAL","3-5330-050-311",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PRINTING & BINDING","3-5330-050-314",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FIELD TRIPS","3-5330-050-333",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUPPLIES & MATERIALS","3-5330-050-411",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LIBRARY BOOKS","3-5330-050-414",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MEMBERSHIP DUES & FEES","3-5330-050-361",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARENT - CONTRACTED SERVICES","3-5880-050-311",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARENT - PRINTING & BINDING","3-5880-050-314",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARENT - INSTRUCTOR STIPEND","3-5880-050-197",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARENT - OTHER FOOD PURCHASES","3-5880-050-459",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARENT - POSTAGE","3-5880-050-342",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARENT - PROFESSIONAL DEVELOPMENT","3-5880-050-312",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARENT - SUPPLIES & MATERIALS","3-5880-050-411",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FURNITURE AND EQUIPMENT - INVENTORIED","3-5330-050-461",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PUPIL TRANSPORTATION - CONTRACTED","3-6550-050-331",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SALARY - ADDITIONAL RESPONSIBILITIES","3-5350-050-192",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SALARY - OTHER ASSIGNMENT CURRICULUM DEVELOPMENT","3-5330-050-191",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SALARY - SUBSTITUTE PAY (NOT PROFESSIONAL DEVELOPMENT)","3-5330-050-162",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SALARY - SUBSTITUTE PAY (PROFESSIONAL DEVELOPMENT)","3-5330-050-163",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"STAFF DEV INSTRUCTOR (STIPEND)","3-5330-050-197",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"STAFF DEV PARTICIPANT (STIPEND)","3-5330-050-196",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"STAFF DEV/WORKSHOP EXPENSES","3-5330-050-312",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"STIPEND - PLANNING PERIOD","3-5330-050-195",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EXTENDED YEAR/DAY TEACHER","3-5350-050-121",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EXTENDED YEAR/DAY SUPPLIES & MATERIALS","3-5350-050-411",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EXTENDED DAY SNACKS","3-5350-050-451",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SALARY - PUPIL TRANSPORTATION - BUS DRIVER","3-6650-050-171",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AH72:AH101)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AH104-T30","v":{"$error":"#REF!"}}]

{"sheet":"Title I Focus Worksheet 2","index":28,"n_rows":103,"n_cols":39,"rows_kept":103,"cut":false,"hidden":true,"merged":[[0,0,0,16],[1,0,1,1],[1,2,1,8],[1,10,1,16],[2,0,2,1],[2,2,2,13],[10,8,10,11],[10,13,10,15],[12,0,12,1],[12,2,12,3],[3,0,3,1],[3,2,3,13],[5,0,5,16],[6,0,7,16],[8,0,8,16],[9,0,9,16],[13,0,13,1],[13,2,13,3],[14,0,14,1],[14,2,14,3],[15,0,15,1],[15,2,15,3],[10,0,11,1],[10,2,11,3],[10,4,10,7],[19,0,19,1],[19,2,19,3],[20,0,20,1],[20,2,20,3],[21,0,21,3],[22,0,22,3],[16,0,16,1],[16,2,16,3],[17,0,17,1],[17,2,17,3],[18,0,18,1],[18,2,18,3],[27,0,27,1],[27,2,27,3],[28,0,28,1],[28,2,28,3],[29,0,29,14],[30,0,30,16],[23,0,23,3],[24,0,24,3],[25,0,25,1],[25,2,25,3],[26,0,26,1],[26,2,26,3],[34,0,34,1],[34,2,34,3],[35,0,35,1],[35,2,35,3],[36,0,36,1],[36,2,36,3],[31,0,31,16],[32,0,33,1],[32,2,33,3],[32,4,32,7],[32,8,32,11],[32,13,32,15],[40,0,40,1],[40,2,40,3],[41,0,41,1],[41,2,41,3],[42,0,42,1],[42,2,42,3],[37,0,37,1],[37,2,37,3],[38,0,38,1],[38,2,38,3],[39,0,39,1],[39,2,39,3],[48,0,48,1],[48,2,48,3],[49,0,49,1],[49,2,49,3],[50,0,50,1],[50,2,50,3],[43,0,43,3],[44,0,44,3],[45,0,45,3],[46,0,46,3],[47,0,47,1],[47,2,47,3],[56,0,56,1],[56,2,56,3],[57,0,57,1],[57,2,57,3],[58,0,58,1],[58,2,58,3],[51,0,51,14],[52,0,52,16],[53,0,53,16],[54,0,55,1],[54,2,55,3],[54,4,54,7],[54,8,54,11],[54,13,54,15],[62,0,62,1],[62,2,62,3],[63,0,63,1],[63,2,63,3],[64,0,64,1],[64,2,64,3],[59,0,59,1],[59,2,59,3],[60,0,60,1],[60,2,60,3],[61,0,61,1],[61,2,61,3],[70,0,70,1],[70,2,70,3],[71,0,71,1],[71,2,71,3],[72,0,72,1],[72,2,72,3],[65,0,65,3],[66,0,66,3],[67,0,67,3],[68,0,68,3],[69,0,69,1],[69,2,69,3],[77,0,77,1],[77,2,77,3],[79,0,79,12],[73,0,73,14],[74,0,74,1],[74,2,74,3],[75,0,75,1],[75,2,75,3],[76,0,76,1],[76,2,76,3]]}
["TITLE I FOCUS WORKSHEET 2"]
["School Name:",null,{"$f":"'Cover Sheet'!B2","v":"Tucker High School"},null,null,null,null,null,null,"School Number:",{"$f":"'Cover Sheet'!H2","v":"593"}]
["Principal:",null,{"$f":"'Cover Sheet'!B4","v":"Tamra N. Watts"}]
["LEA Name/Number:",null,"Dekalb County Schools (644)"]
[]
["Priority Area 2"]
[{"$f":"'Data Analysis'!A66","v":"Improve math proficiency"}]
[]
["Improvement Strategy #1"]
[{"$f":"'Priority Area 2'!A10","v":"Number/Math Talks"}]
["Action Steps to Implement Improvement Strategy",null,"Title I Focus School Component",null,"#1",null,null,null,"#2",null,null,null,null,"#3"]
[null,null,null,null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 2'!A13:F13","v":"1) Students will actively engage in number/math talks by discusing reasoning for solving math problems and comparing their strategies to alternative strategies for solving the problem at least three times a week."},null,"Select from drop down menu,  - you may select more than one",null,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,F13),VLOOKUP(F13,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,J13),VLOOKUP(J13,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,N13),VLOOKUP(N13,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H13+L13+P13","v":0}]
[{"$f":"'Priority Area 2'!A14:F14","v":"2) Academic coach/professional learning facilitators will facilitate professional learning to math teachers on how to effectively implement number/math talks."},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,F14),VLOOKUP(F14,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,J14),VLOOKUP(J14,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,N14),VLOOKUP(N14,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H14+L14+P14","v":0}]
[{"$f":"'Priority Area 2'!A15:F15","v":"3) Academic coach/professional learning facilitators will collaboratively work with teachers weekly or bimonthly to select problems that may be used for a number/math talk."},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2'!A16:F16","v":"4) Administrative team will review/analyze data with teachers to determine trends and the effectiveness of number/math talks on students' understanding of mathematical concepts, conduct classroom visits to observe number/math talks, and provide feedback with next steps in a timely manner to teachers including conferences and emails."},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2'!A17:F17","v":"5) Administrative team will develop and implement a monitoring tool for collecting and analyzing classroom visit data on the implementation of number/math talks."},null,null,null,null,null,"",{"$f":"5000-1332.8-3667.2","v":0},null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2'!A18:F18","v":"6) Teacher is actilvely listening to student's reasoning and eliciting other strategies and different reasonings from multiple students in the classroom."},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2'!A19:F19","v":"7) Students will be provided with extended day learning opportunities 100 minutes per week (enrichment period) during the day and Credit recovery during the summer for remediation and reinforcement of math standards and number/math talks."},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2'!A20:F20","v":"8) Identified students based on math assessment data will be scheduled for a foundations course for double dosing of number/math talks and remediation/reinforcement of mathematical concepts."},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2'!A21:F21","v":"9) Pu"},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0,null,null,{"$f":"Q30+Q52+Q74","v":0}]
["Professional Development Action Steps\n(Beginning and Ending Dates of Activity, Consultants Providing Training,  and Description of Services)",null,null,null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 2'!A24:F24","v":"10) Academic coach/professional learning facilitators will provide professional learning on how to incorporate number/math talks in the classroom (how to effectively implement number/math talks)."},null,null,null,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,F23),VLOOKUP(F23,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,J23),VLOOKUP(J23,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu","",0,{"$f":"H23+L23+P23","v":0}]
[{"$f":"'Priority Area 2'!A25:F25","v":"11)  Academic coach/professional learning facilitators will provide professional learning on how to select problems that may be used for a number/math talk."},null,null,null,null,null,"",0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,J24),VLOOKUP(J24,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,null,null,"",0,{"$f":"H24+L24+P24","v":0}]
[{"$f":"'Priority Area 2'!A26:F26","v":"12) Teachers will attend NCTM to explore effective intervention methods, refine assessment techniques, discover the lastest technologies and acquire research based strategies to address the needs of each and every student. "},null,null,null,null,null,"",0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,J25),VLOOKUP(J25,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,null,null,"",0,{"$f":"H25+L25+P25","v":0}]
["Parent Involvement Action Steps",null,"Title I Focus School Component",null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 2'!A29:F29","v":"13) Provide parent workshops at flexible times on math content (strategies and resources for parents to help their children at home with clarifying their thinking and making decisions about choosing effective strategies for a math problem)."},null,"Select from drop down menu,  - you may select more than one",null,"Select from drop down menu",null,"",0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,J27),VLOOKUP(J27,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,N27),VLOOKUP(N27,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H27+L27+P27","v":0}]
[{"$f":"'Priority Area 2'!A30:F30","v":"14) Provide stakeholders information and opportunities to give input, feedback, and request resources to assist their children at home with reading  with translations available upon request (pre-planning meetings, annual meeting, Curriculum Night, Core Content/Math Nights, CSIP, compact and policy development, parent/teacher conferences, email, website)"},null,null,null,null,null,"",0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,J28),VLOOKUP(J28,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,N28),VLOOKUP(N28,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H28+L28+P28","v":0}]
[{"$f":"'Priority Area 2'!A31:F31","v":"15)"},null,null,null,null,null,"",0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,J29),VLOOKUP(J29,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,N29),VLOOKUP(N29,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H29+L29+P29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subtotal #1:",{"$f":"SUM(Q13:Q29)","v":0}]
["Improvement Strategy #2"]
[{"$f":"'Priority Area 2'!A33:J33","v":"Use Edgenuity to improve math proficiency."}]
["Action Steps to Implement Improvement Strategy",null,"Title I Focus School Component",null,"#1",null,null,null,"#2",null,null,null,null,"#3"]
[null,null,null,null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 2'!A36:F36","v":"1) Identified students will use Edgenuity during the enrichment period 100 minutes/week for remediation, reinforcement, enrichment, and credit recovery in mathematics."},null,"Select from drop down menu,  - you may select more than one",null,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,F35),VLOOKUP(F35,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,J35),VLOOKUP(J35,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,N35),VLOOKUP(N35,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H35+L35+P35","v":0}]
[{"$f":"'Priority Area 2'!A37:F37","v":"2) Teachers will identify standards individual students have not mastered to differentiate instruction using Edgenuity ."},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,{"$f":"H36+L36+P36","v":0}]
[{"$f":"'Priority Area 2'!A38:F38","v":"3) Students will work independently using Edgenuity on the computer taking notes, practicing skills/content/concepts, and taking pre/post assessments to master identified standards in mathematics."},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2'!A39:F39","v":"4) Administrative team will review/analyze data with teachers, conduct classroom visits, and provide feedback with next steps in a timely manner to teachers including conferences and emails."},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2'!A40:F40","v":"5)"},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2'!A41:F41","v":"6)"},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2'!A42:F42","v":"7)"},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2'!A43:F43","v":"8)"},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2'!A44:F44","v":"9)"},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
["Professional Development Action Steps\n(Beginning and Ending Dates of Activity, Consultants Providing Training,  and Description of Services)",null,null,null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 2'!A47:F47","v":"10) Provide Edgenuity professional learning to new teachers at beginning of school year and as needed throughout the year based on needs assessment."},null,null,null,"Select from drop down menu","Select from drop down menu","",0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,J45),VLOOKUP(J45,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,N45),VLOOKUP(N45,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H45+L45+P45","v":0}]
[{"$f":"'Priority Area 2'!A48:F48","v":"11)"},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,{"$f":"H46+L46+P46","v":0}]
[{"$f":"'Priority Area 2'!A49:F49","v":"12)"},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,{"$f":"H47+L47+P47","v":0}]
["Parent Involvement Action Steps",null,"Title I Focus School Component",null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 2'!A52:F52","v":"13) Provide Edgenuity parent workshops at flexible times for strategies and resources for parents to help their children at home."},null,"Select from drop down menu,  - you may select more than one",null,"Select from drop down menu","Select from drop down menu","",0,"Select from drop down menu","Select from drop down menu","",0,"Select from drop down menu","Select from drop down menu","",0,{"$f":"H49+L49+P49","v":0}]
[{"$f":"'Priority Area 2'!A53:F53","v":"14) Provide stakeholders information and opportunities to give input, feedback, and request resources to assist their children at home with math with translations available upon request (pre-planning meetings, annual meeting, Curriculum Night, Core Content/Literacy Nights, CSIP, compact and policy development, parent/teacher conferences, email, website)"},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,{"$f":"H50+L50+P50","v":0}]
[{"$f":"'Priority Area 2'!A54:F54","v":"15) During faculty meetings, discuss and demonstrate Edgenuity to teachers to engage parents with math strategies at home with their children."},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,{"$f":"H51+L51+P51","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subtotal #2:",{"$f":"SUM(Q35:Q51)","v":0}]
["Improvement Strategy #3"]
[{"$f":"'Priority Area 2'!A56:J56","v":"Type Improvement Strategy Here"}]
["Action Steps to Implement Improvement Strategy",null,"Title I Focus School Component",null,"#1",null,null,null,"#2",null,null,null,null,"#3"]
[null,null,null,null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 2'!A59:F59","v":"1) Purchase of KUTA Software as math suppliment."},null,"Select from drop down menu,  - you may select more than one",null,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$99,F57),VLOOKUP(F57,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$99,J57),VLOOKUP(J57,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$99,N57),VLOOKUP(N57,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,{"$f":"H57+L57+P57","v":0},"v"]
[{"$f":"'Priority Area 2'!A60:F60","v":"2)"},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,{"$f":"H58+L58+P58","v":0}]
[{"$f":"'Priority Area 2'!A61:F61","v":"3)"},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2'!A62:F62","v":"4)"},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2'!A63:F63","v":"5)"},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2'!A64:F64","v":"6)"},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2'!A65:F65","v":"7)"},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2'!A66:F66","v":"8)"},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Lead Teacher/Instructional Coach","3-5330-050-135-XXX-571-56",{"$f":"SUMIF($F$13:$F$73,AF64,$H$13:$H$73)+SUMIF($J$13:$J$73,AF64,$L$13:$L$73)+SUMIF($N$13:$N$73,AF64,$P$13:$P$73)","v":0},null,{"$f":"SUMIF($F$13:$F$73,AF64,$H$13:$H$73)","v":0},{"$f":"SUMIF($J$13:$J$73,AF64,$L$13:$L$73)","v":0},{"$f":"SUMIF($N$13:$N$73,AF64,$P$13:$P$73)","v":0},{"$f":"SUM(AJ64:AL64)","v":0}]
[{"$f":"'Priority Area 2'!A67:F67","v":"9)"},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Teacher Assistant","3-5330-050-142-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF65,$H$13:$H$91)+SUMIF($J$13:$J$91,AF65,$L$13:$L$91)+SUMIF($N$13:$N$91,AF65,$P$13:$P$91)","v":0},null,0,0,0,{"$f":"SUM(AJ65:AL65)","v":0}]
["Professional Development Action Steps\n(Beginning and Ending Dates of Activity, Consultants Providing Training,  and Description of Services)",null,null,null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Tutor (Daytime)","3-5330-050-143-XXX-571-56",0,null,0,0,0]
[{"$f":"'Priority Area 2'!A70:F70","v":"10)"},null,null,null,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$99,F67),VLOOKUP(F67,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$99,J67),VLOOKUP(J67,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$99,N67),VLOOKUP(N67,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,{"$f":"H67+L67+P67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Substitute Pay (Not PD)","3-5330-050-162-XXX-571-56",0,null,0,0,0,0]
[{"$f":"'Priority Area 2'!A71:F71","v":"11)"},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,F68),VLOOKUP(F68,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,J68),VLOOKUP(J68,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,N68),VLOOKUP(N68,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,{"$f":"H68+L68+P68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Substitute Pay (Professional Development)","3-5330-050-163-XXX-571-56",0,null,0,0,0,0]
[{"$f":"'Priority Area 2'!A72:F72","v":"12)"},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,F69),VLOOKUP(F69,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,J69),VLOOKUP(J69,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,N69),VLOOKUP(N69,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,{"$f":"H69+L69+P69","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Other Assignment Curriculum Development","3-5330-050-191-XXX-571-56",0,null,0,0,0,0]
["Parent Involvement Action Steps",null,"Title I Focus School Component",null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Staff Development Participant (Stipend)","3-5330-050-196-XXX-571-56",0,null,0,0,0]
[{"$f":"'Priority Area 2'!A75:F75","v":"13)"},null,"Select from drop down menu,  - you may select more than one",null,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$99,F71),VLOOKUP(F71,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$99,J71),VLOOKUP(J71,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$99,N71),VLOOKUP(N71,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,{"$f":"H71+L71+P71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Staff Development Instructor (Stipend)","3-5330-050-197-XXX-571-56",0,null,0,0,0,0]
[{"$f":"'Priority Area 2'!A76:F76","v":"14)"},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,F72),VLOOKUP(F72,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,J72),VLOOKUP(J72,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,N72),VLOOKUP(N72,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,{"$f":"H72+L72+P72","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payroll - Social Security/FICA (5330)","3-5330-050-211-XXX-571-56",0,null,0,0,0,0]
[{"$f":"'Priority Area 2'!A77:F77","v":"15)"},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,F73),VLOOKUP(F73,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,J73),VLOOKUP(J73,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,N73),VLOOKUP(N73,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,{"$f":"H73+L73+P73","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payroll - Retirement (5330)","3-5330-050-221-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subtotal #3:",{"$f":"SUM(Q57:Q73)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Unemployment Insurance","3-5330-050-231-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Contracted Services - Supplemental","3-5330-050-311-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Staff Development/Workshop Expense","3-5330-050-312-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Printing & Binding","3-5330-050-314-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Field Trips","3-5330-050-333-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Supplies & Materials","3-5330-050-411-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Library Books","3-5330-050-414-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Computer Software & Supplies","3-5330-050-418-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Furniture & Equipment","3-5330-050-461-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Computer Equipment","3-5330-050-462-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Extended Year/Day Teacher","3-5350-050-121-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Additional Responsibilities","3-5350-050-192-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Tutor Extended Year/Day","3-5350-050-198-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payroll - Social Security/FICA (5350)","3-5350-050-211-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payroll - Retirement (5350)","3-5350-050-221-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Extended Year/Day Supplies & Materials","3-5350-050-411-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF91,$H$13:$H$91)+SUMIF($J$13:$J$91,AF91,$L$13:$L$91)+SUMIF($N$13:$N$91,AF91,$P$13:$P$91)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Extended Year/Day Snacks","3-5350-050-451-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF92,$H$13:$H$91)+SUMIF($J$13:$J$91,AF92,$L$13:$L$91)+SUMIF($N$13:$N$91,AF92,$P$13:$P$91)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parent - Instructor Stipend","3-5880-050-197-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF92,$H$13:$H$91)+SUMIF($J$13:$J$91,AF92,$L$13:$L$91)+SUMIF($N$13:$N$91,AF92,$P$13:$P$91)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payroll - Social Security/FICA (5880)","3-5880-050-211-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF93,$H$13:$H$91)+SUMIF($J$13:$J$91,AF93,$L$13:$L$91)+SUMIF($N$13:$N$91,AF93,$P$13:$P$91)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payroll - Retirement (5880)","3-5880-050-221-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF94,$H$13:$H$91)+SUMIF($J$13:$J$91,AF94,$L$13:$L$91)+SUMIF($N$13:$N$91,AF94,$P$13:$P$91)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parent - Contracted Services","3-5880-050-311-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF95,$H$13:$H$91)+SUMIF($J$13:$J$91,AF95,$L$13:$L$91)+SUMIF($N$13:$N$91,AF95,$P$13:$P$91)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parent - Professional Development","3-5880-050-312-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF96,$H$13:$H$91)+SUMIF($J$13:$J$91,AF96,$L$13:$L$91)+SUMIF($N$13:$N$91,AF96,$P$13:$P$91)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parent - Printing & Binding","3-5880-050-314-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF97,$H$13:$H$91)+SUMIF($J$13:$J$91,AF97,$L$13:$L$91)+SUMIF($N$13:$N$91,AF97,$P$13:$P$91)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parent - Postage","3-5880-050-342-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF98,$H$13:$H$91)+SUMIF($J$13:$J$91,AF98,$L$13:$L$91)+SUMIF($N$13:$N$91,AF98,$P$13:$P$91)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parent - Supplies & Materials","3-5880-050-411-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF99,$H$13:$H$91)+SUMIF($J$13:$J$91,AF99,$L$13:$L$91)+SUMIF($N$13:$N$91,AF99,$P$13:$P$91)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parent - Other Food Purchases","3-5880-050-459-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF100,$H$13:$H$91)+SUMIF($J$13:$J$91,AF100,$L$13:$L$91)+SUMIF($N$13:$N$91,AF100,$P$13:$P$91)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pupil Transportation - Contracted","3-6550-050-331-XXX-571-56",{"$f":"SUM(AH64:AH99)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pupil Transportation - Bus Driver","3-6650-050-171-XXX-571-56",{"$f":"SUM(AH65:AH100)","v":0},null,null,null,null,{"$f":"SUM(AM64:AM99)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payroll - Social Security/FICA (6650)","3-6650-050-211-XXX-571-56",{"$f":"SUM(AH66:AH101)","v":0},{"$f":"AH101-T21","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payroll - Retirement (6650)","3-6650-050-221-XXX-571-56",{"$f":"SUM(AH67:AH102)","v":0}]

{"sheet":"Title I Focus Worksheet 2B","index":29,"n_rows":103,"n_cols":39,"rows_kept":103,"cut":false,"hidden":true,"merged":[[0,0,0,16],[1,0,1,1],[1,2,1,8],[1,10,1,16],[2,0,2,1],[2,2,2,13],[10,8,10,11],[10,13,10,15],[12,0,12,1],[12,2,12,3],[3,0,3,1],[3,2,3,13],[5,0,5,16],[6,0,7,16],[8,0,8,16],[9,0,9,16],[13,0,13,1],[13,2,13,3],[14,0,14,1],[14,2,14,3],[15,0,15,1],[15,2,15,3],[10,0,11,1],[10,2,11,3],[10,4,10,7],[19,0,19,1],[19,2,19,3],[20,0,20,1],[20,2,20,3],[21,0,21,3],[22,0,22,3],[16,0,16,1],[16,2,16,3],[17,0,17,1],[17,2,17,3],[18,0,18,1],[18,2,18,3],[27,0,27,1],[27,2,27,3],[28,0,28,1],[28,2,28,3],[29,0,29,14],[30,0,30,16],[23,0,23,3],[24,0,24,3],[25,0,25,1],[25,2,25,3],[26,0,26,1],[26,2,26,3],[34,0,34,1],[34,2,34,3],[35,0,35,1],[35,2,35,3],[36,0,36,1],[36,2,36,3],[31,0,31,16],[32,0,33,1],[32,2,33,3],[32,4,32,7],[32,8,32,11],[32,13,32,15],[40,0,40,1],[40,2,40,3],[41,0,41,1],[41,2,41,3],[42,0,42,1],[42,2,42,3],[37,0,37,1],[37,2,37,3],[38,0,38,1],[38,2,38,3],[39,0,39,1],[39,2,39,3],[48,0,48,1],[48,2,48,3],[49,0,49,1],[49,2,49,3],[50,0,50,1],[50,2,50,3],[43,0,43,3],[44,0,44,3],[45,0,45,3],[46,0,46,3],[47,0,47,1],[47,2,47,3],[56,0,56,1],[56,2,56,3],[57,0,57,1],[57,2,57,3],[58,0,58,1],[58,2,58,3],[51,0,51,14],[52,0,52,16],[53,0,53,16],[54,0,55,1],[54,2,55,3],[54,4,54,7],[54,8,54,11],[54,13,54,15],[62,0,62,1],[62,2,62,3],[63,0,63,1],[63,2,63,3],[64,0,64,1],[64,2,64,3],[59,0,59,1],[59,2,59,3],[60,0,60,1],[60,2,60,3],[61,0,61,1],[61,2,61,3],[70,0,70,1],[70,2,70,3],[71,0,71,1],[71,2,71,3],[72,0,72,1],[72,2,72,3],[65,0,65,3],[66,0,66,3],[67,0,67,3],[68,0,68,3],[69,0,69,1],[69,2,69,3],[77,0,77,1],[77,2,77,3],[79,0,79,12],[73,0,73,14],[74,0,74,1],[74,2,74,3],[75,0,75,1],[75,2,75,3],[76,0,76,1],[76,2,76,3]]}
["TITLE I FOCUS WORKSHEET 2B"]
["School Name:",null,{"$f":"'Cover Sheet'!B2","v":"Tucker High School"},null,null,null,null,null,null,"School Number:",{"$f":"'Cover Sheet'!H2","v":"593"}]
["Principal:",null,{"$f":"'Cover Sheet'!B4","v":"Tamra N. Watts"}]
["LEA Name/Number:",null,"Dekalb County School District (644)"]
[]
["Priority Area 2B"]
[{"$f":"'Data Analysis B'!A52","v":0}]
[]
["Improvement Strategy #1"]
[{"$f":"'Priority Area 2B'!A11","v":0}]
["Action Steps to Implement Improvement Strategy",null,"Title I Focus School Component",null,"#1",null,null,null,"#2",null,null,null,null,"#3"]
[null,null,null,null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 2B'!A14:F14","v":"1)  "},null,"Select from drop down menu,  - you may select more than one",null,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,F13),VLOOKUP(F13,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,J13),VLOOKUP(J13,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,N13),VLOOKUP(N13,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H13+L13+P13","v":0}]
[{"$f":"'Priority Area 2B'!A15:F15","v":"2) "},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,F14),VLOOKUP(F14,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,J14),VLOOKUP(J14,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,N14),VLOOKUP(N14,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H14+L14+P14","v":0}]
[{"$f":"'Priority Area 2B'!A16:F16","v":"3)"},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2B'!A17:F17","v":"4)"},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2B'!A18:F18","v":"5) "},null,null,null,null,null,"",{"$f":"5000-1332.8-3667.2","v":0},null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2B'!A19:F19","v":"6) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2B'!A20:F20","v":"7) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2B'!A21:F21","v":"8) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2B'!A22:F22","v":"9) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0,null,null,{"$f":"Q30+Q52+Q74","v":0}]
["Professional Development Action Steps\n(Beginning and Ending Dates of Activity, Consultants Providing Training,  and Description of Services)",null,null,null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 2B'!A25:F25","v":"10)"},null,null,null,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,F23),VLOOKUP(F23,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,J23),VLOOKUP(J23,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu","",0,{"$f":"H23+L23+P23","v":0}]
[{"$f":"'Priority Area 2B'!A26:F26","v":"11) "},null,null,null,null,null,"",0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,J24),VLOOKUP(J24,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,null,null,"",0,{"$f":"H24+L24+P24","v":0}]
[{"$f":"'Priority Area 2B'!A27:F27","v":"12)"},null,null,null,null,null,"",0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,J25),VLOOKUP(J25,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,null,null,"",0,{"$f":"H25+L25+P25","v":0}]
["Parent Involvement Action Steps",null,"Title I Focus School Component",null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 2B'!A30:F30","v":"13)"},null,"Select from drop down menu,  - you may select more than one",null,"Select from drop down menu",null,"",0,"Reading & Math","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,J27),VLOOKUP(J27,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,N27),VLOOKUP(N27,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H27+L27+P27","v":0}]
[{"$f":"'Priority Area 2B'!A31:F31","v":"14)"},null,null,null,null,null,"",0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,J28),VLOOKUP(J28,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,N28),VLOOKUP(N28,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H28+L28+P28","v":0}]
[{"$f":"'Priority Area 2B'!A32:F32","v":"15)"},null,null,null,null,null,"",0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,J29),VLOOKUP(J29,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,N29),VLOOKUP(N29,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H29+L29+P29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subtotal #1:",{"$f":"SUM(Q13:Q29)","v":0}]
["Improvement Strategy #2"]
[{"$f":"'Priority Area 2B'!A34:J34","v":0}]
["Action Steps to Implement Improvement Strategy",null,"Title I Focus School Component",null,"#1",null,null,null,"#2",null,null,null,null,"#3"]
[null,null,null,null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 2B'!A37:F37","v":"1)  "},null,"Select from drop down menu,  - you may select more than one",null,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,F35),VLOOKUP(F35,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,J35),VLOOKUP(J35,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,N35),VLOOKUP(N35,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H35+L35+P35","v":0}]
[{"$f":"'Priority Area 2B'!A38:F38","v":"2) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,{"$f":"H36+L36+P36","v":0}]
[{"$f":"'Priority Area 2B'!A39:F39","v":"3) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2B'!A40:F40","v":"4) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2B'!A41:F41","v":"5) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2B'!A42:F42","v":"6) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2B'!A43:F43","v":"7)"},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2B'!A44:F44","v":"8)"},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2B'!A45:F45","v":"9)"},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
["Professional Development Action Steps\n(Beginning and Ending Dates of Activity, Consultants Providing Training,  and Description of Services)",null,null,null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 2B'!A48:F48","v":"10) "},null,null,null,"Select from drop down menu","Select from drop down menu","",0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,J45),VLOOKUP(J45,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,N45),VLOOKUP(N45,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H45+L45+P45","v":0}]
[{"$f":"'Priority Area 2B'!A49:F49","v":"11)  "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,{"$f":"H46+L46+P46","v":0}]
[{"$f":"'Priority Area 2B'!A50:F50","v":"12) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,{"$f":"H47+L47+P47","v":0}]
["Parent Involvement Action Steps",null,"Title I Focus School Component",null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 2B'!A53:F53","v":"13)  "},null,"Select from drop down menu,  - you may select more than one",null,"Select from drop down menu","Select from drop down menu","",0,"Select from drop down menu","Select from drop down menu","",0,"Select from drop down menu","Select from drop down menu","",0,{"$f":"H49+L49+P49","v":0}]
[{"$f":"'Priority Area 2B'!A54:F54","v":"14)  "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,{"$f":"H50+L50+P50","v":0}]
[{"$f":"'Priority Area 2B'!A55:F55","v":"15) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,{"$f":"H51+L51+P51","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subtotal #2:",{"$f":"SUM(Q35:Q51)","v":0}]
["Improvement Strategy #3"]
[{"$f":"'Priority Area 2B'!A57:J57","v":0}]
["Action Steps to Implement Improvement Strategy",null,"Title I Focus School Component",null,"#1",null,null,null,"#2",null,null,null,null,"#3"]
[null,null,null,null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 2B'!A60:F60","v":"1) "},null,"Select from drop down menu,  - you may select more than one",null,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$99,F57),VLOOKUP(F57,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$99,J57),VLOOKUP(J57,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$99,N57),VLOOKUP(N57,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,{"$f":"H57+L57+P57","v":0}]
[{"$f":"'Priority Area 2B'!A61:F61","v":"2) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,{"$f":"H58+L58+P58","v":0}]
[{"$f":"'Priority Area 2B'!A62:F62","v":"3) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2B'!A63:F63","v":"4) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2B'!A64:F64","v":"5) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2B'!A65:F65","v":"6) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2B'!A66:F66","v":"7) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2B'!A67:F67","v":"8) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Lead Teacher/Instructional Coach","3-5330-050-135-XXX-571-56",{"$f":"SUMIF($F$13:$F$73,AF64,$H$13:$H$73)+SUMIF($J$13:$J$73,AF64,$L$13:$L$73)+SUMIF($N$13:$N$73,AF64,$P$13:$P$73)","v":0},null,{"$f":"SUMIF($F$13:$F$73,AF64,$H$13:$H$73)","v":0},{"$f":"SUMIF($J$13:$J$73,AF64,$L$13:$L$73)","v":0},{"$f":"SUMIF($N$13:$N$73,AF64,$P$13:$P$73)","v":0},{"$f":"SUM(AJ64:AL64)","v":0}]
[{"$f":"'Priority Area 2B'!A68:F68","v":"9) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Teacher Assistant","3-5330-050-142-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF65,$H$13:$H$91)+SUMIF($J$13:$J$91,AF65,$L$13:$L$91)+SUMIF($N$13:$N$91,AF65,$P$13:$P$91)","v":0},null,0,0,0,{"$f":"SUM(AJ65:AL65)","v":0}]
["Professional Development Action Steps\n(Beginning and Ending Dates of Activity, Consultants Providing Training,  and Description of Services)",null,null,null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Tutor (Daytime)","3-5330-050-143-XXX-571-56",0,null,0,0,0]
[{"$f":"'Priority Area 2B'!A71:F71","v":"10) "},null,null,null,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$99,F67),VLOOKUP(F67,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$99,J67),VLOOKUP(J67,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$99,N67),VLOOKUP(N67,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,{"$f":"H67+L67+P67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Substitute Pay (Not PD)","3-5330-050-162-XXX-571-56",0,null,0,0,0,0]
[{"$f":"'Priority Area 2B'!A72:F72","v":"11) "},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,F68),VLOOKUP(F68,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,J68),VLOOKUP(J68,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,N68),VLOOKUP(N68,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,{"$f":"H68+L68+P68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Substitute Pay (Professional Development)","3-5330-050-163-XXX-571-56",0,null,0,0,0,0]
[{"$f":"'Priority Area 2B'!A73:F73","v":"12) "},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,F69),VLOOKUP(F69,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,J69),VLOOKUP(J69,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,N69),VLOOKUP(N69,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,{"$f":"H69+L69+P69","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Other Assignment Curriculum Development","3-5330-050-191-XXX-571-56",0,null,0,0,0,0]
["Parent Involvement Action Steps",null,"Title I Focus School Component",null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Staff Development Participant (Stipend)","3-5330-050-196-XXX-571-56",0,null,0,0,0]
[{"$f":"'Priority Area 2B'!A76:F76","v":"13) "},null,"Select from drop down menu,  - you may select more than one",null,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$99,F71),VLOOKUP(F71,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$99,J71),VLOOKUP(J71,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$99,N71),VLOOKUP(N71,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,{"$f":"H71+L71+P71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Staff Development Instructor (Stipend)","3-5330-050-197-XXX-571-56",0,null,0,0,0,0]
[{"$f":"'Priority Area 2B'!A77:F77","v":"14) "},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,F72),VLOOKUP(F72,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,J72),VLOOKUP(J72,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,N72),VLOOKUP(N72,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,{"$f":"H72+L72+P72","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payroll - Social Security/FICA (5330)","3-5330-050-211-XXX-571-56",0,null,0,0,0,0]
[{"$f":"'Priority Area 2B'!A78:F78","v":"15) "},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,F73),VLOOKUP(F73,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,J73),VLOOKUP(J73,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,N73),VLOOKUP(N73,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,{"$f":"H73+L73+P73","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payroll - Retirement (5330)","3-5330-050-221-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subtotal #3:",{"$f":"SUM(Q57:Q73)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Unemployment Insurance","3-5330-050-231-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Contracted Services - Supplemental","3-5330-050-311-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Staff Development/Workshop Expense","3-5330-050-312-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Printing & Binding","3-5330-050-314-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Field Trips","3-5330-050-333-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Supplies & Materials","3-5330-050-411-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Library Books","3-5330-050-414-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Computer Software & Supplies","3-5330-050-418-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Furniture & Equipment","3-5330-050-461-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Computer Equipment","3-5330-050-462-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Extended Year/Day Teacher","3-5350-050-121-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Additional Responsibilities","3-5350-050-192-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Tutor Extended Year/Day","3-5350-050-198-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payroll - Social Security/FICA (5350)","3-5350-050-211-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payroll - Retirement (5350)","3-5350-050-221-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Extended Year/Day Supplies & Materials","3-5350-050-411-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF91,$H$13:$H$91)+SUMIF($J$13:$J$91,AF91,$L$13:$L$91)+SUMIF($N$13:$N$91,AF91,$P$13:$P$91)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Extended Year/Day Snacks","3-5350-050-451-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF92,$H$13:$H$91)+SUMIF($J$13:$J$91,AF92,$L$13:$L$91)+SUMIF($N$13:$N$91,AF92,$P$13:$P$91)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parent - Instructor Stipend","3-5880-050-197-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF92,$H$13:$H$91)+SUMIF($J$13:$J$91,AF92,$L$13:$L$91)+SUMIF($N$13:$N$91,AF92,$P$13:$P$91)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payroll - Social Security/FICA (5880)","3-5880-050-211-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF93,$H$13:$H$91)+SUMIF($J$13:$J$91,AF93,$L$13:$L$91)+SUMIF($N$13:$N$91,AF93,$P$13:$P$91)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payroll - Retirement (5880)","3-5880-050-221-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF94,$H$13:$H$91)+SUMIF($J$13:$J$91,AF94,$L$13:$L$91)+SUMIF($N$13:$N$91,AF94,$P$13:$P$91)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parent - Contracted Services","3-5880-050-311-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF95,$H$13:$H$91)+SUMIF($J$13:$J$91,AF95,$L$13:$L$91)+SUMIF($N$13:$N$91,AF95,$P$13:$P$91)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parent - Professional Development","3-5880-050-312-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF96,$H$13:$H$91)+SUMIF($J$13:$J$91,AF96,$L$13:$L$91)+SUMIF($N$13:$N$91,AF96,$P$13:$P$91)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parent - Printing & Binding","3-5880-050-314-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF97,$H$13:$H$91)+SUMIF($J$13:$J$91,AF97,$L$13:$L$91)+SUMIF($N$13:$N$91,AF97,$P$13:$P$91)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parent - Postage","3-5880-050-342-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF98,$H$13:$H$91)+SUMIF($J$13:$J$91,AF98,$L$13:$L$91)+SUMIF($N$13:$N$91,AF98,$P$13:$P$91)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parent - Supplies & Materials","3-5880-050-411-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF99,$H$13:$H$91)+SUMIF($J$13:$J$91,AF99,$L$13:$L$91)+SUMIF($N$13:$N$91,AF99,$P$13:$P$91)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parent - Other Food Purchases","3-5880-050-459-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF100,$H$13:$H$91)+SUMIF($J$13:$J$91,AF100,$L$13:$L$91)+SUMIF($N$13:$N$91,AF100,$P$13:$P$91)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pupil Transportation - Contracted","3-6550-050-331-XXX-571-56",{"$f":"SUM(AH64:AH99)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pupil Transportation - Bus Driver","3-6650-050-171-XXX-571-56",{"$f":"SUM(AH65:AH100)","v":0},null,null,null,null,{"$f":"SUM(AM64:AM99)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payroll - Social Security/FICA (6650)","3-6650-050-211-XXX-571-56",{"$f":"SUM(AH66:AH101)","v":0},{"$f":"AH101-T21","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payroll - Retirement (6650)","3-6650-050-221-XXX-571-56",{"$f":"SUM(AH67:AH102)","v":0}]

{"sheet":" Focus Tutor Salary Worksheet","index":30,"n_rows":62,"n_cols":34,"rows_kept":62,"cut":false,"hidden":true,"merged":[[34,6,34,7],[22,14,22,15],[22,17,22,18],[23,14,23,15],[23,17,23,18],[28,14,28,16],[29,14,30,15],[29,16,30,16],[15,14,15,15],[15,17,15,18],[20,14,20,15],[20,17,20,18],[21,14,21,15],[21,17,21,18],[12,14,12,15],[12,17,12,18],[13,14,13,15],[13,17,13,18],[14,14,14,15],[14,17,14,18],[9,14,9,15],[9,17,9,18],[10,14,10,15],[10,17,10,18],[11,14,11,15],[11,17,11,18],[8,14,8,15],[8,17,8,18],[0,0,0,19],[1,0,1,2],[1,3,1,9],[2,0,2,2],[2,3,2,9],[3,0,3,2],[3,3,3,9],[5,14,5,16],[6,14,6,15],[6,17,6,18],[7,14,7,15],[7,17,7,18]]}
["2014-15 TITLE I TUTOR SALARY WORKSHEET"]
["School Name/Number:",null,null,{"$f":"'Cover Sheet'!B2","v":"Tucker High School"},null,null,null,null,null,null,{"$f":"'Cover Sheet'!H2","v":"593"}]
["Principal:",null,null,{"$f":"'Cover Sheet'!B4","v":"Tamra N. Watts"}]
["LEA Name/Number:",null,null,"Dekalb County School District (644)"]
[]
["Person's Name or Vacant","Daytime or Extended Learning","Addresses Reading, Math or Reading & Math","Certified (if EVER certified) or Non-Certified","Regular GCS Employee (Also works as teacher, asst., etc.)","Title I Paid Hours per Week (Not >18.5)","Total Number of Weeks","Total Hours for School Year","Hourly Rate","Salary for Year","FICA","Retirement","1 FTE = 37.5 hours","Total Cost of Position","TOTALS",null,null,null,null,"PRC 050"]
["vacant","Daytime","Reading & Math","Certified","No",18.5,9,{"$f":"F7*G7","v":166.5},{"$f":"IF(D7=\"certified\",$P$19, IF(D7=\"non-certified\",$P$20,0))","v":35},{"$f":"I7*H7","v":5827.5},{"$f":"J7*tFICA","v":445.80374999999998},{"$f":"IF(E7=\"Yes\",J7*tRet,0)","v":0},{"$f":"ROUND(F7/37.5,2)","v":0.49},{"$f":"J7+K7+L7","v":6273.30375},"FTE - Daytime",null,{"$f":"P5+Q6","v":0},"FTE - Daytime",null,{"$f":"SUMIF($B$7:$B$33,$C$42,$M$7:$M$33)","v":0}]
["vacant","Daytime","Reading & Math","Certified","No",18.5,9,{"$f":"F8*G8","v":166.5},{"$f":"IF(D8=\"certified\",$P$19, IF(D8=\"non-certified\",$P$20,0))","v":35},{"$f":"I8*H8","v":5827.5},445.80374999999998,0,0.49,{"$f":"J8+K8+L8","v":6273.30375},"FTE - Ext. Day",null,{"$f":"Q6+Q7","v":0},"FTE - Ext. Day",null,{"$f":"SUMIF($B$7:$B$33,$C$43,$M$7:$M$33)","v":0}]
["Vacant","Daytime","Reading & Math","Certified","No",18.5,8,148,35,5180,396.27,0,0.49,5576.27,"Total Tutor FTEs",null,{"$f":"Q7+Q8","v":0},"Total Tutor FTEs",null,{"$f":"T7+T8","v":0}]
["vacant","Select from drop down menu","Select from drop down menu","Select from drop down menu","Select from drop down menu",null,null,0,0,0,0,0,0,0,"Number - Daytime",null,{"$f":"SUM(T10+W10)","v":3},"Number - Daytime",null,{"$f":"COUNTIF($B$7:$B$33,$AF$39)","v":3}]
[null,"Select from drop down menu","Select from drop down menu","Certified","Select from drop down menu",null,null,0,35,0,0,0,0,0,"Number - Ext.Day",null,0,"Number - Ext.Day",null,{"$f":"COUNTIF($B$7:$B$33,$AG$39)","v":0}]
[null,"Select from drop down menu","Select from drop down menu","Select from drop down menu","Select from drop down menu",null,null,0,0,0,0,0,0,0,"Salary - Daytime",null,16835,"Salary - Daytime",null,{"$f":"SUMIF($B$7:$B$33,$AF$39,$J$7:$J$33)","v":16835}]
[null,"Select from drop down menu","Select from drop down menu","Select from drop down menu","Select from drop down menu",null,null,0,0,0,0,0,0,0,"Salary - Ext. Day",null,0,"Salary - Ext. Day",null,{"$f":"SUMIF($B$7:$B$33,$AG$39,$J$7:$J$33)","v":0}]
[null,"Select from drop down menu","Select from drop down menu","Select from drop down menu","Select from drop down menu",null,null,0,0,0,0,0,0,0,"Cost - Daytime",null,18122.877500000002,"Cost - Daytime",null,{"$f":"SUMIF($B$7:$B$33,$AF$39,$N$7:$N$33)","v":18122.877500000002}]
[null,"Select from drop down menu","Select from drop down menu","Select from drop down menu","Select from drop down menu",null,null,0,0,0,0,0,0,0,"Cost - Ext. Day",null,0,"Cost - Ext. Day",null,{"$f":"SUMIF($B$7:$B$33,$AG$39,$N$7:$N$33)","v":0}]
[null,"Select from drop down menu","Select from drop down menu","Select from drop down menu","Select from drop down menu",null,null,0,0,0,0,0,0,0,"Total Cost - All",null,{"$f":"Q14+Q15","v":18122.877500000002},"Total Cost - All",null,{"$f":"T14+T15","v":18122.877500000002}]
[null,"Select from drop down menu","Select from drop down menu","Select from drop down menu","Select from drop down menu",null,null,0,0,0,0,0,0,0,"Fica Rate",{"$f":"tFICA","v":7.6499999999999999E-2},{"$f":"SUMIF($B$7:$B$33,$AF$39,$K$7:$K$33)","v":1287.8775000000001},"Fica Rate",{"$f":"tFICA","v":7.6499999999999999E-2},{"$f":"SUMIF($B$7:$B$33,$AG$39,$K$7:$K$33)","v":0}]
[null,"Select from drop down menu","Select from drop down menu","Select from drop down menu","Select from drop down menu",null,null,0,0,0,0,0,0,0,"Ret. Rate",{"$f":"tRet","v":0.17810000000000001},{"$f":"SUMIF($B$7:$B$33,$AF$39,$L$7:$L$33)","v":0},"Ret. Rate",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"SUMIF($B$7:$B$33,$AG$39,$L$7:$L$33)","v":0}]
[null,"Select from drop down menu","Select from drop down menu","Select from drop down menu","Select from drop down menu",null,null,0,0,0,0,0,0,0,"Cert. Rate",35,null,"Cert. Rate",35]
[null,"Select from drop down menu","Select from drop down menu","Select from drop down menu","Select from drop down menu",null,null,0,0,0,0,0,0,0,"Non-C Rate",14.7,null,"Non-C Rate",14.7]
[null,"Select from drop down menu","Select from drop down menu","Select from drop down menu","Select from drop down menu",null,null,0,0,0,0,0,0,0,"Hours-Daytime -Cert",null,{"$f":"SUM(T21+W21)","v":481},"Hours-Daytime -Cert",null,{"$f":"SUMIFS($H$7:$H$33,$B$7:$B$33,$AF$39,$D$7:$D$33,$AF$41)","v":481}]
[null,"Select from drop down menu","Select from drop down menu","Select from drop down menu","Select from drop down menu",null,null,0,0,0,0,0,0,0,"Hours-Daytime -Non",null,{"$f":"SUM(T22+W22)","v":0},"Hours-Daytime -Non",null,{"$f":"SUMIFS($H$7:$H$33,$B$7:$B$33,$AF$39,$D$7:$D$33,$AG$41)","v":0}]
[null,"Select from drop down menu","Select from drop down menu","Select from drop down menu","Select from drop down menu",null,null,0,0,0,0,0,0,0,"Hours-After -Cert",null,{"$f":"SUM(T23+W23)","v":0},"Hours-After -Cert",null,{"$f":"SUMIFS($H$7:$H$33,$B$7:$B$33,$AG$39,$D$7:$D$33,$AF$41)","v":0}]
[null,"Select from drop down menu","Select from drop down menu","Select from drop down menu","Select from drop down menu",null,null,0,0,0,0,0,0,0,"Hours-After -Non",null,{"$f":"SUM(T24+W24)","v":0},"Hours-After -Non",null,{"$f":"SUMIFS($H$7:$H$33,$B$7:$B$33,$AG$39,$D$7:$D$33,$AG$41)","v":0}]
[null,"Select from drop down menu","Select from drop down menu","Select from drop down menu","Select from drop down menu",null,null,0,0,0,0,0,0,0]
[null,"Select from drop down menu","Select from drop down menu","Select from drop down menu","Select from drop down menu",null,null,0,0,0,0,0,0,0]
[null,"Select from drop down menu","Select from drop down menu","Select from drop down menu","Select from drop down menu",null,null,0,0,0,0,0,0,0]
[null,"Select from drop down menu","Select from drop down menu","Select from drop down menu","Select from drop down menu",null,null,0,0,0,0,0,0,0]
[null,"Select from drop down menu","Select from drop down menu","Select from drop down menu","Select from drop down menu",null,null,0,0,0,0,0,0,0]
[null,"Select from drop down menu","Select from drop down menu","Select from drop down menu","Select from drop down menu",null,null,0,0,0,0,0,0,0]
[null,"Select from drop down menu","Select from drop down menu","Select from drop down menu","Select from drop down menu",null,null,0,0,0,0,0,0,0]
[null,"Select from drop down menu","Select from drop down menu","Select from drop down menu","Select from drop down menu",null,null,0,0,0,0,0,0,0]
[null,"Select from drop down menu","Select from drop down menu","Select from drop down menu","Select from drop down menu",null,null,0,0,0,0,0,0,0]
["Totals",null,null,null,{"$f":"SUM(F7:F33)","v":55.5},{"$f":"SUM(G7:G33)","v":26},{"$f":"SUM(H7:H33)","v":481},null,{"$f":"SUM(I7:I33)","v":140},{"$f":"SUM(J7:J33)","v":16835},1287.8775000000001,{"$f":"SUM(L7:L33)","v":0},{"$f":"SUM(M7:M33)","v":1.47}]
[null,null,null,null,null,null,"PRC 050",null,0,0,0]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Select from drop down menu","Daytime","Extended Learning"]
[null,35,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Select from drop down menu","Reading","Math","Reading & Math"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Select from drop down menu","Certified","Non-Certified"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Select from drop down menu","Yes","No"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.05]

{"sheet":"Priority Area 3B","index":31,"n_rows":108,"n_cols":52,"rows_kept":108,"cut":false,"hidden":true,"merged":[[0,0,0,9],[1,0,1,9],[2,0,3,1],[2,2,3,9],[4,0,4,1],[4,2,5,9],[5,0,5,1],[12,10,21,10],[13,0,13,5],[14,0,14,5],[15,0,15,5],[16,0,16,5],[17,0,17,5],[6,0,6,1],[6,2,6,9],[7,0,7,1],[7,2,7,9],[8,0,8,9],[9,0,9,9],[18,0,18,5],[19,0,19,5],[20,0,20,5],[21,0,21,5],[22,0,22,5],[22,6,22,7],[10,0,10,9],[11,0,12,5],[11,6,11,7],[11,8,11,9],[29,10,31,10],[30,0,30,5],[31,0,31,5],[22,8,22,9],[23,0,23,5],[24,0,24,5],[24,10,26,10],[25,0,25,5],[26,0,26,5],[32,0,32,9],[33,0,33,9],[34,0,35,5],[34,6,34,7],[34,8,34,9],[36,0,36,5],[27,0,27,5],[27,6,27,7],[27,8,27,9],[28,0,28,5],[29,0,29,5],[36,10,44,10],[37,0,37,5],[38,0,38,5],[39,0,39,5],[40,0,40,5],[41,0,41,5],[42,0,42,5],[43,0,43,5],[44,0,44,5],[52,10,54,10],[53,0,53,5],[54,0,54,5],[45,0,45,5],[45,6,45,7],[45,8,45,9],[46,0,46,5],[47,0,47,5],[47,10,49,10],[48,0,48,5],[49,0,49,5],[55,0,55,9],[56,0,56,9],[57,0,58,5],[57,6,57,7],[57,8,57,9],[59,0,59,5],[50,0,50,5],[50,6,50,7],[50,8,50,9],[51,0,51,5],[52,0,52,5],[59,10,67,10],[60,0,60,5],[61,0,61,5],[62,0,62,5],[63,0,63,5],[64,0,64,5],[65,0,65,5],[66,0,66,5],[67,0,67,5],[75,10,77,10],[76,0,76,5],[77,0,77,5],[68,0,68,5],[68,6,68,7],[68,8,68,9],[69,0,69,5],[70,0,70,5],[70,10,72,10],[71,0,71,5],[72,0,72,5],[78,0,78,9],[79,0,79,9],[80,0,80,9],[81,0,81,9],[82,0,82,9],[83,0,83,9],[73,0,73,5],[73,6,73,7],[73,8,73,9],[74,0,74,5],[75,0,75,5],[90,0,90,9],[91,0,91,9],[92,0,92,9],[93,0,93,9],[94,0,94,9],[95,0,95,9],[84,0,84,9],[85,0,85,9],[86,0,86,9],[87,0,87,9],[88,0,88,9],[89,0,89,9],[102,0,102,9],[103,0,103,9],[104,0,104,9],[105,0,105,9],[106,0,106,9],[107,0,107,9],[96,0,96,9],[97,0,97,9],[98,0,98,9],[99,0,99,9],[100,0,100,9],[101,0,101,9]]}
["PRIORITY AREA 3B AND ASSOCIATED STRATEGIES "]
["PLAN:  School Improvement Plans are developed based on data analyses and/or comprehensive needs assessments (PLAN), to implement solutions (DO), to understand the results or impact (CHECK) and to make adjustments based upon the outcomes of the strategy implementation (ACT)."]
["Priority Area 1B",null,{"$f":"'Data Analysis B'!A56","v":0}]
[]
["*SMART Goal"]
["*Specific, Measurable, Attainable, Results-Oriented, Timebound"]
["Target Goal for 2016-17 \n(What goal must be reached to be on target to meet SMART goal?)"]
["MCS Growing to Greatness 2.0",null,"Click here and select the area of the MCS Strategic Plan 2016 from the drop down menu.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Key Indicators of Success -  Learning Pathway","Key Indicators of Success -  Community","Key Indicators of Success -  Culture Pathway","Key Indicators of Success -  Leadership Pathway","Click here and select the area of the MCS Strategic Plan 2016 from the drop down menu."]
["DO:  School Improvement Plans are developed based on data analyses and/or comprehensive needs assessments (PLAN), to implement solutions (DO), to understand the results or impact (CHECK) and to make adjustments based upon the outcomes of the strategy implementation (ACT)."]
["IMPROVEMENT STRATEGY #1"]
[]
["Action Steps to Implement Improvement Strategy",null,null,null,null,null,"Additional Improvement Plan(s) that this Action Step Supports (select all that apply from drop down or specify in \"Other\")",null,"Supplemental Title I Funding Budgeted to Support Action Step"]
[null,null,null,null,null,null,"Improvement Plans\n(drop down menu)","Other \n(Specify)","Title I","Title I State Focus","THESE CELLS ARE LOCKED BECAUSE FUNDING AMOUNTS WILL AUTO POPULATE TO THIS SECTION FROM FUNDING WORKSHEETS."]
["1)  ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 3B'!Q13","v":0},{"$f":"'Title I Focus Worksheet 3B'!Q13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Click here and hold the CTRL tab down to select one or more options from the drop down menu.","Title I - Improving the Academic Achievement of the Disadvantaged","Title I - State Priority School","Title I - State Focus School","Magnet","Not Applicable"]
["2) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 3B'!Q14","v":0},{"$f":"'Title I Focus Worksheet 3B'!Q14","v":0}]
["3)",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 3B'!Q15","v":0},{"$f":"'Title I Focus Worksheet 3B'!Q15","v":0}]
["4)",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 3B'!Q16","v":0},{"$f":"'Title I Focus Worksheet 3B'!Q16","v":0}]
["5) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 3B'!Q17","v":0},{"$f":"'Title I Focus Worksheet 3B'!Q17","v":0}]
["6) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 3B'!Q18","v":0},{"$f":"'Title I Focus Worksheet 3B'!Q18","v":0}]
["7) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 3B'!Q19","v":0},{"$f":"'Title I Focus Worksheet 3B'!Q19","v":0}]
["8) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 3B'!Q20","v":0},{"$f":"'Title I Focus Worksheet 3B'!Q20","v":0}]
["9) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 3B'!Q21","v":0},{"$f":"'Title I Focus Worksheet 3B'!Q21","v":0}]
["Action Steps to Implement Associated Professional Development",null,null,null,null,null,"Additional Improvement Plan(s) that this Action Step Supports (select all that apply from drop down or specify in \"Other\")",null,"Supplemental Title I Funding Budgeted to Support Action Step"]
["Identify associated professional development courses/activities, participants, providers, and the dates activities will begin and end.",null,null,null,null,null,"Improvement Plans\n(drop down menu)","Other \n(Specify)","Title I","Title I State Focus"]
["10)",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 3B'!Q23","v":0},{"$f":"'Title I Focus Worksheet 3B'!Q23","v":0},"SEE NOTE ABOVE"]
["11) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 3B'!Q24","v":0},{"$f":"'Title I Focus Worksheet 3B'!Q24","v":0}]
["12)",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 3B'!Q25","v":0},{"$f":"'Title I Focus Worksheet 3B'!Q25","v":0}]
["Action Steps to Implement Associated Parental Involvement ",null,null,null,null,null,"Additional Improvement Plan(s) that this Action Step Supports (select all that apply from drop down or specify in \"Other\")",null,"Supplemental Title I Funding Budgeted to Support Action Step"]
["Identify parental involvement activities, providers, and the dates activities will begin and end.",null,null,null,null,null,"Improvement Plans\n(drop down menu)","Other \n(Specify)","Title I","Title I State Focus"]
["13)",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 3B'!Q27","v":0},{"$f":"'Title I Focus Worksheet 3B'!Q27","v":0},"SEE NOTE ABOVE"]
["14)",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 3B'!Q28","v":0},{"$f":"'Title I Focus Worksheet 3B'!Q28","v":0}]
["15)",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 3B'!Q29","v":0},{"$f":"'Title I Focus Worksheet 3B'!Q29","v":0}]
["IMPROVEMENT STRATEGY #2"]
[]
["Action Steps to Implement Improvement Strategy",null,null,null,null,null,"Additional Improvement Plan(s) that this Action Step Supports (select all that apply from drop down or specify in \"Other\")",null,"Supplemental Title I Funding Budgeted to Support Action Step"]
[null,null,null,null,null,null,"Improvement Plans\n(drop down menu)","Other \n(Specify)","Title I","Title I State Focus"]
["1)  ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 3B'!Q35","v":0},{"$f":"'Title I Focus Worksheet 3B'!Q35","v":0},"THESE CELLS ARE LOCKED BECAUSE FUNDING AMOUNTS WILL AUTO POPULATE TO THIS SECTION FROM FUNDING WORKSHEETS."]
["2) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 3B'!Q36","v":0},{"$f":"'Title I Focus Worksheet 3B'!Q36","v":0}]
["3) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 3B'!Q37","v":0},{"$f":"'Title I Focus Worksheet 3B'!Q37","v":0}]
["4) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 3B'!Q38","v":0},{"$f":"'Title I Focus Worksheet 3B'!Q38","v":0}]
["5) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 3B'!Q39","v":0},{"$f":"'Title I Focus Worksheet 3B'!Q39","v":0}]
["6) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 3B'!Q40","v":0},{"$f":"'Title I Focus Worksheet 3B'!Q40","v":0}]
["7)",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 3B'!Q41","v":0},{"$f":"'Title I Focus Worksheet 3B'!Q41","v":0}]
["8)",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 3B'!Q42","v":0},{"$f":"'Title I Focus Worksheet 3B'!Q42","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Area I:  Personalized Learning","Area II:  Character, Service and Safety","Area III:  Parent, Family and Community","Area IV:  Educator and Organizational Excellence","Select Area of the GCS Strategic Plan 2016 from drop down menu"]
["9)",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 3B'!Q43","v":0},{"$f":"'Title I Focus Worksheet 3B'!Q43","v":0}]
["Action Steps to Implement Associated Professional Development",null,null,null,null,null,"Additional Improvement Plan(s) that this Action Step Supports (select all that apply from drop down or specify in \"Other\")",null,"Supplemental Title I Funding Budgeted to Support Action Step"]
["Identify associated professional development courses/activities, participants, providers, and the dates activities will begin and end.",null,null,null,null,null,"Improvement Plans\n(drop down menu)","Other \n(Specify)","Title I","Title I State Focus"]
["10) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 3B'!Q35","v":0},{"$f":"'Title I Focus Worksheet 3B'!Q45","v":0},"SEE NOTE ABOVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Click here and select from drop down menu.","GCS Priority Plan","Title I","Magnet","GCS Prioriy School","African-American Male Achievement","Not Applicable"]
["11)  ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 3B'!Q36","v":0},{"$f":"'Title I Focus Worksheet 3B'!Q46","v":0}]
["12) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 3B'!Q37","v":0},{"$f":"'Title I Focus Worksheet 3B'!Q47","v":0}]
["Action Steps to Implement Associated Parental Involvement ",null,null,null,null,null,"Additional Improvement Plan(s) that this Action Step Supports (select all that apply from drop down or specify in \"Other\")",null,"Supplemental Title I Funding Allocated to Support Action Step"]
["Identify parental involvement activities, providers, and the dates activities will begin and end.",null,null,null,null,null,"Improvement Plans\n(drop down menu)","Other \n(Specify)","Title I","Title I State Focus"]
["13)  ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 3B'!Q49","v":0},{"$f":"'Title I Focus Worksheet 3B'!Q49","v":0},"SEE NOTE ABOVE"]
["14)  ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 3B'!Q50","v":0},{"$f":"'Title I Focus Worksheet 3B'!Q50","v":0}]
["15) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 3B'!Q51","v":0},{"$f":"'Title I Focus Worksheet 3B'!Q51","v":0}]
["IMPROVEMENT STRATEGY #3"]
[]
["Action Steps to Implement Improvement Strategy",null,null,null,null,null,"Additional Improvement Plan(s) that this Action Step Supports (select all that apply from drop down or specify in \"Other\")",null,"Supplemental Title I Funding Allocated to Support Action Step"]
[null,null,null,null,null,null,"Improvement Plans\n(drop down menu)","Other \n(Specify)","Title I","Title I State Focus"]
["1) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 3B'!Q57","v":0},{"$f":"'Title I Focus Worksheet 3B'!Q57","v":0},"THESE CELLS ARE LOCKED BECAUSE FUNDING AMOUNTS WILL AUTO POPULATE TO THIS SECTION FROM FUNDING WORKSHEETS."]
["2) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 3B'!Q58","v":0},{"$f":"'Title I Focus Worksheet 3B'!Q58","v":0}]
["3) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 3B'!Q59","v":0},{"$f":"'Title I Focus Worksheet 3B'!Q59","v":0}]
["4) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 3B'!Q60","v":0},{"$f":"'Title I Focus Worksheet 3B'!Q60","v":0}]
["5) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 3B'!Q61","v":0},{"$f":"'Title I Focus Worksheet 3B'!Q61","v":0}]
["6) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 3B'!Q62","v":0},{"$f":"'Title I Focus Worksheet 3B'!Q62","v":0}]
["7) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 3B'!Q63","v":0},{"$f":"'Title I Focus Worksheet 3B'!Q63","v":0}]
["8) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 3B'!Q64","v":0},{"$f":"'Title I Focus Worksheet 3B'!Q64","v":0}]
["9) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 3B'!Q65","v":0},{"$f":"'Title I Focus Worksheet 3B'!Q65","v":0}]
["Action Steps to Implement Associated Professional Development",null,null,null,null,null,"Additional Improvement Plan(s) that this Action Step Supports (select all that apply from drop down or specify in \"Other\")",null,"Supplemental Title I Funding Allocated to Support Action Step"]
["Identify associated professional development courses/activities, participants, providers, and the dates activities will begin and end.",null,null,null,null,null,"Improvement Plans\n(drop down menu)","Other \n(Specify)","Title I","Title I State Focus"]
["10) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 3B'!Q67","v":0},{"$f":"'Title I Focus Worksheet 3B'!Q67","v":0},"SEE NOTE ABOVE"]
["11) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 3B'!Q68","v":0},{"$f":"'Title I Focus Worksheet 3B'!Q68","v":0}]
["12) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 3B'!Q69","v":0},{"$f":"'Title I Focus Worksheet 3B'!Q69","v":0}]
["Action Steps to Implement Associated Parental Involvement ",null,null,null,null,null,"Additional Improvement Plan(s) that this Action Step Supports (select all that apply from drop down or specify in \"Other\")",null,"Supplemental Title I Funding Allocated to Support Action Step"]
["Identify parental involvement activities, providers, and the dates activities will begin and end.",null,null,null,null,null,"Improvement Plans\n(drop down menu)","Other \n(Specify)","Title I","Title I State Focus"]
["13) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 3B'!Q71","v":0},{"$f":"'Title I Focus Worksheet 3B'!Q71","v":0},"SEE NOTE ABOVE"]
["14) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 3B'!Q72","v":0},{"$f":"'Title I Focus Worksheet 3B'!Q72","v":0}]
["15) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 3B'!Q73","v":0},{"$f":"'Title I Focus Worksheet 3B'!Q73","v":0}]
["CHECK:  School Improvement Plans are developed based on data analyses and/or comprehensive needs assessments (PLAN), to implement solutions (DO), to understand the results or impact (CHECK) and to make adjustments based upon the outcomes of the strategy implementation (ACT)."]
["What data will be used to determine whether the improvement strategies were deployed with fidelity?"]
[]
["How will you determine whether the strategies led to progress toward the SMART goal?  (Include formative, benchmark and summative data as appropriate.)"]
[]
["What does the data/evidence show regarding the results of the implemented strategies? "]
["Review 1 - 2016-17 (Based on results evidenced August through November, how/should strategies be changed?)"]
[]
["Review 2 - 2016-17 (Based on results evidenced December through February, how/should strategies be changed?)"]
[]
["Review 3 - 2016-17 (Based on results evidenced end-of-year results, how/should strategies be changed?)"]
[]
["Review 1 - 2017-18 (Based on results evidenced August through November, how/should strategies be changed?)"]
[]
["Review 2 - 2017-18 (Based on results evidenced December through February, how/should strategies be changed?)"]
[]
["(New SIP will be developed based on end of year results to begin the next two year planning cycle.)"]
["ACT:  School Improvement Plans are developed based on data analyses and/or comprehensive needs assessments (PLAN), to implement solutions (DO), to understand the results or impact (CHECK) and to make adjustments based upon the outcomes of the strategy implementation (ACT)."]
["Based upon identified results, should/how should strategies be changed?"]
["Review 1 - 2016-17 (Based on results evidenced August through November, should/how strategies be changed?)"]
[]
["Review 2 - 2016-17 (Based on results evidenced December through February, should/how strategies be changed?)"]
[]
["Review 3 - 2016-17 (Based on results evidenced March through June, should/how strategies be changed?)"]
[]
["Review 1 - 2017-18 (Based on results evidenced August through November, should/how strategies be changed?)"]
[]
["Review 2 - 2017-18 (Based on results evidenced December through February, should/how strategies be changed?)"]
[]
["(New SIP will be developed based on end of year results to begin the next two year planning cycle.)"]

{"sheet":"Title I Program Worksheet 3","index":32,"n_rows":74,"n_cols":14,"rows_kept":74,"cut":false,"hidden":false,"merged":[[0,0,0,13],[1,0,1,1],[1,2,1,6],[1,8,1,13],[2,0,2,1],[2,2,2,10],[10,0,11,1],[10,2,11,3],[10,4,10,6],[10,7,10,9],[10,10,10,12],[3,0,3,1],[3,2,3,10],[5,0,5,13],[6,0,7,13],[8,0,8,13],[9,0,9,13],[19,0,19,1],[19,2,19,3],[20,0,20,1],[20,2,20,3],[21,0,21,3],[22,0,22,3],[17,0,17,1],[17,2,17,3],[18,0,18,1],[18,2,18,3],[16,0,16,1],[16,2,16,3],[13,0,13,1],[13,2,13,3],[14,0,14,1],[14,2,14,3],[15,0,15,1],[15,2,15,3],[12,0,12,1],[12,2,12,3],[27,0,27,1],[27,2,27,3],[28,0,28,1],[28,2,28,3],[29,0,29,11],[30,0,30,13],[23,0,23,3],[24,0,24,3],[25,0,25,1],[25,2,25,3],[26,0,26,1],[26,2,26,3],[34,0,34,1],[34,2,34,3],[35,0,35,1],[35,2,35,3],[36,0,36,1],[36,2,36,3],[31,0,31,13],[32,0,33,1],[32,2,33,3],[32,4,32,6],[32,7,32,9],[32,10,32,12],[40,0,40,1],[40,2,40,3],[41,0,41,1],[41,2,41,3],[42,0,42,1],[42,2,42,3],[37,0,37,1],[37,2,37,3],[38,0,38,1],[38,2,38,3],[39,0,39,1],[39,2,39,3],[48,0,48,1],[48,2,48,3],[49,0,49,1],[49,2,49,3],[50,0,50,1],[50,2,50,3],[43,0,43,3],[44,0,44,3],[45,0,45,3],[46,0,46,3],[47,0,47,1],[47,2,47,3],[56,0,56,1],[56,2,56,3],[57,0,57,1],[57,2,57,3],[58,0,58,1],[58,2,58,3],[51,0,51,11],[52,0,52,13],[53,0,53,13],[54,0,55,1],[54,2,55,3],[54,4,54,6],[54,7,54,9],[54,10,54,12],[62,0,62,1],[62,2,62,3],[63,0,63,1],[63,2,63,3],[64,0,64,1],[64,2,64,3],[59,0,59,1],[59,2,59,3],[60,0,60,1],[60,2,60,3],[61,0,61,1],[61,2,61,3],[73,0,73,11],[70,0,70,1],[70,2,70,3],[71,0,71,1],[71,2,71,3],[72,0,72,1],[72,2,72,3],[65,0,65,3],[66,0,66,3],[67,0,67,3],[68,0,68,3],[69,0,69,1],[69,2,69,3]]}
["TITLE I PROGRAM WORKSHEET 3 (SWP and TA)"]
["School Name:",null,{"$f":"'Cover Sheet'!B2","v":"Tucker High School"},null,null,null,null,"School Number:",{"$f":"'Cover Sheet'!H2","v":"593"}]
["Principal:",null,{"$f":"'Cover Sheet'!B4","v":"Tamra N. Watts"}]
["LEA Name/Number:",null,"DeKalb County School District (644)"]
[]
["Priority Area 3"]
[{"$f":"'Data Analysis'!A70","v":"Improve student attendance to six or less absences"}]
[]
["Improvement Strategy #1"]
[{"$f":"'Priority Area 3'!A10:I10","v":"Use Ident-a-Kid to improve student attendance."}]
["Action Steps to Implement Improvement Strategy",null,"Title I Schoolwide Component",null,"#1",null,null,"#2",null,null,"#3"]
[null,null,null,null,"Budget Category 1\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 2\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 3\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 3'!A13","v":"1)  Establish and implement attendance protocol."},null,"Schoolwide Reform Strategies (TA & SWP)",null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E13),VLOOKUP(E13,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H13),VLOOKUP(H13,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K13),VLOOKUP(K13,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,{"$f":"G13+J13+M13","v":0}]
[{"$f":"'Priority Area 3'!A14","v":"2) Communicate the attendance protocol to all stakeholders to include calling post, website, marquee, grade level meetings, parent meetings, parent teacher conferences, email blasts, posters/flyers, handbook (faculty; parent/student)."},null,"Schoolwide Reform Strategies (TA & SWP)",null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E14),VLOOKUP(E14,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H14),VLOOKUP(H14,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K14),VLOOKUP(K14,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,{"$f":"G14+J14+M14","v":0}]
[{"$f":"'Priority Area 3'!A15","v":"3) Assigned staff will use the Ident-a-kid tracking system at designated areas throughout the building when students are absent or tardy."},null,"Schoolwide Reform Strategies (TA & SWP)",null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E15),VLOOKUP(E15,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H15),VLOOKUP(H15,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K15),VLOOKUP(K15,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 3'!A16","v":"4) Register parents for campus portal to provide attendance, discipline, and academic information and to allow them to provide feedback."},null,"Schoolwide Reform Strategies (TA & SWP)",null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E16),VLOOKUP(E16,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H16),VLOOKUP(H16,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K16),VLOOKUP(K16,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 3'!A17","v":"5) Administrators will review Ident-a-Kid reports and assign consequences for attendance infractions."},null,"Schoolwide Reform Strategies (TA & SWP)",null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E17),VLOOKUP(E17,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H17),VLOOKUP(H17,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K17),VLOOKUP(K17,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 3'!A18","v":"6) Provide perfect attendance incentives for students monthly."},null,"Schoolwide Reform Strategies (TA & SWP)",null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E18),VLOOKUP(E18,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H18),VLOOKUP(H18,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K18),VLOOKUP(K18,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 3'!A19","v":"7) Administrators and teachers will conference with students and parents."},null,"Schoolwide Reform Strategies (TA & SWP)",null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E19),VLOOKUP(E19,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H19),VLOOKUP(H19,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K19),VLOOKUP(K19,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 3'!A20","v":"8) Hero K-12- helps track and manages attendance to increase instructional time on task."},null,"Activities for children experiencing difficulty\nSchoolwide Reform Strategies (TA & SWP)",null,"Instructional Computer Software",{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E20),VLOOKUP(E20,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":"203-38-53-05-400203-593-1750"},18000,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H20),VLOOKUP(H20,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K20),VLOOKUP(K20,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,18000]
[{"$f":"'Priority Area 3'!A21","v":"9) Administrative team to attend a School turnaround that trains highly effective leaders who are able to create the conditions for rapid and sustained change. Leaders must drive fundamental shifts in school culture and instructional practice that result in rapid gains and ongoing performance. The demands are great and the need for such leaders is even greater. evelop a theory of action to achieve rapid, meaningful improvement\nUse data to set strategy, assess progress, and drive decision-making at the classroom and school levels\nLearn how to transform school culture and foster high-quality instruction\nAcquire strategies for communicating your vision to the press and community"},null,"Schoolwide Reform Strategies (TA & SWP)\nCoordination & Integration of Federal, State, and Local Services - (TA & SWP)\nHigh-quality and ongoing PD for teachers, principals, and paras - (TA & SWP)",null,"PL Travel of Employees",{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E21),VLOOKUP(E21,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":"203-46-33-00-400203-593-1750"},12459.38,"PL Registration Fees",{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H21),VLOOKUP(H21,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":"203-46-36-00-400203-593-1750"},9000,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K21),VLOOKUP(K21,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,21459.379999999997]
["Professional Development Action Steps\n(Beginning and Ending Dates of Activity, Consultants Providing Training,  and Description of Services)",null,null,null,"Budget Category 1\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 2\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 3\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 3'!A24:F24","v":"10) Provide professional learning to teachers/staff on accurate attendance record keeping in Infinite Campus."},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E23),VLOOKUP(E23,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H23),VLOOKUP(H23,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K23),VLOOKUP(K23,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,{"$f":"G23+J23+M23","v":0}]
[{"$f":"'Priority Area 3'!A25:F25","v":"11) Provide professional learning to faculty/staff on the Ident-a-kid infinite tracking system."},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E24),VLOOKUP(E24,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H24),VLOOKUP(H24,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K24),VLOOKUP(K24,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 3'!A26:F26","v":"12) "},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E25),VLOOKUP(E25,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H25),VLOOKUP(H25,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K25),VLOOKUP(K25,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
["Parent/Family Engagement \nAction Steps",null,"Title I Parent/Family Engagement Component",null,"Budget Category 1\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 2\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 3\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 3'!A29:F29","v":"13) Provide campus portal training to all parents at flexible times; translations will be available upon request."},null,"2) Offer a flexible number of meetings\n9) Provide materials and training to help parents work with their children to improve achievement.\n13) Provide opportunities for parents with limited English proficiency, parents with disabilities, and parents of migratory children",null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E27),VLOOKUP(E27,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H27),VLOOKUP(H27,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K27),VLOOKUP(K27,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,{"$f":"G27+J27+M27","v":0}]
[{"$f":"'Priority Area 3'!A30:F30","v":"14) Provide attendance workshop for parents and students at flexible times."},null,"2) Offer a flexible number of meetings\n9) Provide materials and training to help parents work with their children to improve achievement.\n13) Provide opportunities for parents with limited English proficiency, parents with disabilities, and parents of migratory children",null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E28),VLOOKUP(E28,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H28),VLOOKUP(H28,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K28),VLOOKUP(K28,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 3'!A31:F31","v":"15)"},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E29),VLOOKUP(E29,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H29),VLOOKUP(H29,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K29),VLOOKUP(K29,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,"Subtotal #1:",{"$f":"SUM(N13:N29)","v":39459.379999999997}]
["Improvement Strategy #2"]
[{"$f":"'Priority Area 3'!A33:I33","v":"Type Improvement Strategy Here"}]
["Action Steps to Implement Improvement Strategy",null,"Title I Schoolwide Component",null,"#1",null,null,"#2",null,null,"#3"]
[null,null,null,null,"Budget Category 1\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 2\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 3\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 3'!A36:F36","v":"1)  "},null,"Select from drop down menu - you may select more than one",null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E35),VLOOKUP(E35,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H35),VLOOKUP(H35,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K35),VLOOKUP(K35,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,{"$f":"G35+J35+M35","v":0}]
[{"$f":"'Priority Area 3'!A37:F37","v":"2) "},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E36),VLOOKUP(E36,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H36),VLOOKUP(H36,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K36),VLOOKUP(K36,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 3'!A38:F38","v":"3) "},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E37),VLOOKUP(E37,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H37),VLOOKUP(H37,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K37),VLOOKUP(K37,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 3'!A39:F39","v":"4) "},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E38),VLOOKUP(E38,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H38),VLOOKUP(H38,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K38),VLOOKUP(K38,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 3'!A40:F40","v":"5) "},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E39),VLOOKUP(E39,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H39),VLOOKUP(H39,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K39),VLOOKUP(K39,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 3'!A41:F41","v":"6) "},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E40),VLOOKUP(E40,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H40),VLOOKUP(H40,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K40),VLOOKUP(K40,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 3'!A42:F42","v":"7)"},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E41),VLOOKUP(E41,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H41),VLOOKUP(H41,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K41),VLOOKUP(K41,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 3'!A43:F43","v":"8)"},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E42),VLOOKUP(E42,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H42),VLOOKUP(H42,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K42),VLOOKUP(K42,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 3'!A44:F44","v":"9)"},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E43),VLOOKUP(E43,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H43),VLOOKUP(H43,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K43),VLOOKUP(K43,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
["Professional Development Action Steps\n(Beginning and Ending Dates of Activity, Consultants Providing Training,  and Description of Services)",null,null,null,"Budget Category 1\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 2\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 3\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 3'!A47:F47","v":"10) "},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E45),VLOOKUP(E45,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H45),VLOOKUP(H45,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K45),VLOOKUP(K45,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,{"$f":"G45+J45+M45","v":0}]
[{"$f":"'Priority Area 3'!A48:F48","v":"11) "},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E46),VLOOKUP(E46,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H46),VLOOKUP(H46,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K46),VLOOKUP(K46,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 3'!A49:F49","v":"12) "},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E47),VLOOKUP(E47,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H47),VLOOKUP(H47,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K47),VLOOKUP(K47,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
["Parent/Family Engagement \nAction Steps",null,"Title I Parent/Family Engagement Component",null,"Budget Category 1\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 2\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 3\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 3'!A52:F52","v":"13)  "},null,"You may select more than one component from the following components - \nComponents 1-13 are required",null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E49),VLOOKUP(E49,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H49),VLOOKUP(H49,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K49),VLOOKUP(K49,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,{"$f":"G49+J49+M49","v":0}]
[{"$f":"'Priority Area 3'!A53:F53","v":"14)  "},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E50),VLOOKUP(E50,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H50),VLOOKUP(H50,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K50),VLOOKUP(K50,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 3'!A54:F54","v":"15) "},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E51),VLOOKUP(E51,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H51),VLOOKUP(H51,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K51),VLOOKUP(K51,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,"Subtotal #2:",{"$f":"SUM(N35:N51)","v":0}]
["Improvement Strategy #3"]
[{"$f":"'Priority Area 3'!A56:I56","v":"Type Improvement Strategy Here"}]
["Action Steps to Implement Improvement Strategy",null,"Title I Schoolwide Component",null,"#1",null,null,"#2",null,null,"#3"]
[null,null,null,null,"Budget Category 1\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 2\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 3\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 3'!A59:F59","v":"1) "},null,"Select from drop down menu - you may select more than one",null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E57),VLOOKUP(E57,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H57),VLOOKUP(H57,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K57),VLOOKUP(K57,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,{"$f":"G57+J57+M57","v":0}]
[{"$f":"'Priority Area 3'!A60:F60","v":"2) "},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E58),VLOOKUP(E58,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H58),VLOOKUP(H58,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K58),VLOOKUP(K58,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 3'!A61:F61","v":"3) "},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E59),VLOOKUP(E59,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H59),VLOOKUP(H59,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K59),VLOOKUP(K59,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 3'!A62:F62","v":"4) "},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E60),VLOOKUP(E60,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H60),VLOOKUP(H60,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K60),VLOOKUP(K60,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 3'!A63:F63","v":"5) "},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E61),VLOOKUP(E61,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H61),VLOOKUP(H61,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K61),VLOOKUP(K61,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 3'!A64:F64","v":"6) "},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E62),VLOOKUP(E62,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H62),VLOOKUP(H62,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K62),VLOOKUP(K62,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 3'!A65:F65","v":"7) "},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E63),VLOOKUP(E63,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H63),VLOOKUP(H63,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K63),VLOOKUP(K63,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 3'!A66:F66","v":"8) "},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E64),VLOOKUP(E64,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H64),VLOOKUP(H64,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K64),VLOOKUP(K64,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 3'!A67:F67","v":"9) "},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E65),VLOOKUP(E65,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H65),VLOOKUP(H65,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K65),VLOOKUP(K65,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
["Professional Development Action Steps\n(Beginning and Ending Dates of Activity, Consultants Providing Training,  and Description of Services)",null,null,null,"Budget Category 1\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 2\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 3\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 3'!A70:F70","v":"10) "},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E67),VLOOKUP(E67,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H67),VLOOKUP(H67,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K67),VLOOKUP(K67,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,{"$f":"G67+J67+M67","v":0}]
[{"$f":"'Priority Area 3'!A71:F71","v":"11) "},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E68),VLOOKUP(E68,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H68),VLOOKUP(H68,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K68),VLOOKUP(K68,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 3'!A72:F72","v":"12) "},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E69),VLOOKUP(E69,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H69),VLOOKUP(H69,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K69),VLOOKUP(K69,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
["Parent/Family Engagement \nAction Steps",null,"Title I Parent/Family Engagement Component",null,"Budget Category 1\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 2\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 3\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 3'!A75:F75","v":"13) "},null,"You may select more than one component from the following components - \nComponents 1-13 are required",null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E71),VLOOKUP(E71,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H71),VLOOKUP(H71,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K71),VLOOKUP(K71,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,{"$f":"G71+J71+M71","v":0}]
[{"$f":"'Priority Area 3'!A76:F76","v":"14) "},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E72),VLOOKUP(E72,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H72),VLOOKUP(H72,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K72),VLOOKUP(K72,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 3'!A77:F77","v":"15) "},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E73),VLOOKUP(E73,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H73),VLOOKUP(H73,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K73),VLOOKUP(K73,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,"Subtotal #3:",{"$f":"SUM(N57:N73)","v":0}]

{"sheet":"Title I Schoolwide Worksheet 3B","index":33,"n_rows":105,"n_cols":37,"rows_kept":105,"cut":false,"hidden":true,"merged":[[0,0,0,16],[1,0,1,1],[1,2,1,8],[1,10,1,16],[2,0,2,1],[2,2,2,13],[10,0,11,1],[10,2,11,3],[10,4,10,7],[10,8,10,11],[10,13,10,15],[12,0,12,1],[12,2,12,3],[3,0,3,1],[3,2,3,13],[5,0,5,16],[6,0,7,16],[8,0,8,16],[9,0,9,16],[16,0,16,1],[16,2,16,3],[17,0,17,1],[17,2,17,3],[18,0,18,1],[18,2,18,3],[13,0,13,1],[13,2,13,3],[14,0,14,1],[14,2,14,3],[15,0,15,1],[15,2,15,3],[23,0,23,3],[24,0,24,3],[25,0,25,1],[25,2,25,3],[26,0,26,1],[26,2,26,3],[19,0,19,1],[19,2,19,3],[20,0,20,1],[20,2,20,3],[21,0,21,3],[22,0,22,3],[31,0,31,16],[32,0,33,1],[32,2,33,3],[32,4,32,7],[32,8,32,11],[32,13,32,15],[27,0,27,1],[27,2,27,3],[28,0,28,1],[28,2,28,3],[29,0,29,14],[30,0,30,16],[37,0,37,1],[37,2,37,3],[38,0,38,1],[38,2,38,3],[39,0,39,1],[39,2,39,3],[34,0,34,1],[34,2,34,3],[35,0,35,1],[35,2,35,3],[36,0,36,1],[36,2,36,3],[43,0,43,3],[44,0,44,3],[45,0,45,3],[46,0,46,3],[47,0,47,1],[47,2,47,3],[40,0,40,1],[40,2,40,3],[41,0,41,1],[41,2,41,3],[42,0,42,1],[42,2,42,3],[51,0,51,14],[52,0,52,16],[53,0,53,16],[54,0,55,1],[54,2,55,3],[54,4,54,7],[54,8,54,11],[54,13,54,15],[48,0,48,1],[48,2,48,3],[49,0,49,1],[49,2,49,3],[50,0,50,1],[50,2,50,3],[59,0,59,1],[59,2,59,3],[60,0,60,1],[60,2,60,3],[61,0,61,1],[61,2,61,3],[56,0,56,1],[56,2,56,3],[57,0,57,1],[57,2,57,3],[58,0,58,1],[58,2,58,3],[65,0,65,3],[66,0,66,3],[67,0,67,3],[68,0,68,3],[69,0,69,1],[69,2,69,3],[62,0,62,1],[62,2,62,3],[63,0,63,1],[63,2,63,3],[64,0,64,1],[64,2,64,3],[73,0,73,14],[75,0,75,1],[75,2,75,3],[76,0,76,1],[76,2,76,3],[77,0,77,1],[77,2,77,3],[70,0,70,1],[70,2,70,3],[71,0,71,1],[71,2,71,3],[72,0,72,1],[72,2,72,3],[81,0,81,1],[81,2,81,3],[82,0,82,1],[82,2,82,3],[83,0,83,1],[83,2,83,3],[78,0,78,1],[78,2,78,3],[79,0,79,1],[79,2,79,3],[80,0,80,1],[80,2,80,3]]}
["TITLE I SCHOOLWIDE WORKSHEET 3B"]
["School Name:",null,{"$f":"'Cover Sheet'!B2","v":"Tucker High School"},null,null,null,null,null,null,"School Number:",{"$f":"'Cover Sheet'!H2","v":"593"}]
["Principal:",null,{"$f":"'Cover Sheet'!B4","v":"Tamra N. Watts"}]
["LEA Name/Number:",null,"Dekalb County School District (644)"]
[]
["Priority Area 3B"]
[{"$f":"'Data Analysis B'!A56","v":0}]
[]
["Improvement Strategy #1"]
[]
["Action Steps to Implement Improvement Strategy",null,"Title I Schoolwide Component",null,"#1",null,null,null,"#2",null,null,null,null,"#3"]
[null,null,null,null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 3'!A13","v":"1)  Establish and implement attendance protocol."},null,"Select from drop down menu - you may select more than one",null,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,F13),VLOOKUP(F13,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,J13),VLOOKUP(J13,$AF$72:$AG$100,2,FALSE),\"\")","v":""},null,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,N13),VLOOKUP(N13,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H13+L13","v":0}]
[{"$f":"'Priority Area 3'!A14","v":"2) Communicate the attendance protocol to all stakeholders to include calling post, website, marquee, grade level meetings, parent meetings, parent teacher conferences, email blasts, posters/flyers, handbook (faculty; parent/student)."},null,null,null,null,null,"",0,null,null,"",null,null,null,"",0,{"$f":"H14+L14","v":0}]
[{"$f":"'Priority Area 3'!A15","v":"3) Assigned staff will use the Ident-a-kid tracking system at designated areas throughout the building when students are absent or tardy."},null,null,null,null,null,"",0,null,null,"",null,null,null,"",0,0]
[{"$f":"'Priority Area 3'!A16","v":"4) Register parents for campus portal to provide attendance, discipline, and academic information and to allow them to provide feedback."},null,null,null,null,null,"",0,null,null,"",null,null,null,"",0,0]
[{"$f":"'Priority Area 3'!A17","v":"5) Administrators will review Ident-a-Kid reports and assign consequences for attendance infractions."},null,null,null,null,null,"",0,null,null,"",null,null,null,"",0,0]
[{"$f":"'Priority Area 3'!A18","v":"6) Provide perfect attendance incentives for students monthly."},null,null,null,null,null,"",0,null,null,"",null,null,null,"",0,0]
[{"$f":"'Priority Area 3'!A19","v":"7) Administrators and teachers will conference with students and parents."},null,null,null,null,null,"",0,null,null,"",null,null,null,"",0,0]
[{"$f":"'Priority Area 3'!A20","v":"8) Hero K-12- helps track and manages attendance to increase instructional time on task."},null,null,null,null,null,"",0,null,null,"",null,null,null,"",0,0]
[{"$f":"'Priority Area 3'!A21","v":"9) Administrative team to attend a School turnaround that trains highly effective leaders who are able to create the conditions for rapid and sustained change. Leaders must drive fundamental shifts in school culture and instructional practice that result in rapid gains and ongoing performance. The demands are great and the need for such leaders is even greater. evelop a theory of action to achieve rapid, meaningful improvement\nUse data to set strategy, assess progress, and drive decision-making at the classroom and school levels\nLearn how to transform school culture and foster high-quality instruction\nAcquire strategies for communicating your vision to the press and community"},null,null,null,null,null,"",0,null,null,"",null,null,null,"",0,0]
["Professional Development Action Steps\n(Beginning and Ending Dates of Activity, Consultants Providing Training,  and Description of Services)",null,null,null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 3'!A24:F24","v":"10) Provide professional learning to teachers/staff on accurate attendance record keeping in Infinite Campus."},null,null,null,"Select from drop down menu",null,{"$f":"IF(COUNTIF($AF$72:$AG$100,F23),VLOOKUP(F23,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,J23),VLOOKUP(J23,$AF$72:$AG$100,2,FALSE),\"\")","v":""},null,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,N23),VLOOKUP(N23,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H23+L23+P23","v":0}]
[{"$f":"'Priority Area 3'!A25:F25","v":"11) Provide professional learning to faculty/staff on the Ident-a-kid infinite tracking system."},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,F24),VLOOKUP(F24,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,J24),VLOOKUP(J24,$AF$72:$AG$100,2,FALSE),\"\")","v":""},null,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,N24),VLOOKUP(N24,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H24+L24+P24","v":0}]
[{"$f":"'Priority Area 3'!A26:F26","v":"12) "},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,F25),VLOOKUP(F25,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,J25),VLOOKUP(J25,$AF$72:$AG$100,2,FALSE),\"\")","v":""},null,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,N25),VLOOKUP(N25,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H25+L25+P25","v":0}]
["Parent Involvement Action Steps",null,"Title I Parent Involvement Component",null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 3'!A29:F29","v":"13) Provide campus portal training to all parents at flexible times; translations will be available upon request."},null,"You may select more than one component from the following components - \nComponents 1-13 are required, \nComponents 14-21 are OPTIONAL",null,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,F27),VLOOKUP(F27,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,J27),VLOOKUP(J27,$AF$72:$AG$100,2,FALSE),\"\")","v":""},null,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,N27),VLOOKUP(N27,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H27+L27+P27","v":0}]
[{"$f":"'Priority Area 3'!A30:F30","v":"14) Provide attendance workshop for parents and students at flexible times."},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,F28),VLOOKUP(F28,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,J28),VLOOKUP(J28,$AF$72:$AG$100,2,FALSE),\"\")","v":""},null,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,N28),VLOOKUP(N28,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H28+L28+P28","v":0}]
[{"$f":"'Priority Area 3'!A31:F31","v":"15)"},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,F29),VLOOKUP(F29,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,J29),VLOOKUP(J29,$AF$72:$AG$100,2,FALSE),\"\")","v":""},null,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,N29),VLOOKUP(N29,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H29+L29+P29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subtotal #1:",{"$f":"SUM(Q13:Q29)","v":0},null,null,{"$f":"Q30+Q52+#REF!","v":{"$error":"#REF!"}}]
["Improvement Strategy #2"]
[{"$f":"'Priority Area 3'!A33","v":"Type Improvement Strategy Here"}]
["Action Steps to Implement Improvement Strategy",null,"Title I Schoolwide Component",null,"#1",null,null,null,"#2",null,null,null,null,"#3"]
[null,null,null,null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 3'!A36:F36","v":"1)  "},null,"Select from drop down menu - you may select more than one",null,"Select from drop down menu",null,{"$f":"IF(COUNTIF($AF$72:$AG$100,F35),VLOOKUP(F35,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,J35),VLOOKUP(J35,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,N35),VLOOKUP(N35,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H35+L35+P35","v":0}]
[{"$f":"'Priority Area 3'!A37:F37","v":"2) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,{"$f":"H36+L36+P36","v":0}]
[{"$f":"'Priority Area 3'!A38:F38","v":"3) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 3'!A39:F39","v":"4) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 3'!A40:F40","v":"5) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 3'!A41:F41","v":"6) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 3'!A42:F42","v":"7)"},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 3'!A43:F43","v":"8)"},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 3'!A44:F44","v":"9)"},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
["Professional Development Action Steps\n(Beginning and Ending Dates of Activity, Consultants Providing Training,  and Description of Services)",null,null,null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 3'!A47:F47","v":"10) "},null,null,null,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,F45),VLOOKUP(F45,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,"Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,J45),VLOOKUP(J45,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,N45),VLOOKUP(N45,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H45+L45+P45","v":0}]
[{"$f":"'Priority Area 3'!A48:F48","v":"11) "},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,F46),VLOOKUP(F46,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,J46),VLOOKUP(J46,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,N46),VLOOKUP(N46,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H46+L46+P46","v":0}]
[{"$f":"'Priority Area 3'!A49:F49","v":"12) "},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,F47),VLOOKUP(F47,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,J47),VLOOKUP(J47,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,N47),VLOOKUP(N47,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H47+L47+P47","v":0}]
["Parent Involvement Action Steps",null,"Title I Parent Involvement Component",null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 3'!A52:F52","v":"13)  "},null,"You may select more than one component from the following components - \nComponents 1-13 are required, \nComponents 14-21 are OPTIONAL",null,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,F49),VLOOKUP(F49,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,J49),VLOOKUP(J49,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,N49),VLOOKUP(N49,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H49+L49+P49","v":0}]
[{"$f":"'Priority Area 3'!A53:F53","v":"14)  "},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,F50),VLOOKUP(F50,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,J50),VLOOKUP(J50,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,N50),VLOOKUP(N50,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H50+L50+P50","v":0}]
[{"$f":"'Priority Area 3'!A54:F54","v":"15) "},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,F51),VLOOKUP(F51,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,J51),VLOOKUP(J51,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,N51),VLOOKUP(N51,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H51+L51+P51","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subtotal #2:",{"$f":"SUM(Q35:Q51)","v":0}]
["Improvement Strategy #3"]
[{"$f":"'Priority Area 3'!A56","v":"Type Improvement Strategy Here"}]
["Action Steps to Implement Improvement Strategy",null,"Title I Schoolwide Component",null,"#1",null,null,null,"#2",null,null,null,null,"#3"]
[null,null,null,null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 3'!A59:F59","v":"1) "},null,"Select from drop down menu - you may select more than one",null,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,F57),VLOOKUP(F57,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,J57),VLOOKUP(J57,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,N57),VLOOKUP(N57,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H57+L57+P57","v":0}]
[{"$f":"'Priority Area 3'!A60:F60","v":"2) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,{"$f":"H58+L58+P58","v":0}]
[{"$f":"'Priority Area 3'!A61:F61","v":"3) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 3'!A62:F62","v":"4) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 3'!A63:F63","v":"5) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 3'!A64:F64","v":"6) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 3'!A65:F65","v":"7) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 3'!A66:F66","v":"8) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 3'!A67:F67","v":"9) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0,{"$f":"SUM(Q57:Q65)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ57:AJ65)","v":0}]
["Professional Development Action Steps\n(Beginning and Ending Dates of Activity, Consultants Providing Training,  and Description of Services)",null,null,null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 3'!A70:F70","v":"10) "},null,null,null,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,F67),VLOOKUP(F67,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,J67),VLOOKUP(J67,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,N67),VLOOKUP(N67,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H67+L67+P67","v":0}]
[{"$f":"'Priority Area 3'!A71:F71","v":"11) "},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,F68),VLOOKUP(F68,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,J68),VLOOKUP(J68,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,N68),VLOOKUP(N68,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H68+L68+P68","v":0}]
[{"$f":"'Priority Area 3'!A72:F72","v":"12) "},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,F69),VLOOKUP(F69,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,J69),VLOOKUP(J69,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,N69),VLOOKUP(N69,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H69+L69+P69","v":0},{"$f":"SUM(Q67:Q69)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ67:AJ69)","v":0}]
["Parent Involvement Action Steps",null,"Title I Parent Involvement Component",null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 3'!A75:F75","v":"13) "},null,"You may select more than one component from the following components - \nComponents 1-13 are required, \nComponents 14-21 are OPTIONAL",null,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,F71),VLOOKUP(F71,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,J71),VLOOKUP(J71,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,N71),VLOOKUP(N71,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H71+L71+P71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL SPENT BY BY BUDGET CODE"]
[{"$f":"'Priority Area 3'!A76:F76","v":"14) "},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,F72),VLOOKUP(F72,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,J72),VLOOKUP(J72,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,N72),VLOOKUP(N72,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H72+L72+P72","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COMPUTER EQUIPMENT","3-5330-050-462",{"$f":"SUMIF($F$13:$F$73,AF72,$H$13:$H$73)+SUMIF($J$13:$J$73,AF72,$L$13:$L$73)+SUMIF($N$13:$N$73,AF72,$P$13:$P$73)","v":0}]
[{"$f":"'Priority Area 3'!A77:F77","v":"15) "},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,F73),VLOOKUP(F73,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,J73),VLOOKUP(J73,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,N73),VLOOKUP(N73,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H73+L73+P73","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COMPUTER SOFTWARE & SUPPLIES","3-5330-050-418",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subtotal #3:",{"$f":"SUM(Q57:Q73)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COMPUTER HARDWARE - CAPITALIZED","3-5330-050-542",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONTRACTED REPAIRS & MAINTENANCE - EQUIPMENT","3-5330-050-326",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONTRACTED SERVICES - SUPPLEMENTAL","3-5330-050-311",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PRINTING & BINDING","3-5330-050-314",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FIELD TRIPS","3-5330-050-333",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUPPLIES & MATERIALS","3-5330-050-411",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LIBRARY BOOKS","3-5330-050-414",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MEMBERSHIP DUES & FEES","3-5330-050-361",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARENT - CONTRACTED SERVICES","3-5880-050-311",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARENT - PRINTING & BINDING","3-5880-050-314",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARENT - INSTRUCTOR STIPEND","3-5880-050-197",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARENT - OTHER FOOD PURCHASES","3-5880-050-459",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARENT - POSTAGE","3-5880-050-342",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARENT - PROFESSIONAL DEVELOPMENT","3-5880-050-312",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARENT - SUPPLIES & MATERIALS","3-5880-050-411",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FURNITURE AND EQUIPMENT - INVENTORIED","3-5330-050-461",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PUPIL TRANSPORTATION - CONTRACTED","3-6550-050-331",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SALARY - ADDITIONAL RESPONSIBILITIES","3-5350-050-192",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SALARY - OTHER ASSIGNMENT CURRICULUM DEVELOPMENT","3-5330-050-191",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SALARY - SUBSTITUTE PAY (NOT PROFESSIONAL DEVELOPMENT)","3-5330-050-162",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SALARY - SUBSTITUTE PAY (PROFESSIONAL DEVELOPMENT)","3-5330-050-163",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"STAFF DEV INSTRUCTOR (STIPEND)","3-5330-050-197",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"STAFF DEV PARTICIPANT (STIPEND)","3-5330-050-196",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"STAFF DEV/WORKSHOP EXPENSES","3-5330-050-312",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"STIPEND - PLANNING PERIOD","3-5330-050-195",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EXTENDED YEAR/DAY TEACHER","3-5350-050-121",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EXTENDED YEAR/DAY SUPPLIES & MATERIALS","3-5350-050-411",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EXTENDED DAY SNACKS","3-5350-050-451",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SALARY - PUPIL TRANSPORTATION - BUS DRIVER","3-6650-050-171",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AH72:AH101)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AH104-T30","v":{"$error":"#REF!"}}]

{"sheet":"Title I Focus Worksheet 3","index":34,"n_rows":103,"n_cols":39,"rows_kept":103,"cut":false,"hidden":true,"merged":[[0,0,0,16],[1,0,1,1],[1,2,1,8],[1,10,1,16],[2,0,2,1],[2,2,2,13],[10,8,10,11],[10,13,10,15],[12,0,12,1],[12,2,12,3],[3,0,3,1],[3,2,3,13],[5,0,5,16],[6,0,7,16],[8,0,8,16],[9,0,9,16],[13,0,13,1],[13,2,13,3],[14,0,14,1],[14,2,14,3],[15,0,15,1],[15,2,15,3],[10,0,11,1],[10,2,11,3],[10,4,10,7],[19,0,19,1],[19,2,19,3],[20,0,20,1],[20,2,20,3],[21,0,21,3],[22,0,22,3],[16,0,16,1],[16,2,16,3],[17,0,17,1],[17,2,17,3],[18,0,18,1],[18,2,18,3],[27,0,27,1],[27,2,27,3],[28,0,28,1],[28,2,28,3],[29,0,29,14],[30,0,30,16],[23,0,23,3],[24,0,24,3],[25,0,25,1],[25,2,25,3],[26,0,26,1],[26,2,26,3],[34,0,34,1],[34,2,34,3],[35,0,35,1],[35,2,35,3],[36,0,36,1],[36,2,36,3],[31,0,31,16],[32,0,33,1],[32,2,33,3],[32,4,32,7],[32,8,32,11],[32,13,32,15],[40,0,40,1],[40,2,40,3],[41,0,41,1],[41,2,41,3],[42,0,42,1],[42,2,42,3],[37,0,37,1],[37,2,37,3],[38,0,38,1],[38,2,38,3],[39,0,39,1],[39,2,39,3],[48,0,48,1],[48,2,48,3],[49,0,49,1],[49,2,49,3],[50,0,50,1],[50,2,50,3],[43,0,43,3],[44,0,44,3],[45,0,45,3],[46,0,46,3],[47,0,47,1],[47,2,47,3],[56,0,56,1],[56,2,56,3],[57,0,57,1],[57,2,57,3],[58,0,58,1],[58,2,58,3],[51,0,51,14],[52,0,52,16],[53,0,53,16],[54,0,55,1],[54,2,55,3],[54,4,54,7],[54,8,54,11],[54,13,54,15],[62,0,62,1],[62,2,62,3],[63,0,63,1],[63,2,63,3],[64,0,64,1],[64,2,64,3],[59,0,59,1],[59,2,59,3],[60,0,60,1],[60,2,60,3],[61,0,61,1],[61,2,61,3],[70,0,70,1],[70,2,70,3],[71,0,71,1],[71,2,71,3],[72,0,72,1],[72,2,72,3],[65,0,65,3],[66,0,66,3],[67,0,67,3],[68,0,68,3],[69,0,69,1],[69,2,69,3],[77,0,77,1],[77,2,77,3],[79,0,79,12],[73,0,73,14],[74,0,74,1],[74,2,74,3],[75,0,75,1],[75,2,75,3],[76,0,76,1],[76,2,76,3]]}
["TITLE I FOCUS WORKSHEET 3"]
["School Name:",null,{"$f":"'Cover Sheet'!B2","v":"Tucker High School"},null,null,null,null,null,null,"School Number:",{"$f":"'Cover Sheet'!H2","v":"593"}]
["Principal:",null,{"$f":"'Cover Sheet'!B4","v":"Tamra N. Watts"}]
["LEA Name/Number:",null,"Dekalb County School District (644)"]
[]
["Priority Area 3"]
[{"$f":"'Data Analysis'!A70","v":"Improve student attendance to six or less absences"}]
[]
["Improvement Strategy #1"]
[{"$f":"'Priority Area 3'!A10","v":"Use Ident-a-Kid to improve student attendance."}]
["Action Steps to Implement Improvement Strategy",null,"Title I Focus School Component",null,"#1",null,null,null,"#2",null,null,null,null,"#3"]
[null,null,null,null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 3'!A13:F13","v":"1)  Establish and implement attendance protocol."},null,"Select from drop down menu,  - you may select more than one",null,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,F13),VLOOKUP(F13,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,J13),VLOOKUP(J13,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,N13),VLOOKUP(N13,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H13+L13+P13","v":0}]
[{"$f":"'Priority Area 3'!A14:F14","v":"2) Communicate the attendance protocol to all stakeholders to include calling post, website, marquee, grade level meetings, parent meetings, parent teacher conferences, email blasts, posters/flyers, handbook (faculty; parent/student)."},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,F14),VLOOKUP(F14,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,J14),VLOOKUP(J14,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,N14),VLOOKUP(N14,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H14+L14+P14","v":0}]
[{"$f":"'Priority Area 3'!A15:F15","v":"3) Assigned staff will use the Ident-a-kid tracking system at designated areas throughout the building when students are absent or tardy."},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 3'!A16:F16","v":"4) Register parents for campus portal to provide attendance, discipline, and academic information and to allow them to provide feedback."},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 3'!A17:F17","v":"5) Administrators will review Ident-a-Kid reports and assign consequences for attendance infractions."},null,null,null,null,null,"",{"$f":"5000-1332.8-3667.2","v":0},null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 3'!A18:F18","v":"6) Provide perfect attendance incentives for students monthly."},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 3'!A19:F19","v":"7) Administrators and teachers will conference with students and parents."},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 3'!A20:F20","v":"8) Hero K-12- helps track and manages attendance to increase instructional time on task."},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 3'!A21:F21","v":"9) Administrative team to attend a School turnaround that trains highly effective leaders who are able to create the conditions for rapid and sustained change. Leaders must drive fundamental shifts in school culture and instructional practice that result in rapid gains and ongoing performance. The demands are great and the need for such leaders is even greater. evelop a theory of action to achieve rapid, meaningful improvement\nUse data to set strategy, assess progress, and drive decision-making at the classroom and school levels\nLearn how to transform school culture and foster high-quality instruction\nAcquire strategies for communicating your vision to the press and community"},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0,null,null,{"$f":"Q30+Q52+Q74","v":0}]
["Professional Development Action Steps\n(Beginning and Ending Dates of Activity, Consultants Providing Training,  and Description of Services)",null,null,null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 3'!A24:F24","v":"10) Provide professional learning to teachers/staff on accurate attendance record keeping in Infinite Campus."},null,null,null,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,F23),VLOOKUP(F23,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,J23),VLOOKUP(J23,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu","",0,{"$f":"H23+L23+P23","v":0}]
[{"$f":"'Priority Area 3'!A25:F25","v":"11) Provide professional learning to faculty/staff on the Ident-a-kid infinite tracking system."},null,null,null,null,null,"",0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,J24),VLOOKUP(J24,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,null,null,"",0,{"$f":"H24+L24+P24","v":0}]
[{"$f":"'Priority Area 3'!A26:F26","v":"12) "},null,null,null,null,null,"",0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,J25),VLOOKUP(J25,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,null,null,"",0,{"$f":"H25+L25+P25","v":0}]
["Parent Involvement Action Steps",null,"Title I Focus School Component",null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 3'!A29:F29","v":"13) Provide campus portal training to all parents at flexible times; translations will be available upon request."},null,"Select from drop down menu,  - you may select more than one",null,"Select from drop down menu",null,"",0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,J27),VLOOKUP(J27,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,N27),VLOOKUP(N27,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H27+L27+P27","v":0}]
[{"$f":"'Priority Area 3'!A30:F30","v":"14) Provide attendance workshop for parents and students at flexible times."},null,null,null,null,null,"",0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,J28),VLOOKUP(J28,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,N28),VLOOKUP(N28,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H28+L28+P28","v":0}]
[{"$f":"'Priority Area 3'!A31:F31","v":"15)"},null,null,null,null,null,"",0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,J29),VLOOKUP(J29,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,N29),VLOOKUP(N29,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H29+L29+P29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subtotal #1:",{"$f":"SUM(Q13:Q29)","v":0}]
["Improvement Strategy #2"]
[{"$f":"'Priority Area 3'!A33:J33","v":"Type Improvement Strategy Here"}]
["Action Steps to Implement Improvement Strategy",null,"Title I Focus School Component",null,"#1",null,null,null,"#2",null,null,null,null,"#3"]
[null,null,null,null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 3'!A36:F36","v":"1)  "},null,"Select from drop down menu,  - you may select more than one",null,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,F35),VLOOKUP(F35,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,J35),VLOOKUP(J35,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,N35),VLOOKUP(N35,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H35+L35+P35","v":0}]
[{"$f":"'Priority Area 3'!A37:F37","v":"2) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,{"$f":"H36+L36+P36","v":0}]
[{"$f":"'Priority Area 3'!A38:F38","v":"3) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 3'!A39:F39","v":"4) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 3'!A40:F40","v":"5) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 3'!A41:F41","v":"6) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 3'!A42:F42","v":"7)"},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 3'!A43:F43","v":"8)"},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 3'!A44:F44","v":"9)"},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
["Professional Development Action Steps\n(Beginning and Ending Dates of Activity, Consultants Providing Training,  and Description of Services)",null,null,null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 3'!A47:F47","v":"10) "},null,null,null,"Select from drop down menu","Select from drop down menu","",0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,J45),VLOOKUP(J45,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,N45),VLOOKUP(N45,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H45+L45+P45","v":0}]
[{"$f":"'Priority Area 3'!A48:F48","v":"11) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,{"$f":"H46+L46+P46","v":0}]
[{"$f":"'Priority Area 3'!A49:F49","v":"12) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,{"$f":"H47+L47+P47","v":0}]
["Parent Involvement Action Steps",null,"Title I Focus School Component",null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 3'!A52:F52","v":"13)  "},null,"Select from drop down menu,  - you may select more than one",null,"Select from drop down menu","Select from drop down menu","",0,"Select from drop down menu","Select from drop down menu","",0,"Select from drop down menu","Select from drop down menu","",0,{"$f":"H49+L49+P49","v":0}]
[{"$f":"'Priority Area 3'!A53:F53","v":"14)  "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,{"$f":"H50+L50+P50","v":0}]
[{"$f":"'Priority Area 3'!A54:F54","v":"15) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,{"$f":"H51+L51+P51","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subtotal #2:",{"$f":"SUM(Q35:Q51)","v":0}]
["Improvement Strategy #3"]
[{"$f":"'Priority Area 3'!A56:J56","v":"Type Improvement Strategy Here"}]
["Action Steps to Implement Improvement Strategy",null,"Title I Focus School Component",null,"#1",null,null,null,"#2",null,null,null,null,"#3"]
[null,null,null,null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 3'!A59:F59","v":"1) "},null,"Select from drop down menu,  - you may select more than one",null,"Select from drop down menu","Select from drop down menu ",{"$f":"IF(COUNTIF($AF$64:$AG$99,F57),VLOOKUP(F57,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$99,J57),VLOOKUP(J57,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$99,N57),VLOOKUP(N57,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,{"$f":"H57+L57+P57","v":0}]
[{"$f":"'Priority Area 3'!A60:F60","v":"2) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,{"$f":"H58+L58+P58","v":0}]
[{"$f":"'Priority Area 3'!A61:F61","v":"3) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 3'!A62:F62","v":"4) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 3'!A63:F63","v":"5) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 3'!A64:F64","v":"6) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 3'!A65:F65","v":"7) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 3'!A66:F66","v":"8) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Lead Teacher/Instructional Coach","3-5330-050-135-XXX-571-56",{"$f":"SUMIF($F$13:$F$73,AF64,$H$13:$H$73)+SUMIF($J$13:$J$73,AF64,$L$13:$L$73)+SUMIF($N$13:$N$73,AF64,$P$13:$P$73)","v":0},null,{"$f":"SUMIF($F$13:$F$73,AF64,$H$13:$H$73)","v":0},{"$f":"SUMIF($J$13:$J$73,AF64,$L$13:$L$73)","v":0},{"$f":"SUMIF($N$13:$N$73,AF64,$P$13:$P$73)","v":0},{"$f":"SUM(AJ64:AL64)","v":0}]
[{"$f":"'Priority Area 3'!A67:F67","v":"9) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Teacher Assistant","3-5330-050-142-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF65,$H$13:$H$91)+SUMIF($J$13:$J$91,AF65,$L$13:$L$91)+SUMIF($N$13:$N$91,AF65,$P$13:$P$91)","v":0},null,0,0,0,{"$f":"SUM(AJ65:AL65)","v":0}]
["Professional Development Action Steps\n(Beginning and Ending Dates of Activity, Consultants Providing Training,  and Description of Services)",null,null,null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Tutor (Daytime)","3-5330-050-143-XXX-571-56",0,null,0,0,0]
[{"$f":"'Priority Area 3'!A70:F70","v":"10) "},null,null,null,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$99,F67),VLOOKUP(F67,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$99,J67),VLOOKUP(J67,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$99,N67),VLOOKUP(N67,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,{"$f":"H67+L67+P67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Substitute Pay (Not PD)","3-5330-050-162-XXX-571-56",0,null,0,0,0,0]
[{"$f":"'Priority Area 3'!A71:F71","v":"11) "},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,F68),VLOOKUP(F68,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,J68),VLOOKUP(J68,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,N68),VLOOKUP(N68,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,{"$f":"H68+L68+P68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Substitute Pay (Professional Development)","3-5330-050-163-XXX-571-56",0,null,0,0,0,0]
[{"$f":"'Priority Area 3'!A72:F72","v":"12) "},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,F69),VLOOKUP(F69,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,J69),VLOOKUP(J69,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,N69),VLOOKUP(N69,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,{"$f":"H69+L69+P69","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Other Assignment Curriculum Development","3-5330-050-191-XXX-571-56",0,null,0,0,0,0]
["Parent Involvement Action Steps",null,"Title I Focus School Component",null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Staff Development Participant (Stipend)","3-5330-050-196-XXX-571-56",0,null,0,0,0]
[{"$f":"'Priority Area 3'!A75:F75","v":"13) "},null,"Select from drop down menu,  - you may select more than one",null,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$99,F71),VLOOKUP(F71,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$99,J71),VLOOKUP(J71,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$99,N71),VLOOKUP(N71,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,{"$f":"H71+L71+P71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Staff Development Instructor (Stipend)","3-5330-050-197-XXX-571-56",0,null,0,0,0,0]
[{"$f":"'Priority Area 3'!A76:F76","v":"14) "},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,F72),VLOOKUP(F72,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,J72),VLOOKUP(J72,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,N72),VLOOKUP(N72,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,{"$f":"H72+L72+P72","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payroll - Social Security/FICA (5330)","3-5330-050-211-XXX-571-56",0,null,0,0,0,0]
[{"$f":"'Priority Area 3'!A77:F77","v":"15) "},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,F73),VLOOKUP(F73,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,J73),VLOOKUP(J73,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,N73),VLOOKUP(N73,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,{"$f":"H73+L73+P73","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payroll - Retirement (5330)","3-5330-050-221-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subtotal #3:",{"$f":"SUM(Q57:Q73)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Unemployment Insurance","3-5330-050-231-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Contracted Services - Supplemental","3-5330-050-311-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Staff Development/Workshop Expense","3-5330-050-312-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Printing & Binding","3-5330-050-314-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Field Trips","3-5330-050-333-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Supplies & Materials","3-5330-050-411-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Library Books","3-5330-050-414-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Computer Software & Supplies","3-5330-050-418-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Furniture & Equipment","3-5330-050-461-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Computer Equipment","3-5330-050-462-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Extended Year/Day Teacher","3-5350-050-121-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Additional Responsibilities","3-5350-050-192-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Tutor Extended Year/Day","3-5350-050-198-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payroll - Social Security/FICA (5350)","3-5350-050-211-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payroll - Retirement (5350)","3-5350-050-221-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Extended Year/Day Supplies & Materials","3-5350-050-411-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF91,$H$13:$H$91)+SUMIF($J$13:$J$91,AF91,$L$13:$L$91)+SUMIF($N$13:$N$91,AF91,$P$13:$P$91)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Extended Year/Day Snacks","3-5350-050-451-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF92,$H$13:$H$91)+SUMIF($J$13:$J$91,AF92,$L$13:$L$91)+SUMIF($N$13:$N$91,AF92,$P$13:$P$91)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parent - Instructor Stipend","3-5880-050-197-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF92,$H$13:$H$91)+SUMIF($J$13:$J$91,AF92,$L$13:$L$91)+SUMIF($N$13:$N$91,AF92,$P$13:$P$91)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payroll - Social Security/FICA (5880)","3-5880-050-211-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF93,$H$13:$H$91)+SUMIF($J$13:$J$91,AF93,$L$13:$L$91)+SUMIF($N$13:$N$91,AF93,$P$13:$P$91)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payroll - Retirement (5880)","3-5880-050-221-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF94,$H$13:$H$91)+SUMIF($J$13:$J$91,AF94,$L$13:$L$91)+SUMIF($N$13:$N$91,AF94,$P$13:$P$91)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parent - Contracted Services","3-5880-050-311-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF95,$H$13:$H$91)+SUMIF($J$13:$J$91,AF95,$L$13:$L$91)+SUMIF($N$13:$N$91,AF95,$P$13:$P$91)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parent - Professional Development","3-5880-050-312-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF96,$H$13:$H$91)+SUMIF($J$13:$J$91,AF96,$L$13:$L$91)+SUMIF($N$13:$N$91,AF96,$P$13:$P$91)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parent - Printing & Binding","3-5880-050-314-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF97,$H$13:$H$91)+SUMIF($J$13:$J$91,AF97,$L$13:$L$91)+SUMIF($N$13:$N$91,AF97,$P$13:$P$91)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parent - Postage","3-5880-050-342-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF98,$H$13:$H$91)+SUMIF($J$13:$J$91,AF98,$L$13:$L$91)+SUMIF($N$13:$N$91,AF98,$P$13:$P$91)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parent - Supplies & Materials","3-5880-050-411-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF99,$H$13:$H$91)+SUMIF($J$13:$J$91,AF99,$L$13:$L$91)+SUMIF($N$13:$N$91,AF99,$P$13:$P$91)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parent - Other Food Purchases","3-5880-050-459-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF100,$H$13:$H$91)+SUMIF($J$13:$J$91,AF100,$L$13:$L$91)+SUMIF($N$13:$N$91,AF100,$P$13:$P$91)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pupil Transportation - Contracted","3-6550-050-331-XXX-571-56",{"$f":"SUM(AH64:AH99)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pupil Transportation - Bus Driver","3-6650-050-171-XXX-571-56",{"$f":"SUM(AH65:AH100)","v":0},null,null,null,null,{"$f":"SUM(AM64:AM99)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payroll - Social Security/FICA (6650)","3-6650-050-211-XXX-571-56",{"$f":"SUM(AH66:AH101)","v":0},{"$f":"AH101-T21","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payroll - Retirement (6650)","3-6650-050-221-XXX-571-56",{"$f":"SUM(AH67:AH102)","v":0}]

{"sheet":"Title I Focus Worksheet 3B","index":35,"n_rows":103,"n_cols":39,"rows_kept":103,"cut":false,"hidden":true,"merged":[[0,0,0,16],[1,0,1,1],[1,2,1,8],[1,10,1,16],[2,0,2,1],[2,2,2,13],[10,8,10,11],[10,13,10,15],[12,0,12,1],[12,2,12,3],[3,0,3,1],[3,2,3,13],[5,0,5,16],[6,0,7,16],[8,0,8,16],[9,0,9,16],[13,0,13,1],[13,2,13,3],[14,0,14,1],[14,2,14,3],[15,0,15,1],[15,2,15,3],[10,0,11,1],[10,2,11,3],[10,4,10,7],[19,0,19,1],[19,2,19,3],[20,0,20,1],[20,2,20,3],[21,0,21,3],[22,0,22,3],[16,0,16,1],[16,2,16,3],[17,0,17,1],[17,2,17,3],[18,0,18,1],[18,2,18,3],[27,0,27,1],[27,2,27,3],[28,0,28,1],[28,2,28,3],[29,0,29,14],[30,0,30,16],[23,0,23,3],[24,0,24,3],[25,0,25,1],[25,2,25,3],[26,0,26,1],[26,2,26,3],[34,0,34,1],[34,2,34,3],[35,0,35,1],[35,2,35,3],[36,0,36,1],[36,2,36,3],[31,0,31,16],[32,0,33,1],[32,2,33,3],[32,4,32,7],[32,8,32,11],[32,13,32,15],[40,0,40,1],[40,2,40,3],[41,0,41,1],[41,2,41,3],[42,0,42,1],[42,2,42,3],[37,0,37,1],[37,2,37,3],[38,0,38,1],[38,2,38,3],[39,0,39,1],[39,2,39,3],[48,0,48,1],[48,2,48,3],[49,0,49,1],[49,2,49,3],[50,0,50,1],[50,2,50,3],[43,0,43,3],[44,0,44,3],[45,0,45,3],[46,0,46,3],[47,0,47,1],[47,2,47,3],[56,0,56,1],[56,2,56,3],[57,0,57,1],[57,2,57,3],[58,0,58,1],[58,2,58,3],[51,0,51,14],[52,0,52,16],[53,0,53,16],[54,0,55,1],[54,2,55,3],[54,4,54,7],[54,8,54,11],[54,13,54,15],[62,0,62,1],[62,2,62,3],[63,0,63,1],[63,2,63,3],[64,0,64,1],[64,2,64,3],[59,0,59,1],[59,2,59,3],[60,0,60,1],[60,2,60,3],[61,0,61,1],[61,2,61,3],[70,0,70,1],[70,2,70,3],[71,0,71,1],[71,2,71,3],[72,0,72,1],[72,2,72,3],[65,0,65,3],[66,0,66,3],[67,0,67,3],[68,0,68,3],[69,0,69,1],[69,2,69,3],[77,0,77,1],[77,2,77,3],[79,0,79,12],[73,0,73,14],[74,0,74,1],[74,2,74,3],[75,0,75,1],[75,2,75,3],[76,0,76,1],[76,2,76,3]]}
["TITLE I FOCUS WORKSHEET 3B"]
["School Name:",null,{"$f":"'Cover Sheet'!B2","v":"Tucker High School"},null,null,null,null,null,null,"School Number:",{"$f":"'Cover Sheet'!H2","v":"593"}]
["Principal:",null,{"$f":"'Cover Sheet'!B4","v":"Tamra N. Watts"}]
["LEA Name/Number:",null,"Dekalb County School District (644)"]
[]
["Priority Area 3B"]
[{"$f":"'Data Analysis B'!A56","v":0}]
[]
["Improvement Strategy #1"]
[{"$f":"'Priority Area 3B'!A11","v":0}]
["Action Steps to Implement Improvement Strategy",null,"Title I Focus School Component",null,"#1",null,null,null,"#2",null,null,null,null,"#3"]
[null,null,null,null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 3B'!A14:F14","v":"1)  "},null,"Select from drop down menu,  - you may select more than one",null,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,F13),VLOOKUP(F13,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,J13),VLOOKUP(J13,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,N13),VLOOKUP(N13,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H13+L13+P13","v":0}]
[{"$f":"'Priority Area 3B'!A15:F15","v":"2) "},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,F14),VLOOKUP(F14,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,J14),VLOOKUP(J14,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,N14),VLOOKUP(N14,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H14+L14+P14","v":0}]
[{"$f":"'Priority Area 3B'!A16:F16","v":"3)"},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 3B'!A17:F17","v":"4)"},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 3B'!A18:F18","v":"5) "},null,null,null,null,null,"",{"$f":"5000-1332.8-3667.2","v":0},null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 3B'!A19:F19","v":"6) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 3B'!A20:F20","v":"7) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 3B'!A21:F21","v":"8) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 3B'!A22:F22","v":"9) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0,null,null,{"$f":"Q30+Q52+Q74","v":0}]
["Professional Development Action Steps\n(Beginning and Ending Dates of Activity, Consultants Providing Training,  and Description of Services)",null,null,null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 3B'!A25:F25","v":"10)"},null,null,null,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,F23),VLOOKUP(F23,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,J23),VLOOKUP(J23,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu","",0,{"$f":"H23+L23+P23","v":0}]
[{"$f":"'Priority Area 3B'!A26:F26","v":"11) "},null,null,null,null,null,"",0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,J24),VLOOKUP(J24,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,null,null,"",0,{"$f":"H24+L24+P24","v":0}]
[{"$f":"'Priority Area 3B'!A27:F27","v":"12)"},null,null,null,null,null,"",0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,J25),VLOOKUP(J25,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,null,null,"",0,{"$f":"H25+L25+P25","v":0}]
["Parent Involvement Action Steps",null,"Title I Focus School Component",null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 3B'!A30:F30","v":"13)"},null,"Select from drop down menu.",null,"Select from drop down menu",null,"",0,"Reading & Math","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,J27),VLOOKUP(J27,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,N27),VLOOKUP(N27,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H27+L27+P27","v":0}]
[{"$f":"'Priority Area 3B'!A31:F31","v":"14)"},null,null,null,null,null,"",0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,J28),VLOOKUP(J28,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,N28),VLOOKUP(N28,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H28+L28+P28","v":0}]
[{"$f":"'Priority Area 3B'!A32:F32","v":"15)"},null,null,null,null,null,"",0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,J29),VLOOKUP(J29,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,N29),VLOOKUP(N29,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H29+L29+P29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subtotal #1:",{"$f":"SUM(Q13:Q29)","v":0}]
["Improvement Strategy #2"]
[{"$f":"'Priority Area 3B'!A34:J34","v":0}]
["Action Steps to Implement Improvement Strategy",null,"Title I Focus School Component",null,"#1",null,null,null,"#2",null,null,null,null,"#3"]
[null,null,null,null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 3B'!A37:F37","v":"1)  "},null,"Select from drop down menu,  - you may select more than one",null,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,F35),VLOOKUP(F35,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,J35),VLOOKUP(J35,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,N35),VLOOKUP(N35,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H35+L35+P35","v":0}]
[{"$f":"'Priority Area 3B'!A38:F38","v":"2) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,{"$f":"H36+L36+P36","v":0}]
[{"$f":"'Priority Area 3B'!A39:F39","v":"3) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 3B'!A40:F40","v":"4) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 3B'!A41:F41","v":"5) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 3B'!A42:F42","v":"6) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 3B'!A43:F43","v":"7)"},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 3B'!A44:F44","v":"8)"},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 3B'!A45:F45","v":"9)"},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
["Professional Development Action Steps\n(Beginning and Ending Dates of Activity, Consultants Providing Training,  and Description of Services)",null,null,null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 3B'!A48:F48","v":"10) "},null,null,null,"Select from drop down menu","Select from drop down menu","",0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,J45),VLOOKUP(J45,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,N45),VLOOKUP(N45,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H45+L45+P45","v":0}]
[{"$f":"'Priority Area 3B'!A49:F49","v":"11)  "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,{"$f":"H46+L46+P46","v":0}]
[{"$f":"'Priority Area 3B'!A50:F50","v":"12) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,{"$f":"H47+L47+P47","v":0}]
["Parent Involvement Action Steps",null,"Title I Focus School Component",null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 3B'!A53:F53","v":"13)  "},null,"Select from drop down menu,  - you may select more than one",null,"Select from drop down menu","Select from drop down menu","",0,"Select from drop down menu","Select from drop down menu","",0,"Select from drop down menu","Select from drop down menu","",0,{"$f":"H49+L49+P49","v":0}]
[{"$f":"'Priority Area 3B'!A54:F54","v":"14)  "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,{"$f":"H50+L50+P50","v":0}]
[{"$f":"'Priority Area 3B'!A55:F55","v":"15) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,{"$f":"H51+L51+P51","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subtotal #2:",{"$f":"SUM(Q35:Q51)","v":0}]
["Improvement Strategy #3"]
[{"$f":"'Priority Area 3B'!A57:J57","v":0}]
["Action Steps to Implement Improvement Strategy",null,"Title I Focus School Component",null,"#1",null,null,null,"#2",null,null,null,null,"#3"]
[null,null,null,null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 3B'!A60:F60","v":"1) "},null,"Select from drop down menu,  - you may select more than one",null,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$99,F57),VLOOKUP(F57,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$99,J57),VLOOKUP(J57,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$99,N57),VLOOKUP(N57,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,{"$f":"H57+L57+P57","v":0}]
[{"$f":"'Priority Area 3B'!A61:F61","v":"2) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,{"$f":"H58+L58+P58","v":0}]
[{"$f":"'Priority Area 3B'!A62:F62","v":"3) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 3B'!A63:F63","v":"4) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 3B'!A64:F64","v":"5) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 3B'!A65:F65","v":"6) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 3B'!A66:F66","v":"7) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 3B'!A67:F67","v":"8) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Lead Teacher/Instructional Coach","3-5330-050-135-XXX-571-56",{"$f":"SUMIF($F$13:$F$73,AF64,$H$13:$H$73)+SUMIF($J$13:$J$73,AF64,$L$13:$L$73)+SUMIF($N$13:$N$73,AF64,$P$13:$P$73)","v":0},null,{"$f":"SUMIF($F$13:$F$73,AF64,$H$13:$H$73)","v":0},{"$f":"SUMIF($J$13:$J$73,AF64,$L$13:$L$73)","v":0},{"$f":"SUMIF($N$13:$N$73,AF64,$P$13:$P$73)","v":0},{"$f":"SUM(AJ64:AL64)","v":0}]
[{"$f":"'Priority Area 3B'!A68:F68","v":"9) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Teacher Assistant","3-5330-050-142-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF65,$H$13:$H$91)+SUMIF($J$13:$J$91,AF65,$L$13:$L$91)+SUMIF($N$13:$N$91,AF65,$P$13:$P$91)","v":0},null,0,0,0,{"$f":"SUM(AJ65:AL65)","v":0}]
["Professional Development Action Steps\n(Beginning and Ending Dates of Activity, Consultants Providing Training,  and Description of Services)",null,null,null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Tutor (Daytime)","3-5330-050-143-XXX-571-56",0,null,0,0,0]
[{"$f":"'Priority Area 3B'!A71:F71","v":"10) "},null,null,null,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$99,F67),VLOOKUP(F67,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$99,J67),VLOOKUP(J67,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$99,N67),VLOOKUP(N67,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,{"$f":"H67+L67+P67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Substitute Pay (Not PD)","3-5330-050-162-XXX-571-56",0,null,0,0,0,0]
[{"$f":"'Priority Area 3B'!A72:F72","v":"11) "},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,F68),VLOOKUP(F68,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,J68),VLOOKUP(J68,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,N68),VLOOKUP(N68,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,{"$f":"H68+L68+P68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Substitute Pay (Professional Development)","3-5330-050-163-XXX-571-56",0,null,0,0,0,0]
[{"$f":"'Priority Area 3B'!A73:F73","v":"12) "},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,F69),VLOOKUP(F69,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,J69),VLOOKUP(J69,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,N69),VLOOKUP(N69,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,{"$f":"H69+L69+P69","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Other Assignment Curriculum Development","3-5330-050-191-XXX-571-56",0,null,0,0,0,0]
["Parent Involvement Action Steps",null,"Title I Focus School Component",null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Staff Development Participant (Stipend)","3-5330-050-196-XXX-571-56",0,null,0,0,0]
[{"$f":"'Priority Area 3B'!A76:F76","v":"13) "},null,"Select from drop down menu,  - you may select more than one",null,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$99,F71),VLOOKUP(F71,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$99,J71),VLOOKUP(J71,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$99,N71),VLOOKUP(N71,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,{"$f":"H71+L71+P71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Staff Development Instructor (Stipend)","3-5330-050-197-XXX-571-56",0,null,0,0,0,0]
[{"$f":"'Priority Area 3B'!A77:F77","v":"14) "},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,F72),VLOOKUP(F72,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,J72),VLOOKUP(J72,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,N72),VLOOKUP(N72,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,{"$f":"H72+L72+P72","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payroll - Social Security/FICA (5330)","3-5330-050-211-XXX-571-56",0,null,0,0,0,0]
[{"$f":"'Priority Area 3B'!A78:F78","v":"15) "},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,F73),VLOOKUP(F73,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,J73),VLOOKUP(J73,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,N73),VLOOKUP(N73,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,{"$f":"H73+L73+P73","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payroll - Retirement (5330)","3-5330-050-221-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subtotal #3:",{"$f":"SUM(Q57:Q73)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Unemployment Insurance","3-5330-050-231-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Contracted Services - Supplemental","3-5330-050-311-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Staff Development/Workshop Expense","3-5330-050-312-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Printing & Binding","3-5330-050-314-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Field Trips","3-5330-050-333-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Supplies & Materials","3-5330-050-411-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Library Books","3-5330-050-414-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Computer Software & Supplies","3-5330-050-418-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Furniture & Equipment","3-5330-050-461-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Computer Equipment","3-5330-050-462-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Extended Year/Day Teacher","3-5350-050-121-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Additional Responsibilities","3-5350-050-192-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Tutor Extended Year/Day","3-5350-050-198-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payroll - Social Security/FICA (5350)","3-5350-050-211-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payroll - Retirement (5350)","3-5350-050-221-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Extended Year/Day Supplies & Materials","3-5350-050-411-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF91,$H$13:$H$91)+SUMIF($J$13:$J$91,AF91,$L$13:$L$91)+SUMIF($N$13:$N$91,AF91,$P$13:$P$91)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Extended Year/Day Snacks","3-5350-050-451-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF92,$H$13:$H$91)+SUMIF($J$13:$J$91,AF92,$L$13:$L$91)+SUMIF($N$13:$N$91,AF92,$P$13:$P$91)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parent - Instructor Stipend","3-5880-050-197-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF92,$H$13:$H$91)+SUMIF($J$13:$J$91,AF92,$L$13:$L$91)+SUMIF($N$13:$N$91,AF92,$P$13:$P$91)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payroll - Social Security/FICA (5880)","3-5880-050-211-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF93,$H$13:$H$91)+SUMIF($J$13:$J$91,AF93,$L$13:$L$91)+SUMIF($N$13:$N$91,AF93,$P$13:$P$91)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payroll - Retirement (5880)","3-5880-050-221-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF94,$H$13:$H$91)+SUMIF($J$13:$J$91,AF94,$L$13:$L$91)+SUMIF($N$13:$N$91,AF94,$P$13:$P$91)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parent - Contracted Services","3-5880-050-311-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF95,$H$13:$H$91)+SUMIF($J$13:$J$91,AF95,$L$13:$L$91)+SUMIF($N$13:$N$91,AF95,$P$13:$P$91)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parent - Professional Development","3-5880-050-312-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF96,$H$13:$H$91)+SUMIF($J$13:$J$91,AF96,$L$13:$L$91)+SUMIF($N$13:$N$91,AF96,$P$13:$P$91)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parent - Printing & Binding","3-5880-050-314-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF97,$H$13:$H$91)+SUMIF($J$13:$J$91,AF97,$L$13:$L$91)+SUMIF($N$13:$N$91,AF97,$P$13:$P$91)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parent - Postage","3-5880-050-342-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF98,$H$13:$H$91)+SUMIF($J$13:$J$91,AF98,$L$13:$L$91)+SUMIF($N$13:$N$91,AF98,$P$13:$P$91)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parent - Supplies & Materials","3-5880-050-411-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF99,$H$13:$H$91)+SUMIF($J$13:$J$91,AF99,$L$13:$L$91)+SUMIF($N$13:$N$91,AF99,$P$13:$P$91)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parent - Other Food Purchases","3-5880-050-459-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF100,$H$13:$H$91)+SUMIF($J$13:$J$91,AF100,$L$13:$L$91)+SUMIF($N$13:$N$91,AF100,$P$13:$P$91)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pupil Transportation - Contracted","3-6550-050-331-XXX-571-56",{"$f":"SUM(AH64:AH99)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pupil Transportation - Bus Driver","3-6650-050-171-XXX-571-56",{"$f":"SUM(AH65:AH100)","v":0},null,null,null,null,{"$f":"SUM(AM64:AM99)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payroll - Social Security/FICA (6650)","3-6650-050-211-XXX-571-56",{"$f":"SUM(AH66:AH101)","v":0},{"$f":"AH101-T21","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payroll - Retirement (6650)","3-6650-050-221-XXX-571-56",{"$f":"SUM(AH67:AH102)","v":0}]

{"sheet":"Priority Area 4","index":36,"n_rows":88,"n_cols":52,"rows_kept":88,"cut":false,"hidden":false,"merged":[[0,0,0,9],[1,0,1,9],[2,0,3,1],[2,2,3,9],[4,0,4,1],[4,2,5,9],[5,0,5,1],[11,10,20,10],[12,0,12,5],[13,0,13,5],[14,0,14,5],[15,0,15,5],[16,0,16,5],[6,0,6,1],[6,2,6,9],[7,0,7,9],[8,0,8,9],[17,0,17,5],[18,0,18,5],[19,0,19,5],[20,0,20,5],[9,0,9,5],[9,6,9,8],[21,0,21,5],[21,6,21,7],[10,0,11,5],[10,6,10,7],[10,8,10,9],[28,10,30,10],[29,0,29,5],[30,0,30,5],[21,8,21,9],[22,0,22,5],[23,0,23,5],[23,10,25,10],[24,0,24,5],[25,0,25,5],[31,0,31,9],[33,0,34,5],[33,6,33,7],[33,8,33,9],[35,0,35,5],[26,0,26,5],[26,6,26,7],[26,8,26,9],[27,0,27,5],[28,0,28,5],[32,6,32,8],[32,0,32,5],[35,10,43,10],[36,0,36,5],[37,0,37,5],[38,0,38,5],[39,0,39,5],[40,0,40,5],[41,0,41,5],[42,0,42,5],[43,0,43,5],[51,10,53,10],[52,0,52,5],[53,0,53,5],[44,0,44,5],[44,6,44,7],[44,8,44,9],[45,0,45,5],[46,0,46,5],[46,10,48,10],[47,0,47,5],[48,0,48,5],[54,0,54,9],[56,0,57,5],[56,6,56,7],[56,8,56,9],[58,0,58,5],[49,0,49,5],[49,6,49,7],[49,8,49,9],[50,0,50,5],[51,0,51,5],[55,6,55,8],[55,0,55,5],[58,10,66,10],[59,0,59,5],[60,0,60,5],[61,0,61,5],[62,0,62,5],[63,0,63,5],[64,0,64,5],[65,0,65,5],[66,0,66,5],[72,0,72,5],[72,6,72,7],[72,8,72,9],[73,0,73,5],[74,0,74,5],[74,10,76,10],[75,0,75,5],[76,0,76,5],[67,0,67,5],[67,6,67,7],[67,8,67,9],[68,0,68,5],[69,0,69,5],[69,10,71,10],[70,0,70,5],[71,0,71,5],[83,0,83,9],[84,0,84,9],[85,0,85,9],[86,0,86,9],[87,0,87,9],[88,0,88,9],[77,0,77,9],[78,0,78,9],[79,0,79,9],[80,0,80,9],[81,0,81,9],[82,0,82,9]]}
["PRIORITY AREA 4,  IMPROVEMENT STRATEGIES, AND MONITORING CYCLE (Review - Reflect - Refine)"]
["PLAN:  Continuous School Improvement Plans are developed based on data analyses and/or comprehensive needs assessments (PLAN), to implement solutions (DO), to understand the results or impact (CHECK) and to make adjustments based upon the outcomes of the strategy implementation (ACT)."]
["Priority Area 4",null,{"$f":"'Data Analysis'!A74","v":0}]
[]
["*SMART Goal with Performance Measures"]
["* Student-Focused, Monitored, Aligned/Actionable, Results-Oriented, Time bound"]
["DCSD Strategic Plan Goal",null,"Click here and select the area of the DCSD Strategic Plan from the dropdown menu",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Key Indicators of Success -  Learning Pathway","Key Indicators of Success -  Community","Key Indicators of Success -  Culture Pathway","Key Indicators of Success -  Leadership Pathway","Click here and select the area of the MCS Strategic Plan 2016 from the drop down menu."]
["DO:  School Improvement Plans are developed based on data analyses and/or comprehensive needs assessments (PLAN), to implement solutions (DO), to understand the results or impact (CHECK) and to make adjustments based upon the outcomes of the strategy implementation (ACT)."]
["IMPROVEMENT STRATEGY #1"]
["Type Improvement Strategy Here",null,null,null,null,null,"FOR TITLE I FOCUS AND PRIORITY SCHOOLS ONLY - Select Georgia Performance Standard"]
["Action Steps/Tasks to Implement Improvement Strategy",null,null,null,null,null,"Position Responsible for the Action Step, and alignment to district and state efforts/requirements, if needed.  ",null,"Supplemental Title I Funding Budgeted to Support Action Step"]
[null,null,null,null,null,null,"Person/Position Responsible","Other \n(Optional, for \nschool use)","Title I","Title I State Focus","THESE CELLS ARE LOCKED BECAUSE FUNDING AMOUNTS WILL AUTO POPULATE TO THIS SECTION FROM FUNDING WORKSHEETS."]
["1)  ",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 4'!N13","v":0},{"$f":"'Title I Focus Worksheet 4'!O13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Click here and hold the CTRL tab down to select one or more options from the drop down menu.","Title I - Improving the Academic Achievement of the Disadvantaged","Title I - State Priority School","Title I - State Focus School","Magnet","Not Applicable"]
["2) ",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 4'!N14","v":0},{"$f":"'Title I Focus Worksheet 4'!O14","v":0}]
["3)",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 4'!N15","v":0},{"$f":"'Title I Focus Worksheet 4'!O15","v":0}]
["4)",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 4'!N16","v":0},{"$f":"'Title I Focus Worksheet 4'!O16","v":0}]
["5) ",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 4'!N17","v":0},{"$f":"'Title I Focus Worksheet 4'!O17","v":0}]
["6) ",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 4'!N18","v":0},{"$f":"'Title I Focus Worksheet 4'!O18","v":0}]
["7) ",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 4'!N19","v":0},{"$f":"'Title I Focus Worksheet 4'!O19","v":0}]
["8) ",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 4'!N20","v":0},{"$f":"'Title I Focus Worksheet 4'!O20","v":0}]
["9) ",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 4'!N21","v":0},{"$f":"'Title I Focus Worksheet 4'!O21","v":0}]
["Action Steps/Tasks to Implement Associated with Professional Development/Professional Learning\nHigh-quality and ongoing professional development for teachers, principals, and paraprofessionals (TA & SWP)",null,null,null,null,null,"Position Responsible for the Action Step, and alignment to district and state efforts/requirements, if needed.  ",null,"Supplemental Title I  Funding Budgeted to Support Action Step"]
["Identify associated professional development courses/activities, participants, providers, and the dates activities will begin and end.",null,null,null,null,null,"Person Responsible","Other \n(Optional, for \nschool use)","Title I","Title I State Focus"]
["10)",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 4'!N23","v":0},{"$f":"'Title I Focus Worksheet 4'!O23","v":0},"SEE NOTE ABOVE"]
["11) ",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 4'!N24","v":0},{"$f":"'Title I Focus Worksheet 4'!O24","v":0}]
["12)",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 4'!N25","v":0},{"$f":"'Title I Focus Worksheet 4'!O25","v":0}]
["Action Steps/Tasks to Implement Associated with Parent/Family Engagement ",null,null,null,null,null,"Position Responsible for the Action Step, and alignment to district and state efforts/requirements, if needed.  ",null,"Supplemental Title I or Magnet Funding Budgeted to Support Action Step"]
["Identify parent/family engagement activities, providers, and the dates activities will begin and end.",null,null,null,null,null,"Person/Position Responsible","Other \n(Optional, for \nschool use)","Title I","Title I State Focus"]
["13)",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 4'!N27","v":0},{"$f":"'Title I Focus Worksheet 4'!O27","v":0},"SEE NOTE ABOVE"]
["14)",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 4'!N28","v":0},{"$f":"'Title I Focus Worksheet 4'!O28","v":0}]
["15)",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 4'!N29","v":0},{"$f":"'Title I Focus Worksheet 4'!O29","v":0}]
["IMPROVEMENT STRATEGY #2"]
["Type Improvement Strategy Here",null,null,null,null,null,"FOR TITLE I FOCUS AND PRIORITY SCHOOLS ONLY - Select Georgia Performance Standard"]
["Action Steps/Tasks to Implement Improvement Strategy",null,null,null,null,null,"Position Responsible for the Action Step, and alignment to district and state efforts/requirements, if needed.  ",null,"Supplemental Title I Funding Budgeted to Support Action Step"]
[null,null,null,null,null,null,"Person/Position Responsible","Other \n(Optional, for \nschool use)","Title I","Title I State Focus"]
["1)  ",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 4'!N35","v":0},{"$f":"'Title I Focus Worksheet 4'!O35","v":0},"THESE CELLS ARE LOCKED BECAUSE FUNDING AMOUNTS WILL AUTO POPULATE TO THIS SECTION FROM FUNDING WORKSHEETS."]
["2) ",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 4'!N36","v":0},{"$f":"'Title I Focus Worksheet 4'!O36","v":0}]
["3) ",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 4'!N37","v":0},{"$f":"'Title I Focus Worksheet 4'!O37","v":0}]
["4) ",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 4'!N38","v":0},{"$f":"'Title I Focus Worksheet 4'!O38","v":0}]
["5) ",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 4'!N39","v":0},{"$f":"'Title I Focus Worksheet 4'!O39","v":0}]
["6) ",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 4'!N40","v":0},{"$f":"'Title I Focus Worksheet 4'!O40","v":0}]
["7)",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 4'!N41","v":0},{"$f":"'Title I Focus Worksheet 4'!O41","v":0}]
["8)",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 4'!N42","v":0},{"$f":"'Title I Focus Worksheet 4'!O42","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Area I:  Personalized Learning","Area II:  Character, Service and Safety","Area III:  Parent, Family and Community","Area IV:  Educator and Organizational Excellence","Select Area of the GCS Strategic Plan 2016 from drop down menu"]
["9)",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 4'!N43","v":0},{"$f":"'Title I Focus Worksheet 4'!O43","v":0}]
["Action Steps/Tasks to Implement Associated with Professional Development/Professional Learning\nHigh-quality and ongoing professional development for teachers, principals, and paraprofessionals (TA & SWP)",null,null,null,null,null,"Position Responsible for the Action Step, and alignment to district and state efforts/requirements, if needed.  ",null,"Supplemental Title I Funding Budgeted to Support Action Step"]
["Identify associated professional development courses/activities, participants, providers, and the dates activities will begin and end.",null,null,null,null,null,"Person/Position Responsible","Other \n(Optional, for \nschool use)","Title I","Title I State Focus"]
["10) ",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 4'!N45","v":0},{"$f":"'Title I Focus Worksheet 4'!O45","v":0},"SEE NOTE ABOVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Click here and select from drop down menu.","GCS Priority Plan","Title I","Magnet","GCS Prioriy School","African-American Male Achievement","Not Applicable"]
["11)  ",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 4'!N46","v":0},{"$f":"'Title I Focus Worksheet 4'!O46","v":0}]
["12) ",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 4'!N47","v":0},{"$f":"'Title I Focus Worksheet 4'!O47","v":0}]
["Action Steps/Tasks to Implement Associated with Parent/Family Engagement",null,null,null,null,null,"Position Responsible for the Action Step, and alignment to district and state efforts/requirements, if needed.  ",null,"Supplemental Title I Funding Allocated to Support Action Step"]
["Identify parent/family engagement activities, providers, and the dates activities will begin and end.",null,null,null,null,null,"Person/Position Responsible","Other \n(Optional, for \nschool use)","Title I","Title I State Focus"]
["13)  ",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 4'!N49","v":0},{"$f":"'Title I Focus Worksheet 4'!O49","v":0},"SEE NOTE ABOVE"]
["14)  ",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 4'!N50","v":0},{"$f":"'Title I Focus Worksheet 4'!O50","v":0}]
["15) ",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 4'!N51","v":0},{"$f":"'Title I Focus Worksheet 4'!O51","v":0}]
["IMPROVEMENT STRATEGY #3"]
["Type Improvement Strategy Here",null,null,null,null,null,"FOR TITLE I FOCUS AND PRIORITY SCHOOLS ONLY - Select Georgia Performance Standard"]
["Action Steps/Tasks to Implement Improvement Strategy",null,null,null,null,null,"Position Responsible for the Action Step, and alignment to district and state efforts/requirements, if needed.  ",null,"Supplemental Title I Funding Budgeted to Support Action Step"]
[null,null,null,null,null,null,"Person/Position Responsible","Other \n(Optional, for \nschool use)","Title I","Title I State Focus"]
["1) ",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 4'!N57","v":0},{"$f":"'Title I Focus Worksheet 4'!O57","v":0},"THESE CELLS ARE LOCKED BECAUSE FUNDING AMOUNTS WILL AUTO POPULATE TO THIS SECTION FROM FUNDING WORKSHEETS."]
["2) ",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 4'!N58","v":0},{"$f":"'Title I Focus Worksheet 4'!O58","v":0}]
["3) ",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 4'!N59","v":0},{"$f":"'Title I Focus Worksheet 4'!O59","v":0}]
["4) ",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 4'!N60","v":0},{"$f":"'Title I Focus Worksheet 4'!O60","v":0}]
["5) ",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 4'!N61","v":0},{"$f":"'Title I Focus Worksheet 4'!O61","v":0}]
["6) ",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 4'!N62","v":0},{"$f":"'Title I Focus Worksheet 4'!O62","v":0}]
["7) ",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 4'!N63","v":0},{"$f":"'Title I Focus Worksheet 4'!O63","v":0}]
["8) ",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 4'!N64","v":0},{"$f":"'Title I Focus Worksheet 4'!O64","v":0}]
["9) ",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 4'!N65","v":0},{"$f":"'Title I Focus Worksheet 4'!O65","v":0}]
["Action Steps/Tasks to Implement Associated with Professional Development/Professional Learning\nHigh-quality and ongoing professional development for teachers, principals, and paraprofessionals (TA & SWP)",null,null,null,null,null,"Position Responsible for the Action Step, and alignment to district and state efforts/requirements, if needed.  ",null,"Supplemental Title I Funding Allocated to Support Action Step"]
["Identify associated professional development courses/activities, participants, providers, and the dates activities will begin and end.",null,null,null,null,null,"Person/Position Responsible","Other \n(Optional, for \nschool use)","Title I","Title I State Focus"]
["10) ",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 4'!N67","v":0},{"$f":"'Title I Focus Worksheet 4'!O67","v":0},"SEE NOTE ABOVE"]
["11) ",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 4'!N68","v":0},{"$f":"'Title I Focus Worksheet 4'!O68","v":0}]
["12) ",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 4'!N69","v":0},{"$f":"'Title I Focus Worksheet 4'!O69","v":0}]
["Action Steps/Tasks to Implement Associated with Parent/Family Engagement ",null,null,null,null,null,"Position Responsible for the Action Step, and alignment to district and state efforts/requirements, if needed.  ",null,"Supplemental Title I Funding Allocated to Support Action Step"]
["Identify parent/family engagement activities, providers, and the dates activities will begin and end.",null,null,null,null,null,"Person/Position Responsible","Other \n(Optional, for \nschool use)","Title I","Title I State Focus"]
["13) ",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 4'!N71","v":0},{"$f":"'Title I Focus Worksheet 4'!O71","v":0},"SEE NOTE ABOVE"]
["14) ",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 4'!N72","v":0},{"$f":"'Title I Focus Worksheet 4'!O72","v":0}]
["15) ",null,null,null,null,null,null,null,{"$f":"'Title I Program Worksheet 4'!N73","v":0},{"$f":"'Title I Focus Worksheet 4'!O73","v":0}]
["Review and Reflect:  Continuous School Improvement Plans are developed based on data analyses and/or comprehensive needs assessments (PLAN), to implement solutions (DO), to understand the results or impact (CHECK) and to make based upon the outcomes of the strategy implementation (ACT)."]
["How will you determine whether the strategies led to reaching the SMART Goal? (Include formative, benchmark, and summative data as appropriate.)"]
[]
["What data will be used to determine whether the improvement strategies were deployed with fidelity?"]
[]
["What does the data/evidence show regarding the results of the implemented strategies? "]
["Review, Reflect, and Refine 1 - Based on results evidenced August through November,  should strategies be changed? If so, how?"]
[]
["Review, Reflect, and Refine 2 - Based on results evidenced December through February,  should strategies be changed? If so, how?"]
[]
["Review, Reflect, and Refine 3 - Based on results evidenced through the end-of-year,  should strategies be changed? If so, how?"]

{"sheet":"Priority Area 4B","index":37,"n_rows":108,"n_cols":52,"rows_kept":108,"cut":false,"hidden":true,"merged":[[0,0,0,9],[1,0,1,9],[2,0,3,1],[2,2,3,9],[4,0,4,1],[4,2,5,9],[5,0,5,1],[12,10,21,10],[13,0,13,5],[14,0,14,5],[15,0,15,5],[16,0,16,5],[17,0,17,5],[6,0,6,1],[6,2,6,9],[7,0,7,1],[7,2,7,9],[8,0,8,9],[9,0,9,9],[18,0,18,5],[19,0,19,5],[20,0,20,5],[21,0,21,5],[22,0,22,5],[22,6,22,7],[10,0,10,9],[11,0,12,5],[11,6,11,7],[11,8,11,9],[29,10,31,10],[30,0,30,5],[31,0,31,5],[22,8,22,9],[23,0,23,5],[24,0,24,5],[24,10,26,10],[25,0,25,5],[26,0,26,5],[32,0,32,9],[33,0,33,9],[34,0,35,5],[34,6,34,7],[34,8,34,9],[36,0,36,5],[27,0,27,5],[27,6,27,7],[27,8,27,9],[28,0,28,5],[29,0,29,5],[36,10,44,10],[37,0,37,5],[38,0,38,5],[39,0,39,5],[40,0,40,5],[41,0,41,5],[42,0,42,5],[43,0,43,5],[44,0,44,5],[52,10,54,10],[53,0,53,5],[54,0,54,5],[45,0,45,5],[45,6,45,7],[45,8,45,9],[46,0,46,5],[47,0,47,5],[47,10,49,10],[48,0,48,5],[49,0,49,5],[55,0,55,9],[56,0,56,9],[57,0,58,5],[57,6,57,7],[57,8,57,9],[59,0,59,5],[50,0,50,5],[50,6,50,7],[50,8,50,9],[51,0,51,5],[52,0,52,5],[59,10,67,10],[60,0,60,5],[61,0,61,5],[62,0,62,5],[63,0,63,5],[64,0,64,5],[65,0,65,5],[66,0,66,5],[67,0,67,5],[75,10,77,10],[76,0,76,5],[77,0,77,5],[68,0,68,5],[68,6,68,7],[68,8,68,9],[69,0,69,5],[70,0,70,5],[70,10,72,10],[71,0,71,5],[72,0,72,5],[78,0,78,9],[79,0,79,9],[80,0,80,9],[81,0,81,9],[82,0,82,9],[83,0,83,9],[73,0,73,5],[73,6,73,7],[73,8,73,9],[74,0,74,5],[75,0,75,5],[90,0,90,9],[91,0,91,9],[92,0,92,9],[93,0,93,9],[94,0,94,9],[95,0,95,9],[84,0,84,9],[85,0,85,9],[86,0,86,9],[87,0,87,9],[88,0,88,9],[89,0,89,9],[102,0,102,9],[103,0,103,9],[104,0,104,9],[105,0,105,9],[106,0,106,9],[107,0,107,9],[96,0,96,9],[97,0,97,9],[98,0,98,9],[99,0,99,9],[100,0,100,9],[101,0,101,9]]}
["PRIORITY AREA 4B AND ASSOCIATED STRATEGIES "]
["PLAN:  School Improvement Plans are developed based on data analyses and/or comprehensive needs assessments (PLAN), to implement solutions (DO), to understand the results or impact (CHECK) and to make adjustments based upon the outcomes of the strategy implementation (ACT)."]
["Priority Area 1B",null,{"$f":"'Data Analysis B'!A60","v":0}]
[]
["*SMART Goal"]
["*Specific, Measurable, Attainable, Results-Oriented, Timebound"]
["Target Goal for 2016-17 \n(What goal must be reached to be on target to meet SMART goal?)"]
["MCS Growing to Greatness 2.0",null,"Click here and select the area of the MCS Strategic Plan 2016 from the drop down menu.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Key Indicators of Success -  Learning Pathway","Key Indicators of Success -  Community","Key Indicators of Success -  Culture Pathway","Key Indicators of Success -  Leadership Pathway","Click here and select the area of the MCS Strategic Plan 2016 from the drop down menu."]
["DO:  School Improvement Plans are developed based on data analyses and/or comprehensive needs assessments (PLAN), to implement solutions (DO), to understand the results or impact (CHECK) and to make adjustments based upon the outcomes of the strategy implementation (ACT)."]
["IMPROVEMENT STRATEGY #1"]
[]
["Action Steps to Implement Improvement Strategy",null,null,null,null,null,"Additional Improvement Plan(s) that this Action Step Supports (select all that apply from drop down or specify in \"Other\")",null,"Supplemental Title I Funding Budgeted to Support Action Step"]
[null,null,null,null,null,null,"Improvement Plans\n(drop down menu)","Other \n(Specify)","Title I","Title I State Focus","THESE CELLS ARE LOCKED BECAUSE FUNDING AMOUNTS WILL AUTO POPULATE TO THIS SECTION FROM FUNDING WORKSHEETS."]
["1)  ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 4B'!Q13","v":0},{"$f":"'Title I Focus Worksheet 4B'!Q13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Click here and hold the CTRL tab down to select one or more options from the drop down menu.","Title I - Improving the Academic Achievement of the Disadvantaged","Title I - State Priority School","Title I - State Focus School","Magnet","Not Applicable"]
["2) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 4B'!Q14","v":0},{"$f":"'Title I Focus Worksheet 4B'!Q14","v":0}]
["3)",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 4B'!Q15","v":0},{"$f":"'Title I Focus Worksheet 4B'!Q15","v":0}]
["4)",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 4B'!Q16","v":0},{"$f":"'Title I Focus Worksheet 4B'!Q16","v":0}]
["5) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 4B'!Q17","v":0},{"$f":"'Title I Focus Worksheet 4B'!Q17","v":0}]
["6) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 4B'!Q18","v":0},{"$f":"'Title I Focus Worksheet 4B'!Q18","v":0}]
["7) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 4B'!Q19","v":0},{"$f":"'Title I Focus Worksheet 4B'!Q19","v":0}]
["8) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 4B'!Q20","v":0},{"$f":"'Title I Focus Worksheet 4B'!Q20","v":0}]
["9) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 4B'!Q21","v":0},{"$f":"'Title I Focus Worksheet 4B'!Q21","v":0}]
["Action Steps to Implement Associated Professional Development",null,null,null,null,null,"Additional Improvement Plan(s) that this Action Step Supports (select all that apply from drop down or specify in \"Other\")",null,"Supplemental Title I Funding Budgeted to Support Action Step"]
["Identify associated professional development courses/activities, participants, providers, and the dates activities will begin and end.",null,null,null,null,null,"Improvement Plans\n(drop down menu)","Other \n(Specify)","Title I","Title I State Focus"]
["10)",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 4B'!Q23","v":0},{"$f":"'Title I Focus Worksheet 4B'!Q23","v":0},"SEE NOTE ABOVE"]
["11) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 4B'!Q24","v":0},{"$f":"'Title I Focus Worksheet 4B'!Q24","v":0}]
["12)",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 4B'!Q25","v":0},{"$f":"'Title I Focus Worksheet 4B'!Q25","v":0}]
["Action Steps to Implement Associated Parental Involvement ",null,null,null,null,null,"Additional Improvement Plan(s) that this Action Step Supports (select all that apply from drop down or specify in \"Other\")",null,"Supplemental Title I Funding Budgeted to Support Action Step"]
["Identify parental involvement activities, providers, and the dates activities will begin and end.",null,null,null,null,null,"Improvement Plans\n(drop down menu)","Other \n(Specify)","Title I","Title I State Focus"]
["13)",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 4B'!Q27","v":0},{"$f":"'Title I Focus Worksheet 4B'!Q27","v":0},"SEE NOTE ABOVE"]
["14)",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 4B'!Q28","v":0},{"$f":"'Title I Focus Worksheet 4B'!Q28","v":0}]
["15)",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 4B'!Q29","v":0},{"$f":"'Title I Focus Worksheet 4B'!Q29","v":0}]
["IMPROVEMENT STRATEGY #2"]
[]
["Action Steps to Implement Improvement Strategy",null,null,null,null,null,"Additional Improvement Plan(s) that this Action Step Supports (select all that apply from drop down or specify in \"Other\")",null,"Supplemental Title I Funding Budgeted to Support Action Step"]
[null,null,null,null,null,null,"Improvement Plans\n(drop down menu)","Other \n(Specify)","Title I","Title I State Focus"]
["1)  ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 4B'!Q35","v":0},{"$f":"'Title I Focus Worksheet 4B'!Q35","v":0},"THESE CELLS ARE LOCKED BECAUSE FUNDING AMOUNTS WILL AUTO POPULATE TO THIS SECTION FROM FUNDING WORKSHEETS."]
["2) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 4B'!Q36","v":0},{"$f":"'Title I Focus Worksheet 4B'!Q36","v":0}]
["3) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 4B'!Q37","v":0},{"$f":"'Title I Focus Worksheet 4B'!Q37","v":0}]
["4) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 4B'!Q38","v":0},{"$f":"'Title I Focus Worksheet 4B'!Q38","v":0}]
["5) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 4B'!Q39","v":0},{"$f":"'Title I Focus Worksheet 4B'!Q39","v":0}]
["6) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 4B'!Q40","v":0},{"$f":"'Title I Focus Worksheet 4B'!Q40","v":0}]
["7)",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 4B'!Q41","v":0},{"$f":"'Title I Focus Worksheet 4B'!Q41","v":0}]
["8)",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 4B'!Q42","v":0},{"$f":"'Title I Focus Worksheet 4B'!Q42","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Area I:  Personalized Learning","Area II:  Character, Service and Safety","Area III:  Parent, Family and Community","Area IV:  Educator and Organizational Excellence","Select Area of the GCS Strategic Plan 2016 from drop down menu"]
["9)",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 4B'!Q43","v":0},{"$f":"'Title I Focus Worksheet 4B'!Q43","v":0}]
["Action Steps to Implement Associated Professional Development",null,null,null,null,null,"Additional Improvement Plan(s) that this Action Step Supports (select all that apply from drop down or specify in \"Other\")",null,"Supplemental Title I or Magnet Funding Budgeted to Support Action Step"]
["Identify associated professional development courses/activities, participants, providers, and the dates activities will begin and end.",null,null,null,null,null,"Improvement Plans\n(drop down menu)","Other \n(Specify)","Title I","Title I State Focus"]
["10) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 4B'!Q35","v":0},{"$f":"'Title I Focus Worksheet 4B'!Q45","v":0},"SEE NOTE ABOVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Click here and select from drop down menu.","GCS Priority Plan","Title I","Magnet","GCS Prioriy School","African-American Male Achievement","Not Applicable"]
["11)  ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 4B'!Q36","v":0},{"$f":"'Title I Focus Worksheet 4B'!Q46","v":0}]
["12) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 4B'!Q37","v":0},{"$f":"'Title I Focus Worksheet 4B'!Q47","v":0}]
["Action Steps to Implement Associated Parental Involvement ",null,null,null,null,null,"Additional Improvement Plan(s) that this Action Step Supports (select all that apply from drop down or specify in \"Other\")",null,"Supplemental Title I Funding Allocated to Support Action Step"]
["Identify parental involvement activities, providers, and the dates activities will begin and end.",null,null,null,null,null,"Improvement Plans\n(drop down menu)","Other \n(Specify)","Title I","Title I State Focus"]
["13)  ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 4B'!Q49","v":0},{"$f":"'Title I Focus Worksheet 4B'!Q49","v":0},"SEE NOTE ABOVE"]
["14)  ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 4B'!Q50","v":0},{"$f":"'Title I Focus Worksheet 4B'!Q50","v":0}]
["15) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 4B'!Q51","v":0},{"$f":"'Title I Focus Worksheet 4B'!Q51","v":0}]
["IMPROVEMENT STRATEGY #3"]
[]
["Action Steps to Implement Improvement Strategy",null,null,null,null,null,"Additional Improvement Plan(s) that this Action Step Supports (select all that apply from drop down or specify in \"Other\")",null,"Supplemental Title I Funding Allocated to Support Action Step"]
[null,null,null,null,null,null,"Improvement Plans\n(drop down menu)","Other \n(Specify)","Title I","Title I State Focus"]
["1) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 4B'!Q57","v":0},{"$f":"'Title I Focus Worksheet 4B'!Q57","v":0},"THESE CELLS ARE LOCKED BECAUSE FUNDING AMOUNTS WILL AUTO POPULATE TO THIS SECTION FROM FUNDING WORKSHEETS."]
["2) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 4B'!Q58","v":0},{"$f":"'Title I Focus Worksheet 4B'!Q58","v":0}]
["3) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 4B'!Q59","v":0},{"$f":"'Title I Focus Worksheet 4B'!Q59","v":0}]
["4) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 4B'!Q60","v":0},{"$f":"'Title I Focus Worksheet 4B'!Q60","v":0}]
["5) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 4B'!Q61","v":0},{"$f":"'Title I Focus Worksheet 4B'!Q61","v":0}]
["6) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 4B'!Q62","v":0},{"$f":"'Title I Focus Worksheet 4B'!Q62","v":0}]
["7) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 4B'!Q63","v":0},{"$f":"'Title I Focus Worksheet 4B'!Q63","v":0}]
["8) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 4B'!Q64","v":0},{"$f":"'Title I Focus Worksheet 4B'!Q64","v":0}]
["9) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 4B'!Q65","v":0},{"$f":"'Title I Focus Worksheet 4B'!Q65","v":0}]
["Action Steps to Implement Associated Professional Development",null,null,null,null,null,"Additional Improvement Plan(s) that this Action Step Supports (select all that apply from drop down or specify in \"Other\")",null,"Supplemental Title I Funding Allocated to Support Action Step"]
["Identify associated professional development courses/activities, participants, providers, and the dates activities will begin and end.",null,null,null,null,null,"Improvement Plans\n(drop down menu)","Other \n(Specify)","Title I","Title I State Focus"]
["10) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 4B'!Q67","v":0},{"$f":"'Title I Focus Worksheet 4B'!Q67","v":0},"SEE NOTE ABOVE"]
["11) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 4B'!Q68","v":0},{"$f":"'Title I Focus Worksheet 4B'!Q68","v":0}]
["12) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 4B'!Q69","v":0},{"$f":"'Title I Focus Worksheet 4B'!Q69","v":0}]
["Action Steps to Implement Associated Parental Involvement ",null,null,null,null,null,"Additional Improvement Plan(s) that this Action Step Supports (select all that apply from drop down or specify in \"Other\")",null,"Supplemental Title I Funding Allocated to Support Action Step"]
["Identify parental involvement activities, providers, and the dates activities will begin and end.",null,null,null,null,null,"Improvement Plans\n(drop down menu)","Other \n(Specify)","Title I","Title I State Focus"]
["13) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 4B'!Q71","v":0},{"$f":"'Title I Focus Worksheet 4B'!Q71","v":0},"SEE NOTE ABOVE"]
["14) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 4B'!Q72","v":0},{"$f":"'Title I Focus Worksheet 4B'!Q72","v":0}]
["15) ",null,null,null,null,null,null,null,{"$f":"'Title I Schoolwide Worksheet 4B'!Q73","v":0},{"$f":"'Title I Focus Worksheet 4B'!Q73","v":0}]
["CHECK:  School Improvement Plans are developed based on data analyses and/or comprehensive needs assessments (PLAN), to implement solutions (DO), to understand the results or impact (CHECK) and to make adjustments based upon the outcomes of the strategy implementation (ACT)."]
["What data will be used to determine whether the improvement strategies were deployed with fidelity?"]
[]
["How will you determine whether the strategies led to progress toward the SMART goal?  (Include formative, benchmark and summative data as appropriate.)"]
[]
["What does the data/evidence show regarding the results of the implemented strategies? "]
["Review 1 - 2016-17 (Based on results evidenced August through November, how/should strategies be changed?)"]
[]
["Review 2 - 2016-17 (Based on results evidenced December through February, how/should strategies be changed?)"]
[]
["Review 3 - 2016-17 (Based on results evidenced end-of-year results, how/should strategies be changed?)"]
[]
["Review 1 - 2017-18 (Based on results evidenced August through November, how/should strategies be changed?)"]
[]
["Review 2 - 2017-18 (Based on results evidenced December through February, how/should strategies be changed?)"]
[]
["(New SIP will be developed based on end of year results to begin the next two year planning cycle.)"]
["ACT:  School Improvement Plans are developed based on data analyses and/or comprehensive needs assessments (PLAN), to implement solutions (DO), to understand the results or impact (CHECK) and to make adjustments based upon the outcomes of the strategy implementation (ACT)."]
["Based upon identified results, should/how should strategies be changed?"]
["Review 1 - 2016-17 (Based on results evidenced August through November, should/how strategies be changed?)"]
[]
["Review 2 - 2016-17 (Based on results evidenced December through February, should/how strategies be changed?)"]
[]
["Review 3 - 2016-17 (Based on results evidenced March through June, should/how strategies be changed?)"]
[]
["Review 1 - 2017-18 (Based on results evidenced August through November, should/how strategies be changed?)"]
[]
["Review 2 - 2017-18 (Based on results evidenced December through February, should/how strategies be changed?)"]
[]
["(New SIP will be developed based on end of year results to begin the next two year planning cycle.)"]

{"sheet":"Title I Program Worksheet 4","index":38,"n_rows":74,"n_cols":14,"rows_kept":74,"cut":false,"hidden":false,"merged":[[0,0,0,13],[1,0,1,1],[1,2,1,6],[1,8,1,13],[2,0,2,1],[2,2,2,10],[10,0,11,1],[10,2,11,3],[10,4,10,6],[10,7,10,9],[10,10,10,12],[3,0,3,1],[3,2,3,10],[5,0,5,13],[6,0,7,13],[8,0,8,13],[9,0,9,13],[19,0,19,1],[19,2,19,3],[20,0,20,1],[20,2,20,3],[21,0,21,3],[22,0,22,3],[17,0,17,1],[17,2,17,3],[18,0,18,1],[18,2,18,3],[16,0,16,1],[16,2,16,3],[13,0,13,1],[13,2,13,3],[14,0,14,1],[14,2,14,3],[15,0,15,1],[15,2,15,3],[12,0,12,1],[12,2,12,3],[27,0,27,1],[27,2,27,3],[28,0,28,1],[28,2,28,3],[29,0,29,11],[30,0,30,13],[23,0,23,3],[24,0,24,3],[25,0,25,1],[25,2,25,3],[26,0,26,1],[26,2,26,3],[34,0,34,1],[34,2,34,3],[35,0,35,1],[35,2,35,3],[36,0,36,1],[36,2,36,3],[31,0,31,13],[32,0,33,1],[32,2,33,3],[32,4,32,6],[32,7,32,9],[32,10,32,12],[40,0,40,1],[40,2,40,3],[41,0,41,1],[41,2,41,3],[42,0,42,1],[42,2,42,3],[37,0,37,1],[37,2,37,3],[38,0,38,1],[38,2,38,3],[39,0,39,1],[39,2,39,3],[48,0,48,1],[48,2,48,3],[49,0,49,1],[49,2,49,3],[50,0,50,1],[50,2,50,3],[43,0,43,3],[44,0,44,3],[45,0,45,3],[46,0,46,3],[47,0,47,1],[47,2,47,3],[56,0,56,1],[56,2,56,3],[57,0,57,1],[57,2,57,3],[58,0,58,1],[58,2,58,3],[51,0,51,11],[52,0,52,13],[53,0,53,13],[54,0,55,1],[54,2,55,3],[54,4,54,6],[54,7,54,9],[54,10,54,12],[62,0,62,1],[62,2,62,3],[63,0,63,1],[63,2,63,3],[64,0,64,1],[64,2,64,3],[59,0,59,1],[59,2,59,3],[60,0,60,1],[60,2,60,3],[61,0,61,1],[61,2,61,3],[73,0,73,11],[70,0,70,1],[70,2,70,3],[71,0,71,1],[71,2,71,3],[72,0,72,1],[72,2,72,3],[65,0,65,3],[66,0,66,3],[67,0,67,3],[68,0,68,3],[69,0,69,1],[69,2,69,3]]}
["TITLE I PROGRAM WORKSHEET 4 (SWP and TA)"]
["School Name:",null,{"$f":"'Cover Sheet'!B2","v":"Tucker High School"},null,null,null,null,"School Number:",{"$f":"'Cover Sheet'!H2","v":"593"}]
["Principal:",null,{"$f":"'Cover Sheet'!B4","v":"Tamra N. Watts"}]
["LEA Name/Number:",null,"DeKalb County School District (644)"]
[]
["Priority Area 4"]
[{"$f":"'Data Analysis'!A74","v":0}]
[]
["Improvement Strategy #1"]
[{"$f":"'Priority Area 4'!A10:F10","v":"Type Improvement Strategy Here"}]
["Action Steps to Implement Improvement Strategy",null,"Title I Schoolwide Component",null,"#1",null,null,"#2",null,null,"#3"]
[null,null,null,null,"Budget Category 1\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 2\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 3\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 4'!A13","v":"1)  "},null,"Select from drop down menu - you may select more than one",null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E13),VLOOKUP(E13,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H13),VLOOKUP(H13,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K13),VLOOKUP(K13,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,{"$f":"G13+J13+M13","v":0}]
[{"$f":"'Priority Area 4'!A14","v":"2) "},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E14),VLOOKUP(E14,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H14),VLOOKUP(H14,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K14),VLOOKUP(K14,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,{"$f":"G14+J14+M14","v":0}]
[{"$f":"'Priority Area 4'!A15","v":"3)"},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E15),VLOOKUP(E15,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H15),VLOOKUP(H15,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K15),VLOOKUP(K15,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 4'!A16","v":"4)"},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E16),VLOOKUP(E16,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H16),VLOOKUP(H16,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K16),VLOOKUP(K16,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 4'!A17","v":"5) "},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E17),VLOOKUP(E17,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H17),VLOOKUP(H17,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K17),VLOOKUP(K17,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 4'!A18","v":"6) "},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E18),VLOOKUP(E18,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H18),VLOOKUP(H18,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K18),VLOOKUP(K18,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 4'!A19","v":"7) "},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E19),VLOOKUP(E19,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H19),VLOOKUP(H19,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K19),VLOOKUP(K19,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 4'!A20","v":"8) "},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E20),VLOOKUP(E20,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H20),VLOOKUP(H20,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K20),VLOOKUP(K20,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 4'!A21","v":"9) "},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E21),VLOOKUP(E21,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H21),VLOOKUP(H21,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K21),VLOOKUP(K21,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
["Professional Development Action Steps\n(Beginning and Ending Dates of Activity, Consultants Providing Training,  and Description of Services)",null,null,null,"Budget Category 1\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 2\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 3\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 4'!A24:F24","v":"10)"},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E23),VLOOKUP(E23,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H23),VLOOKUP(H23,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K23),VLOOKUP(K23,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 4'!A25:F25","v":"11) "},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E24),VLOOKUP(E24,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H24),VLOOKUP(H24,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K24),VLOOKUP(K24,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 4'!A26:F26","v":"12)"},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E25),VLOOKUP(E25,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H25),VLOOKUP(H25,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K25),VLOOKUP(K25,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
["Parent/Family Engagement \nAction Steps",null,"Title I Parent/Family Engagement Component",null,"Budget Category 1\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 2\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 3\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 4'!A29:F29","v":"13)"},null,"You may select more than one component from the following components - \nComponents 1-13 are required",null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E27),VLOOKUP(E27,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H27),VLOOKUP(H27,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K27),VLOOKUP(K27,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 4'!A30:F30","v":"14)"},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E28),VLOOKUP(E28,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H28),VLOOKUP(H28,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K28),VLOOKUP(K28,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 4'!A31:F31","v":"15)"},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E29),VLOOKUP(E29,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H29),VLOOKUP(H29,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K29),VLOOKUP(K29,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,"Subtotal #1:",{"$f":"SUM(N13:N29)","v":0}]
["Improvement Strategy #2"]
[{"$f":"'Priority Area 1'!A33","v":"Use iLit to improve reading skills."}]
["Action Steps to Implement Improvement Strategy",null,"Title I Schoolwide Component",null,"#1",null,null,"#2",null,null,"#3"]
[null,null,null,null,"Budget Category 1\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 2\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 3\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 4'!A36:F36","v":"1)  "},null,"Select from drop down menu",null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E35),VLOOKUP(E35,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H35),VLOOKUP(H35,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K35),VLOOKUP(K35,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,{"$f":"G35+J35+M35","v":0}]
[{"$f":"'Priority Area 4'!A37:F37","v":"2) "},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E36),VLOOKUP(E36,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H36),VLOOKUP(H36,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K36),VLOOKUP(K36,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 4'!A38:F38","v":"3) "},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E37),VLOOKUP(E37,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H37),VLOOKUP(H37,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K37),VLOOKUP(K37,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 4'!A39:F39","v":"4) "},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E38),VLOOKUP(E38,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H38),VLOOKUP(H38,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K38),VLOOKUP(K38,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 4'!A40:F40","v":"5) "},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E39),VLOOKUP(E39,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H39),VLOOKUP(H39,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K39),VLOOKUP(K39,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 4'!A41:F41","v":"6) "},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E40),VLOOKUP(E40,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H40),VLOOKUP(H40,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K40),VLOOKUP(K40,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 4'!A42:F42","v":"7)"},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E41),VLOOKUP(E41,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H41),VLOOKUP(H41,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K41),VLOOKUP(K41,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 4'!A43:F43","v":"8)"},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E42),VLOOKUP(E42,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H42),VLOOKUP(H42,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K42),VLOOKUP(K42,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 4'!A44:F44","v":"9)"},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E43),VLOOKUP(E43,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H43),VLOOKUP(H43,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K43),VLOOKUP(K43,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
["Professional Development Action Steps\n(Beginning and Ending Dates of Activity, Consultants Providing Training,  and Description of Services)",null,null,null,"Budget Category 1\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 2\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 3\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 4'!A47:F47","v":"10) "},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E45),VLOOKUP(E45,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H45),VLOOKUP(H45,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K45),VLOOKUP(K45,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,{"$f":"G45+J45+M45","v":0}]
[{"$f":"'Priority Area 4'!A48:F48","v":"11)  "},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E46),VLOOKUP(E46,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H46),VLOOKUP(H46,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K46),VLOOKUP(K46,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 4'!A49:F49","v":"12) "},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E47),VLOOKUP(E47,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H47),VLOOKUP(H47,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K47),VLOOKUP(K47,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
["Parent/Family Engagement \nAction Steps",null,"Title I Parent/Family Engagement Component",null,"Budget Category 1\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 2\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 3\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 4'!A52:F52","v":"13)  "},null,"You may select more than one component from the following components - \nComponents 1-13 are required",null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E49),VLOOKUP(E49,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H49),VLOOKUP(H49,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K49),VLOOKUP(K49,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,{"$f":"G49+J49+M49","v":0}]
[{"$f":"'Priority Area 4'!A53:F53","v":"14)  "},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E50),VLOOKUP(E50,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H50),VLOOKUP(H50,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K50),VLOOKUP(K50,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 4'!A54:F54","v":"15) "},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E51),VLOOKUP(E51,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H51),VLOOKUP(H51,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K51),VLOOKUP(K51,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,"Subtotal #2:",{"$f":"SUM(N35:N51)","v":0}]
["Improvement Strategy #3"]
[{"$f":"'Priority Area 1'!A56","v":"Use Edgenuity to improve literacy skills."}]
["Action Steps to Implement Improvement Strategy",null,"Title I Schoolwide Component",null,"#1",null,null,"#2",null,null,"#3"]
[null,null,null,null,"Budget Category 1\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 2\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 3\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 4'!A59:F59","v":"1) "},null,"Select from drop down menu",null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E57),VLOOKUP(E57,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H57),VLOOKUP(H57,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K57),VLOOKUP(K57,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,{"$f":"G57+J57+M57","v":0}]
[{"$f":"'Priority Area 4'!A60:F60","v":"2) "},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E58),VLOOKUP(E58,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H58),VLOOKUP(H58,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K58),VLOOKUP(K58,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 4'!A61:F61","v":"3) "},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E59),VLOOKUP(E59,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H59),VLOOKUP(H59,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K59),VLOOKUP(K59,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 4'!A62:F62","v":"4) "},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E60),VLOOKUP(E60,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H60),VLOOKUP(H60,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K60),VLOOKUP(K60,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 4'!A63:F63","v":"5) "},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E61),VLOOKUP(E61,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H61),VLOOKUP(H61,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K61),VLOOKUP(K61,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 4'!A64:F64","v":"6) "},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E62),VLOOKUP(E62,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H62),VLOOKUP(H62,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K62),VLOOKUP(K62,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 4'!A65:F65","v":"7) "},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E63),VLOOKUP(E63,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H63),VLOOKUP(H63,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K63),VLOOKUP(K63,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 4'!A66:F66","v":"8) "},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E64),VLOOKUP(E64,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H64),VLOOKUP(H64,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K64),VLOOKUP(K64,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 4'!A67:F67","v":"9) "},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E65),VLOOKUP(E65,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H65),VLOOKUP(H65,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K65),VLOOKUP(K65,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
["Professional Development Action Steps\n(Beginning and Ending Dates of Activity, Consultants Providing Training,  and Description of Services)",null,null,null,"Budget Category 1\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 2\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 3\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 4'!A70:F70","v":"10) "},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E67),VLOOKUP(E67,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H67),VLOOKUP(H67,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K67),VLOOKUP(K67,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,{"$f":"G67+J67+M67","v":0}]
[{"$f":"'Priority Area 4'!A71:F71","v":"11) "},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E68),VLOOKUP(E68,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H68),VLOOKUP(H68,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K68),VLOOKUP(K68,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 4'!A72:F72","v":"12) "},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E69),VLOOKUP(E69,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H69),VLOOKUP(H69,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K69),VLOOKUP(K69,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
["Parent/Family Engagement \nAction Steps",null,"Title I Parent/Family Engagement Component",null,"Budget Category 1\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 2\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Budget Category 3\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 4'!A75:F75","v":"13) "},null,"You may select more than one component from the following components - \nComponents 1-13 are required",null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E71),VLOOKUP(E71,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H71),VLOOKUP(H71,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K71),VLOOKUP(K71,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,{"$f":"G71+J71+M71","v":0}]
[{"$f":"'Priority Area 4'!A76:F76","v":"14) "},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E72),VLOOKUP(E72,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H72),VLOOKUP(H72,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K72),VLOOKUP(K72,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[{"$f":"'Priority Area 4'!A77:F77","v":"15) "},null,null,null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,E73),VLOOKUP(E73,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$2:$A$35,H73),VLOOKUP(H73,BudgetDD!$A$2:$B$35,2,FALSE),\"\")","v":""},null,null,{"$f":"IF(COUNTIF(BudgetDD!$A$1:$A$35,K73),VLOOKUP(K73,BudgetDD!$A$1:$B$35,2,FALSE),\"\")","v":""},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,"Subtotal #3:",{"$f":"SUM(N57:N73)","v":0}]

{"sheet":"Title I Schoolwide Worksheet 4B","index":39,"n_rows":105,"n_cols":37,"rows_kept":105,"cut":false,"hidden":true,"merged":[[0,0,0,16],[1,0,1,1],[1,2,1,8],[1,10,1,16],[2,0,2,1],[2,2,2,13],[10,0,11,1],[10,2,11,3],[10,4,10,7],[10,8,10,11],[10,13,10,15],[12,0,12,1],[12,2,12,3],[3,0,3,1],[3,2,3,13],[5,0,5,16],[6,0,7,16],[8,0,8,16],[9,0,9,16],[16,0,16,1],[16,2,16,3],[17,0,17,1],[17,2,17,3],[18,0,18,1],[18,2,18,3],[13,0,13,1],[13,2,13,3],[14,0,14,1],[14,2,14,3],[15,0,15,1],[15,2,15,3],[23,0,23,3],[24,0,24,3],[25,0,25,1],[25,2,25,3],[26,0,26,1],[26,2,26,3],[19,0,19,1],[19,2,19,3],[20,0,20,1],[20,2,20,3],[21,0,21,3],[22,0,22,3],[31,0,31,16],[32,0,33,1],[32,2,33,3],[32,4,32,7],[32,8,32,11],[32,13,32,15],[27,0,27,1],[27,2,27,3],[28,0,28,1],[28,2,28,3],[29,0,29,14],[30,0,30,16],[37,0,37,1],[37,2,37,3],[38,0,38,1],[38,2,38,3],[39,0,39,1],[39,2,39,3],[34,0,34,1],[34,2,34,3],[35,0,35,1],[35,2,35,3],[36,0,36,1],[36,2,36,3],[43,0,43,3],[44,0,44,3],[45,0,45,3],[46,0,46,3],[47,0,47,1],[47,2,47,3],[40,0,40,1],[40,2,40,3],[41,0,41,1],[41,2,41,3],[42,0,42,1],[42,2,42,3],[51,0,51,14],[52,0,52,16],[53,0,53,16],[54,0,55,1],[54,2,55,3],[54,4,54,7],[54,8,54,11],[54,13,54,15],[48,0,48,1],[48,2,48,3],[49,0,49,1],[49,2,49,3],[50,0,50,1],[50,2,50,3],[59,0,59,1],[59,2,59,3],[60,0,60,1],[60,2,60,3],[61,0,61,1],[61,2,61,3],[56,0,56,1],[56,2,56,3],[57,0,57,1],[57,2,57,3],[58,0,58,1],[58,2,58,3],[65,0,65,3],[66,0,66,3],[67,0,67,3],[68,0,68,3],[69,0,69,1],[69,2,69,3],[62,0,62,1],[62,2,62,3],[63,0,63,1],[63,2,63,3],[64,0,64,1],[64,2,64,3],[73,0,73,14],[75,0,75,1],[75,2,75,3],[76,0,76,1],[76,2,76,3],[77,0,77,1],[77,2,77,3],[70,0,70,1],[70,2,70,3],[71,0,71,1],[71,2,71,3],[72,0,72,1],[72,2,72,3],[81,0,81,1],[81,2,81,3],[82,0,82,1],[82,2,82,3],[83,0,83,1],[83,2,83,3],[78,0,78,1],[78,2,78,3],[79,0,79,1],[79,2,79,3],[80,0,80,1],[80,2,80,3]]}
["TITLE I SCHOOLWIDE WORKSHEET 4B"]
["School Name:",null,{"$f":"'Cover Sheet'!B2","v":"Tucker High School"},null,null,null,null,null,null,"School Number:",{"$f":"'Cover Sheet'!H2","v":"593"}]
["Principal:",null,{"$f":"'Cover Sheet'!B4","v":"Tamra N. Watts"}]
["LEA Name/Number:",null,"Dekalb County School District (644)"]
[]
["Priority Area 4B"]
[{"$f":"'Data Analysis B'!A60","v":0}]
[]
["Improvement Strategy #1"]
[]
["Action Steps to Implement Improvement Strategy",null,"Title I Schoolwide Component",null,"#1",null,null,null,"#2",null,null,null,null,"#3"]
[null,null,null,null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 1'!A13","v":"1) Students will create and utilize graphic organizers/Thinking Maps with fiction and non-fiction texts during daily instruction."},null,"Select from drop down menu",null,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,F13),VLOOKUP(F13,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,J13),VLOOKUP(J13,$AF$72:$AG$100,2,FALSE),\"\")","v":""},null,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,N13),VLOOKUP(N13,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H13+L13","v":0}]
[{"$f":"'Priority Area 1'!A14","v":"2) Students will develop and apply strategies while reading independently during daily instruction."},null,null,null,null,null,"",0,null,null,"",null,null,null,"",0,{"$f":"H14+L14","v":0}]
[{"$f":"'Priority Area 1'!A15","v":"3) Teachers will differentiate instruction and utilize small group instruction with paras for remediation, reinforcement and enrichment of reading strategies in core content."},null,null,null,null,null,"",0,null,null,"",null,null,null,"",0,0]
[{"$f":"'Priority Area 1'!A16","v":"4) Teachers will develop a plan for student reading level growith, assess student reading levels biweekly, conference biweekly with individual students to discuss Lexile levels, and monitor student progress daily while ensuring each student is reading material appropriate for his/her instructional reading level."},null,null,null,null,null,"",0,null,null,"",null,null,null,"",0,0]
[{"$f":"'Priority Area 1'!A17","v":"5) Academic coaches will provide instructional strategies to new teachers to include coaching and modeling; professional learning facilitators and academic coaches will provide reading strategies professional learning to teachers based on a needs assessment and observations during collaborative planning time."},null,null,null,null,null,"",0,null,null,"",null,null,null,"",0,0]
[{"$f":"'Priority Area 1'!A18","v":0},null,null,null,null,null,"",0,null,null,"",null,null,null,"",0,0]
[{"$f":"'Priority Area 1'!A19","v":"6) Administrative team will review/analyze data with teachers, conduct classroom visits, and provide feedback with next steps three time a year (pre, mid, end) to teachers including conferences and emails."},null,null,null,null,null,"",0,null,null,"",null,null,null,"",0,0]
[{"$f":"'Priority Area 1'!A20","v":"7) A push-in reading teacher will co-teach with teachers who have students with Lexile scores below 1050 to supplement daily instruction with reading strategies in biology, US History, and economics."},null,null,null,null,null,"",0,null,null,"",null,null,null,"",0,0]
[{"$f":"'Priority Area 1'!A21","v":"8) Provide extended day learning opportunities for students 100 minutes per week (enrichment period) during the day and Credit recovery during the summer for remediation and reinforcement of ELA, science, and Social Studies standards."},null,null,null,null,null,"",0,null,null,"",null,null,null,"",0,0]
["Professional Development Action Steps\n(Beginning and Ending Dates of Activity, Consultants Providing Training,  and Description of Services)",null,null,null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 1'!A24:F24","v":"10) Reading strategies professional learning for teachers based on a needs assessment and observations during collaborative planning time"},null,null,null,"Select from drop down menu",null,{"$f":"IF(COUNTIF($AF$72:$AG$100,F23),VLOOKUP(F23,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,J23),VLOOKUP(J23,$AF$72:$AG$100,2,FALSE),\"\")","v":""},null,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,N23),VLOOKUP(N23,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H23+L23+P23","v":0}]
[{"$f":"'Priority Area 1'!A25:F25","v":"11) Graphic organizers/Thinking Maps professional learning for new teachers during planning periods monthly"},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,F24),VLOOKUP(F24,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,J24),VLOOKUP(J24,$AF$72:$AG$100,2,FALSE),\"\")","v":""},null,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,N24),VLOOKUP(N24,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H24+L24+P24","v":0}]
[{"$f":"'Priority Area 1'!A26:F26","v":"12) Lexile professional learning for teachers during planning periods twice per semester"},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,F25),VLOOKUP(F25,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,J25),VLOOKUP(J25,$AF$72:$AG$100,2,FALSE),\"\")","v":""},null,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,N25),VLOOKUP(N25,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H25+L25+P25","v":0}]
["Parent Involvement Action Steps",null,"Title I Parent Involvement Component",null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 1'!A29:F29","v":"13) Provide a parent workshop on Lexile scores (interpretation and reading strategies/resources for parents to help their children at home) held during flexible times."},null,"You may select more than one component from the following components - \nComponents 1-13 are required, \nComponents 14-21 are OPTIONAL",null,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,F27),VLOOKUP(F27,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,J27),VLOOKUP(J27,$AF$72:$AG$100,2,FALSE),\"\")","v":""},null,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,N27),VLOOKUP(N27,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H27+L27+P27","v":0}]
[{"$f":"'Priority Area 1'!A30:F30","v":"14) Provide parent workshop on core content (strategies and resources for parents to help their children at home with core content) held during flexible times."},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,F28),VLOOKUP(F28,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,J28),VLOOKUP(J28,$AF$72:$AG$100,2,FALSE),\"\")","v":""},null,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,N28),VLOOKUP(N28,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H28+L28+P28","v":0}]
[{"$f":"'Priority Area 1'!A31:F31","v":"15) Provide stakeholders information and opportunities to give input, feedback, and request resources to assist their children at home with reading  with translations available upon request (pre-planning meetings, annual meeting, Curriculum Night, Core Content/Literacy Nights, CSIP, compact and policy development, parent/teacher conferences, email, website)"},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,F29),VLOOKUP(F29,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,J29),VLOOKUP(J29,$AF$72:$AG$100,2,FALSE),\"\")","v":""},null,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,N29),VLOOKUP(N29,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H29+L29+P29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subtotal #1:",{"$f":"SUM(Q13:Q29)","v":0},null,null,{"$f":"Q30+Q52+#REF!","v":{"$error":"#REF!"}}]
["Improvement Strategy #2"]
[{"$f":"'Priority Area 1'!A33","v":"Use iLit to improve reading skills."}]
["Action Steps to Implement Improvement Strategy",null,"Title I Schoolwide Component",null,"#1",null,null,null,"#2",null,null,null,null,"#3"]
[null,null,null,null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 1'!A36:F36","v":"1) Work with counselors to schedule students with Lexile scores below 1050 in double dose reading classes."},null,"Select from drop down menu",null,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,F35),VLOOKUP(F35,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,J35),VLOOKUP(J35,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,N35),VLOOKUP(N35,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H35+L35+P35","v":0}]
[{"$f":"'Priority Area 1'!A37:F37","v":"2) Students will use iPads for personalized reading support based on Lexile scores to engage students as readers while improving literacy skills and language development during daily instruction."},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,{"$f":"H36+L36+P36","v":0}]
[{"$f":"'Priority Area 1'!A38:F38","v":"3) Teachers will utilize iLit reports to individualize instruction and monitor student progres daily as well as conference weekly with individual students to discuss progress."},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 1'!A39:F39","v":"4) Administrative team will review/analyze data with teachers, conduct classroom visits, and provide feedback with next steps in a timely manner to teachers including conferences and emails."},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 1'!A40:F40","v":"5) Purchase of TurnItIn as a literacey suppliment"},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 1'!A41:F41","v":"s"},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 1'!A42:F42","v":"7)"},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 1'!A43:F43","v":"8)"},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 1'!A44:F44","v":"9)"},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
["Professional Development Action Steps\n(Beginning and Ending Dates of Activity, Consultants Providing Training,  and Description of Services)",null,null,null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 1'!A47:F47","v":"10) iLit Professional Learning for all teachers who will use the reading intervention program"},null,null,null,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,F45),VLOOKUP(F45,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,"Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,J45),VLOOKUP(J45,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,N45),VLOOKUP(N45,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H45+L45+P45","v":0}]
[{"$f":"'Priority Area 1'!A48:F48","v":"11) "},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,F46),VLOOKUP(F46,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,J46),VLOOKUP(J46,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,N46),VLOOKUP(N46,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H46+L46+P46","v":0}]
[{"$f":"'Priority Area 1'!A49:F49","v":"12)"},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,F47),VLOOKUP(F47,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,J47),VLOOKUP(J47,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,N47),VLOOKUP(N47,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H47+L47+P47","v":0}]
["Parent Involvement Action Steps",null,"Title I Parent Involvement Component",null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 1'!A52:F52","v":"13) Provide stakeholders information and opportunities to give input, feedback, and request resources to assist their children at home with reading  with translations available upon request (pre-planning meetings, annual meeting, Curriculum Night, Core Content/Literacy Nights, CSIP, compact and policy development, parent/teacher conferences, email, website)"},null,"You may select more than one component from the following components - \nComponents 1-13 are required, \nComponents 14-21 are OPTIONAL",null,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,F49),VLOOKUP(F49,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,J49),VLOOKUP(J49,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,N49),VLOOKUP(N49,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H49+L49+P49","v":0}]
[{"$f":"'Priority Area 1'!A53:F53","v":"14) Have parent literacy night(s) once per semester at flexible times for strategies and resources for parents to help their children at home with literacy in core content."},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,F50),VLOOKUP(F50,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,J50),VLOOKUP(J50,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,N50),VLOOKUP(N50,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H50+L50+P50","v":0}]
[{"$f":"'Priority Area 1'!A54:F54","v":"15) During faculty meetings, discuss and provide reading strategies/resources to teachers to engage parents with reading at home with their children."},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,F51),VLOOKUP(F51,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,J51),VLOOKUP(J51,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,N51),VLOOKUP(N51,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H51+L51+P51","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subtotal #2:",{"$f":"SUM(Q35:Q51)","v":0}]
["Improvement Strategy #3"]
[{"$f":"'Priority Area 1'!A56","v":"Use Edgenuity to improve literacy skills."}]
["Action Steps to Implement Improvement Strategy",null,"Title I Schoolwide Component",null,"#1",null,null,null,"#2",null,null,null,null,"#3"]
[null,null,null,null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 1'!A59:F59","v":"1) Identified students will use Edgenuity during the enrichment period 100 minutes/week for remediation, reinforcement, enrichment, and credit recovery in ELA, science, and Social Studies."},null,"Select from drop down menu",null,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,F57),VLOOKUP(F57,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,J57),VLOOKUP(J57,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,N57),VLOOKUP(N57,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H57+L57+P57","v":0}]
[{"$f":"'Priority Area 1'!A60:F60","v":"2) Teachers will identify standards individual students have not mastered to differentiate instruction using Edgenuity ."},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,{"$f":"H58+L58+P58","v":0}]
[{"$f":"'Priority Area 1'!A61:F61","v":"3) Students will work independently using Edgenuity on the computer taking notes, practicing skills/content/concepts, and taking pre/post assessments to master identified standards in ELA, science, and Social Studies."},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 1'!A62:F62","v":"4) Administrative team will review/analyze data with teachers, conduct classroom visits, and provide feedback with next steps in a timely manner to teachers including conferences and emails."},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 1'!A63:F63","v":"5) For rising 9th grade students, we do a three day aSummer Bridige Program during the month of July. During the month of September, we do a college fai for our studens; and we have colleges come into our building to meet with students in two ways: Mondays, Wednesdays, and Friday that meet students in the cafeteria; and Tuesdays and Thursdays that meet more intemately in the media center. For new studentas entering during the school year, we have them tour with a counselor and JROTC students introduce them to club and athletic sposors of their interest."},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 1'!A64:F64","v":"6) CSIP  “The validity and reliability have already been determined for MAP and Georgia Milestones assessments.” Both of these should have been discussed on the data analysis tab and/or in the SMART goal for the priority areas."},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 1'!A65:F65","v":"7) Our plan is avalable on the district P-Drive, to the parents in the parent center, and to the community on our website. When it is necessary, this plan will be translated through the international center for the language needed."},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 1'!A66:F66","v":"8)"},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 1'!A67:F67","v":"9)"},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0,{"$f":"SUM(Q57:Q65)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ57:AJ65)","v":0}]
["Professional Development Action Steps\n(Beginning and Ending Dates of Activity, Consultants Providing Training,  and Description of Services)",null,null,null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 1'!A70:F70","v":"10) Provide Edgenuity professional learning to new teachers at beginning of school year and as needed throughout the year based on needs assessment."},null,null,null,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,F67),VLOOKUP(F67,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,J67),VLOOKUP(J67,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,N67),VLOOKUP(N67,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H67+L67+P67","v":0}]
[{"$f":"'Priority Area 1'!A71:F71","v":"11)"},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,F68),VLOOKUP(F68,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,J68),VLOOKUP(J68,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,N68),VLOOKUP(N68,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H68+L68+P68","v":0}]
[{"$f":"'Priority Area 1'!A72:F72","v":"12)"},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,F69),VLOOKUP(F69,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,J69),VLOOKUP(J69,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,N69),VLOOKUP(N69,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H69+L69+P69","v":0},{"$f":"SUM(Q67:Q69)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ67:AJ69)","v":0}]
["Parent Involvement Action Steps",null,"Title I Parent Involvement Component",null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to three Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 1'!A75:F75","v":"13) Provide Edgenuity parent workshops at flexible times for strategies and resources for parents to help their children at home."},null,"You may select more than one component from the following components - \nComponents 1-13 are required, \nComponents 14-21 are OPTIONAL",null,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,F71),VLOOKUP(F71,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,J71),VLOOKUP(J71,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select budget category from drop down menu ",{"$f":"IF(COUNTIF($AF$72:$AG$100,N71),VLOOKUP(N71,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H71+L71+P71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL SPENT BY BY BUDGET CODE"]
[{"$f":"'Priority Area 1'!A76:F76","v":"14) During the 2017-2018 school year, provide stakeholders information and opportunities to give input, feedback, and request resources to assist their children at home with reading  with translations available upon request (pre-planning meetings, annual meeting, Curriculum Night, Core Content/Literacy Nights, CSIP, compact and policy development, parent/teacher conferences, email, website)"},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,F72),VLOOKUP(F72,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,J72),VLOOKUP(J72,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,N72),VLOOKUP(N72,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H72+L72+P72","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COMPUTER EQUIPMENT","3-5330-050-462",{"$f":"SUMIF($F$13:$F$73,AF72,$H$13:$H$73)+SUMIF($J$13:$J$73,AF72,$L$13:$L$73)+SUMIF($N$13:$N$73,AF72,$P$13:$P$73)","v":0}]
[{"$f":"'Priority Area 1'!A77:F77","v":"15) During faculty meetings, discuss and demonstrate Edgenuity to teachers to engage parents with literacy in core content at home with their children."},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,F73),VLOOKUP(F73,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,J73),VLOOKUP(J73,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$72:$AG$100,N73),VLOOKUP(N73,$AF$72:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H73+L73+P73","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COMPUTER SOFTWARE & SUPPLIES","3-5330-050-418",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subtotal #3:",{"$f":"SUM(Q57:Q73)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COMPUTER HARDWARE - CAPITALIZED","3-5330-050-542",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONTRACTED REPAIRS & MAINTENANCE - EQUIPMENT","3-5330-050-326",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONTRACTED SERVICES - SUPPLEMENTAL","3-5330-050-311",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PRINTING & BINDING","3-5330-050-314",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FIELD TRIPS","3-5330-050-333",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUPPLIES & MATERIALS","3-5330-050-411",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LIBRARY BOOKS","3-5330-050-414",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MEMBERSHIP DUES & FEES","3-5330-050-361",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARENT - CONTRACTED SERVICES","3-5880-050-311",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARENT - PRINTING & BINDING","3-5880-050-314",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARENT - INSTRUCTOR STIPEND","3-5880-050-197",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARENT - OTHER FOOD PURCHASES","3-5880-050-459",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARENT - POSTAGE","3-5880-050-342",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARENT - PROFESSIONAL DEVELOPMENT","3-5880-050-312",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARENT - SUPPLIES & MATERIALS","3-5880-050-411",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FURNITURE AND EQUIPMENT - INVENTORIED","3-5330-050-461",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PUPIL TRANSPORTATION - CONTRACTED","3-6550-050-331",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SALARY - ADDITIONAL RESPONSIBILITIES","3-5350-050-192",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SALARY - OTHER ASSIGNMENT CURRICULUM DEVELOPMENT","3-5330-050-191",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SALARY - SUBSTITUTE PAY (NOT PROFESSIONAL DEVELOPMENT)","3-5330-050-162",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SALARY - SUBSTITUTE PAY (PROFESSIONAL DEVELOPMENT)","3-5330-050-163",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"STAFF DEV INSTRUCTOR (STIPEND)","3-5330-050-197",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"STAFF DEV PARTICIPANT (STIPEND)","3-5330-050-196",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"STAFF DEV/WORKSHOP EXPENSES","3-5330-050-312",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"STIPEND - PLANNING PERIOD","3-5330-050-195",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EXTENDED YEAR/DAY TEACHER","3-5350-050-121",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EXTENDED YEAR/DAY SUPPLIES & MATERIALS","3-5350-050-411",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EXTENDED DAY SNACKS","3-5350-050-451",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SALARY - PUPIL TRANSPORTATION - BUS DRIVER","3-6650-050-171",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AH72:AH101)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AH104-T30","v":{"$error":"#REF!"}}]

{"sheet":"Title I Focus Worksheet 4","index":40,"n_rows":103,"n_cols":37,"rows_kept":103,"cut":false,"hidden":true,"merged":[[0,0,0,14],[1,0,1,1],[1,2,1,6],[1,8,1,14],[2,0,2,1],[2,2,2,11],[10,7,10,9],[10,11,10,13],[12,0,12,1],[12,2,12,3],[3,0,3,1],[3,2,3,11],[5,0,5,14],[6,0,7,14],[8,0,8,14],[9,0,9,14],[13,0,13,1],[13,2,13,3],[14,0,14,1],[14,2,14,3],[15,0,15,1],[15,2,15,3],[10,0,11,1],[10,2,11,3],[10,4,10,6],[19,0,19,1],[19,2,19,3],[20,0,20,1],[20,2,20,3],[21,0,21,3],[22,0,22,3],[16,0,16,1],[16,2,16,3],[17,0,17,1],[17,2,17,3],[18,0,18,1],[18,2,18,3],[27,0,27,1],[27,2,27,3],[28,0,28,1],[28,2,28,3],[29,0,29,12],[30,0,30,14],[23,0,23,3],[24,0,24,3],[25,0,25,1],[25,2,25,3],[26,0,26,1],[26,2,26,3],[34,0,34,1],[34,2,34,3],[35,0,35,1],[35,2,35,3],[36,0,36,1],[36,2,36,3],[31,0,31,14],[32,0,33,1],[32,2,33,3],[32,4,32,6],[32,7,32,9],[32,11,32,13],[40,0,40,1],[40,2,40,3],[41,0,41,1],[41,2,41,3],[42,0,42,1],[42,2,42,3],[37,0,37,1],[37,2,37,3],[38,0,38,1],[38,2,38,3],[39,0,39,1],[39,2,39,3],[48,0,48,1],[48,2,48,3],[49,0,49,1],[49,2,49,3],[50,0,50,1],[50,2,50,3],[43,0,43,3],[44,0,44,3],[45,0,45,3],[46,0,46,3],[47,0,47,1],[47,2,47,3],[56,0,56,1],[56,2,56,3],[57,0,57,1],[57,2,57,3],[58,0,58,1],[58,2,58,3],[51,0,51,12],[52,0,52,14],[53,0,53,14],[54,0,55,1],[54,2,55,3],[54,4,54,6],[54,7,54,9],[54,11,54,13],[62,0,62,1],[62,2,62,3],[63,0,63,1],[63,2,63,3],[64,0,64,1],[64,2,64,3],[59,0,59,1],[59,2,59,3],[60,0,60,1],[60,2,60,3],[61,0,61,1],[61,2,61,3],[70,0,70,1],[70,2,70,3],[71,0,71,1],[71,2,71,3],[72,0,72,1],[72,2,72,3],[65,0,65,3],[66,0,66,3],[67,0,67,3],[68,0,68,3],[69,0,69,1],[69,2,69,3],[77,0,77,1],[77,2,77,3],[79,0,79,10],[73,0,73,12],[74,0,74,1],[74,2,74,3],[75,0,75,1],[75,2,75,3],[76,0,76,1],[76,2,76,3]]}
["TITLE I FOCUS WORKSHEET 4"]
["School Name:",null,{"$f":"'Cover Sheet'!B2","v":"Tucker High School"},null,null,null,null,"School Number:",{"$f":"'Cover Sheet'!H2","v":"593"}]
["Principal:",null,{"$f":"'Cover Sheet'!B4","v":"Tamra N. Watts"}]
["LEA Name/Number:",null,"Dekalb County School District (644)"]
[]
["Priority Area 4"]
[{"$f":"'Data Analysis'!A74","v":0}]
[]
["Improvement Strategy #1"]
[{"$f":"'Priority Area 2'!A10","v":"Number/Math Talks"}]
["version16",null,"Title I Focus School Component",null,null,null,null,null,null,null,null,"#3"]
[null,null,null,null,"Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 2'!A13:F13","v":"1) Students will actively engage in number/math talks by discusing reasoning for solving math problems and comparing their strategies to alternative strategies for solving the problem at least three times a week."},null,"Select from drop down menu.",null,"Select from drop down menu",{"$f":"IF(COUNTIF($AD$64:$AE$100,E13),VLOOKUP(E13,$AD$64:$AE$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu",{"$f":"IF(COUNTIF($AD$64:$AE$100,H13),VLOOKUP(H13,$AD$64:$AE$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AD$64:$AE$100,L13),VLOOKUP(L13,$AD$64:$AE$100,2,FALSE),\"\")","v":""},0,{"$f":"G13+J13+N13","v":0}]
[{"$f":"'Priority Area 2'!A14:F14","v":"2) Academic coach/professional learning facilitators will facilitate professional learning to math teachers on how to effectively implement number/math talks."},null,null,null,null,"",0,null,{"$f":"IF(COUNTIF($AD$64:$AE$100,H14),VLOOKUP(H14,$AD$64:$AE$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AD$64:$AE$100,L14),VLOOKUP(L14,$AD$64:$AE$100,2,FALSE),\"\")","v":""},0,0]
[{"$f":"'Priority Area 2'!A15:F15","v":"3) Academic coach/professional learning facilitators will collaboratively work with teachers weekly or bimonthly to select problems that may be used for a number/math talk."},null,null,null,null,"",0,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2'!A16:F16","v":"4) Administrative team will review/analyze data with teachers to determine trends and the effectiveness of number/math talks on students' understanding of mathematical concepts, conduct classroom visits to observe number/math talks, and provide feedback with next steps in a timely manner to teachers including conferences and emails."},null,null,null,null,"",0,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2'!A17:F17","v":"5) Administrative team will develop and implement a monitoring tool for collecting and analyzing classroom visit data on the implementation of number/math talks."},null,null,null,null,"",{"$f":"5000-1332.8-3667.2","v":0},null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2'!A18:F18","v":"6) Teacher is actilvely listening to student's reasoning and eliciting other strategies and different reasonings from multiple students in the classroom."},null,null,null,null,"",0,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2'!A19:F19","v":"7) Students will be provided with extended day learning opportunities 100 minutes per week (enrichment period) during the day and Credit recovery during the summer for remediation and reinforcement of math standards and number/math talks."},null,null,null,null,"",0,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2'!A20:F20","v":"8) Identified students based on math assessment data will be scheduled for a foundations course for double dosing of number/math talks and remediation/reinforcement of mathematical concepts."},null,null,null,null,"",0,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2'!A21:F21","v":"9) Pu"},null,null,null,null,"",0,null,"",0,null,null,"",0,0,null,null,{"$f":"O30+O52+O74","v":0}]
["Professional Development Action Steps\n(Beginning and Ending Dates of Activity, Consultants Providing Training,  and Description of Services)",null,null,null,"Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 2'!A24:F24","v":"10) Academic coach/professional learning facilitators will provide professional learning on how to incorporate number/math talks in the classroom (how to effectively implement number/math talks)."},null,null,null,"Select from drop down menu",{"$f":"IF(COUNTIF($AD$64:$AE$100,E23),VLOOKUP(E23,$AD$64:$AE$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu",{"$f":"IF(COUNTIF($AD$64:$AE$100,H23),VLOOKUP(H23,$AD$64:$AE$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu","",0,{"$f":"G23+J23+N23","v":0}]
[{"$f":"'Priority Area 2'!A25:F25","v":"11)  Academic coach/professional learning facilitators will provide professional learning on how to select problems that may be used for a number/math talk."},null,null,null,null,{"$f":"IF(COUNTIF($AD$64:$AE$100,E24),VLOOKUP(E24,$AD$64:$AE$100,2,FALSE),\"\")","v":""},0,null,{"$f":"IF(COUNTIF($AD$64:$AE$100,H24),VLOOKUP(H24,$AD$64:$AE$100,2,FALSE),\"\")","v":""},0,null,null,"",0,{"$f":"G24+J24+N24","v":0}]
[{"$f":"'Priority Area 2'!A26:F26","v":"12) Teachers will attend NCTM to explore effective intervention methods, refine assessment techniques, discover the lastest technologies and acquire research based strategies to address the needs of each and every student. "},null,null,null,null,{"$f":"IF(COUNTIF($AD$64:$AE$100,E25),VLOOKUP(E25,$AD$64:$AE$100,2,FALSE),\"\")","v":""},0,null,{"$f":"IF(COUNTIF($AD$64:$AE$100,H25),VLOOKUP(H25,$AD$64:$AE$100,2,FALSE),\"\")","v":""},0,null,null,"",0,{"$f":"G25+J25+N25","v":0}]
["Parent Involvement Action Steps",null,"Title I Focus School Component",null,"Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 2'!A29:F29","v":"13) Provide parent workshops at flexible times on math content (strategies and resources for parents to help their children at home with clarifying their thinking and making decisions about choosing effective strategies for a math problem)."},null,"Select from drop down menu.",null,null,{"$f":"IF(COUNTIF($AD$64:$AE$100,E27),VLOOKUP(E27,$AD$64:$AE$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu",{"$f":"IF(COUNTIF($AD$64:$AE$100,H27),VLOOKUP(H27,$AD$64:$AE$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AD$64:$AE$100,L27),VLOOKUP(L27,$AD$64:$AE$100,2,FALSE),\"\")","v":""},0,{"$f":"G27+J27+N27","v":0}]
[{"$f":"'Priority Area 2'!A30:F30","v":"14) Provide stakeholders information and opportunities to give input, feedback, and request resources to assist their children at home with reading  with translations available upon request (pre-planning meetings, annual meeting, Curriculum Night, Core Content/Math Nights, CSIP, compact and policy development, parent/teacher conferences, email, website)"},null,null,null,null,{"$f":"IF(COUNTIF($AD$64:$AE$100,E28),VLOOKUP(E28,$AD$64:$AE$100,2,FALSE),\"\")","v":""},0,null,{"$f":"IF(COUNTIF($AD$64:$AE$100,H28),VLOOKUP(H28,$AD$64:$AE$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AD$64:$AE$100,L28),VLOOKUP(L28,$AD$64:$AE$100,2,FALSE),\"\")","v":""},0,{"$f":"G28+J28+N28","v":0}]
[{"$f":"'Priority Area 2'!A31:F31","v":"15)"},null,null,null,null,{"$f":"IF(COUNTIF($AD$64:$AE$100,E29),VLOOKUP(E29,$AD$64:$AE$100,2,FALSE),\"\")","v":""},0,null,{"$f":"IF(COUNTIF($AD$64:$AE$100,H29),VLOOKUP(H29,$AD$64:$AE$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AD$64:$AE$100,L29),VLOOKUP(L29,$AD$64:$AE$100,2,FALSE),\"\")","v":""},0,{"$f":"G29+J29+N29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Subtotal #1:",{"$f":"SUM(O13:O29)","v":0}]
["Improvement Strategy #2"]
[{"$f":"'Priority Area 2'!A33:J33","v":"Use Edgenuity to improve math proficiency."}]
["Action Steps to Implement Improvement Strategy",null,"Title I Focus School Component",null,null,null,null,null,null,null,null,"#3"]
[null,null,null,null,"Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 2'!A36:F36","v":"1) Identified students will use Edgenuity during the enrichment period 100 minutes/week for remediation, reinforcement, enrichment, and credit recovery in mathematics."},null,"Select from drop down menu.",null,"Select from drop down menu",{"$f":"IF(COUNTIF($AD$64:$AE$100,E35),VLOOKUP(E35,$AD$64:$AE$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu",{"$f":"IF(COUNTIF($AD$64:$AE$100,H35),VLOOKUP(H35,$AD$64:$AE$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AD$64:$AE$100,L35),VLOOKUP(L35,$AD$64:$AE$100,2,FALSE),\"\")","v":""},0,{"$f":"G35+J35+N35","v":0}]
[{"$f":"'Priority Area 2'!A37:F37","v":"2) Teachers will identify standards individual students have not mastered to differentiate instruction using Edgenuity ."},null,null,null,null,"",0,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2'!A38:F38","v":"3) Students will work independently using Edgenuity on the computer taking notes, practicing skills/content/concepts, and taking pre/post assessments to master identified standards in mathematics."},null,null,null,null,"",0,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2'!A39:F39","v":"4) Administrative team will review/analyze data with teachers, conduct classroom visits, and provide feedback with next steps in a timely manner to teachers including conferences and emails."},null,null,null,null,"",0,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2'!A40:F40","v":"5)"},null,null,null,null,"",0,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2'!A41:F41","v":"6)"},null,null,null,null,"",0,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2'!A42:F42","v":"7)"},null,null,null,null,"",0,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2'!A43:F43","v":"8)"},null,null,null,null,"",0,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2'!A44:F44","v":"9)"},null,null,null,null,"",0,null,"",0,null,null,"",0,0]
["Professional Development Action Steps\n(Beginning and Ending Dates of Activity, Consultants Providing Training,  and Description of Services)",null,null,null,"Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 2'!A47:F47","v":"10) Provide Edgenuity professional learning to new teachers at beginning of school year and as needed throughout the year based on needs assessment."},null,null,null,"Select from drop down menu",{"$f":"IF(COUNTIF($AD$64:$AE$100,E45),VLOOKUP(E45,$AD$64:$AE$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu",{"$f":"IF(COUNTIF($AD$64:$AE$100,H45),VLOOKUP(H45,$AD$64:$AE$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AD$64:$AE$100,L45),VLOOKUP(L45,$AD$64:$AE$100,2,FALSE),\"\")","v":""},0,{"$f":"G45+J45+N45","v":0}]
[{"$f":"'Priority Area 2'!A48:F48","v":"11)"},null,null,null,null,{"$f":"IF(COUNTIF($AD$64:$AE$100,E46),VLOOKUP(E46,$AD$64:$AE$100,2,FALSE),\"\")","v":""},0,null,"",0,null,null,"",0,{"$f":"G46+J46+N46","v":0}]
[{"$f":"'Priority Area 2'!A49:F49","v":"12)"},null,null,null,null,{"$f":"IF(COUNTIF($AD$64:$AE$100,E47),VLOOKUP(E47,$AD$64:$AE$100,2,FALSE),\"\")","v":""},0,null,"",0,null,null,"",0,{"$f":"G47+J47+N47","v":0}]
["Parent Involvement Action Steps",null,"Title I Focus School Component",null,"Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 2'!A52:F52","v":"13) Provide Edgenuity parent workshops at flexible times for strategies and resources for parents to help their children at home."},null,"Select from drop down menu.",null,"Select from drop down menu",{"$f":"IF(COUNTIF($AD$64:$AE$100,E49),VLOOKUP(E49,$AD$64:$AE$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","",0,"Select from drop down menu","Select from drop down menu","",0,{"$f":"G49+J49+N49","v":0}]
[{"$f":"'Priority Area 2'!A53:F53","v":"14) Provide stakeholders information and opportunities to give input, feedback, and request resources to assist their children at home with math with translations available upon request (pre-planning meetings, annual meeting, Curriculum Night, Core Content/Literacy Nights, CSIP, compact and policy development, parent/teacher conferences, email, website)"},null,null,null,null,{"$f":"IF(COUNTIF($AD$64:$AE$100,E50),VLOOKUP(E50,$AD$64:$AE$100,2,FALSE),\"\")","v":""},0,null,"",0,null,null,"",0,{"$f":"G50+J50+N50","v":0}]
[{"$f":"'Priority Area 2'!A54:F54","v":"15) During faculty meetings, discuss and demonstrate Edgenuity to teachers to engage parents with math strategies at home with their children."},null,null,null,null,{"$f":"IF(COUNTIF($AD$64:$AE$100,E51),VLOOKUP(E51,$AD$64:$AE$100,2,FALSE),\"\")","v":""},0,null,"",0,null,null,"",0,{"$f":"G51+J51+N51","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Subtotal #2:",{"$f":"SUM(O35:O51)","v":0}]
["Improvement Strategy #3"]
[{"$f":"'Priority Area 2'!A56:J56","v":"Type Improvement Strategy Here"}]
["Action Steps to Implement Improvement Strategy",null,"Title I Focus School Component",null,null,null,null,null,null,null,null,"#3"]
[null,null,null,null,"Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 2'!A59:F59","v":"1) Purchase of KUTA Software as math suppliment."},null,"Select from drop down menu.",null,"Select from drop down menu",{"$f":"IF(COUNTIF($AD$64:$AE$99,E57),VLOOKUP(E57,$AD$64:$AE$99,2,FALSE),\"\")","v":""},0,"Select from drop down menu ",{"$f":"IF(COUNTIF($AD$64:$AE$99,H57),VLOOKUP(H57,$AD$64:$AE$99,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AD$64:$AE$99,L57),VLOOKUP(L57,$AD$64:$AE$99,2,FALSE),\"\")","v":""},0,{"$f":"G57+J57+N57","v":0}]
[{"$f":"'Priority Area 2'!A60:F60","v":"2)"},null,null,null,null,"",0,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2'!A61:F61","v":"3)"},null,null,null,null,"",0,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2'!A62:F62","v":"4)"},null,null,null,null,"",0,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2'!A63:F63","v":"5)"},null,null,null,null,"",0,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2'!A64:F64","v":"6)"},null,null,null,null,"",0,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2'!A65:F65","v":"7)"},null,null,null,null,"",0,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2'!A66:F66","v":"8)"},null,null,null,null,"",0,null,"",0,null,null,"",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Lead Teacher/Instructional Coach","3-5330-050-135-XXX-571-56",{"$f":"SUMIF($E$13:$E$73,AD64,$G$13:$G$73)+SUMIF($H$13:$H$73,AD64,$J$13:$J$73)+SUMIF($L$13:$L$73,AD64,$N$13:$N$73)","v":0},null,{"$f":"SUMIF($E$13:$E$73,AD64,$G$13:$G$73)","v":0},{"$f":"SUMIF($H$13:$H$73,AD64,$J$13:$J$73)","v":0},{"$f":"SUMIF($L$13:$L$73,AD64,$N$13:$N$73)","v":0},{"$f":"SUM(AH64:AJ64)","v":0}]
[{"$f":"'Priority Area 2'!A67:F67","v":"9)"},null,null,null,null,"",0,null,"",0,null,null,"",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Teacher Assistant","3-5330-050-142-XXX-571-56",{"$f":"SUMIF($E$13:$E$91,AD65,$G$13:$G$91)+SUMIF($H$13:$H$91,AD65,$J$13:$J$91)+SUMIF($L$13:$L$91,AD65,$N$13:$N$91)","v":0},null,0,0,0,{"$f":"SUM(AH65:AJ65)","v":0}]
["Professional Development Action Steps\n(Beginning and Ending Dates of Activity, Consultants Providing Training,  and Description of Services)",null,null,null,"Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Tutor (Daytime)","3-5330-050-143-XXX-571-56",0,null,0,0,0]
[{"$f":"'Priority Area 2'!A70:F70","v":"10)"},null,null,null,"Select from drop down menu",{"$f":"IF(COUNTIF($AD$64:$AE$99,E67),VLOOKUP(E67,$AD$64:$AE$99,2,FALSE),\"\")","v":""},0,"Select from drop down menu",{"$f":"IF(COUNTIF($AD$64:$AE$99,H67),VLOOKUP(H67,$AD$64:$AE$99,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AD$64:$AE$99,L67),VLOOKUP(L67,$AD$64:$AE$99,2,FALSE),\"\")","v":""},0,{"$f":"G67+J67+N67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Substitute Pay (Not PD)","3-5330-050-162-XXX-571-56",0,null,0,0,0,0]
[{"$f":"'Priority Area 2'!A71:F71","v":"11)"},null,null,null,null,{"$f":"IF(COUNTIF($AD$64:$AE$99,E68),VLOOKUP(E68,$AD$64:$AE$99,2,FALSE),\"\")","v":""},0,null,{"$f":"IF(COUNTIF($AD$64:$AE$99,H68),VLOOKUP(H68,$AD$64:$AE$99,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AD$64:$AE$99,L68),VLOOKUP(L68,$AD$64:$AE$99,2,FALSE),\"\")","v":""},0,{"$f":"G68+J68+N68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Substitute Pay (Professional Development)","3-5330-050-163-XXX-571-56",0,null,0,0,0,0]
[{"$f":"'Priority Area 2'!A72:F72","v":"12)"},null,null,null,null,{"$f":"IF(COUNTIF($AD$64:$AE$99,E69),VLOOKUP(E69,$AD$64:$AE$99,2,FALSE),\"\")","v":""},0,null,{"$f":"IF(COUNTIF($AD$64:$AE$99,H69),VLOOKUP(H69,$AD$64:$AE$99,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AD$64:$AE$99,L69),VLOOKUP(L69,$AD$64:$AE$99,2,FALSE),\"\")","v":""},0,{"$f":"G69+J69+N69","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Other Assignment Curriculum Development","3-5330-050-191-XXX-571-56",0,null,0,0,0,0]
["Parent Involvement Action Steps",null,"Title I Focus School Component",null,"Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Staff Development Participant (Stipend)","3-5330-050-196-XXX-571-56",0,null,0,0,0]
[{"$f":"'Priority Area 2'!A75:F75","v":"13)"},null,"Select from drop down menu.",null,"Select from drop down menu",{"$f":"IF(COUNTIF($AD$64:$AE$99,E71),VLOOKUP(E71,$AD$64:$AE$99,2,FALSE),\"\")","v":""},0,"Select from drop down menu",{"$f":"IF(COUNTIF($AD$64:$AE$99,H71),VLOOKUP(H71,$AD$64:$AE$99,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AD$64:$AE$99,L71),VLOOKUP(L71,$AD$64:$AE$99,2,FALSE),\"\")","v":""},0,{"$f":"G71+J71+N71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Staff Development Instructor (Stipend)","3-5330-050-197-XXX-571-56",0,null,0,0,0,0]
[{"$f":"'Priority Area 2'!A76:F76","v":"14)"},null,null,null,null,{"$f":"IF(COUNTIF($AD$64:$AE$99,E72),VLOOKUP(E72,$AD$64:$AE$99,2,FALSE),\"\")","v":""},0,null,{"$f":"IF(COUNTIF($AD$64:$AE$99,H72),VLOOKUP(H72,$AD$64:$AE$99,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AD$64:$AE$99,L72),VLOOKUP(L72,$AD$64:$AE$99,2,FALSE),\"\")","v":""},0,{"$f":"G72+J72+N72","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payroll - Social Security/FICA (5330)","3-5330-050-211-XXX-571-56",0,null,0,0,0,0]
[{"$f":"'Priority Area 2'!A77:F77","v":"15)"},null,null,null,null,{"$f":"IF(COUNTIF($AD$64:$AE$99,E73),VLOOKUP(E73,$AD$64:$AE$99,2,FALSE),\"\")","v":""},0,null,{"$f":"IF(COUNTIF($AD$64:$AE$99,H73),VLOOKUP(H73,$AD$64:$AE$99,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AD$64:$AE$99,L73),VLOOKUP(L73,$AD$64:$AE$99,2,FALSE),\"\")","v":""},0,{"$f":"G73+J73+N73","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payroll - Retirement (5330)","3-5330-050-221-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Subtotal #3:",{"$f":"SUM(O57:O73)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Unemployment Insurance","3-5330-050-231-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Contracted Services - Supplemental","3-5330-050-311-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Staff Development/Workshop Expense","3-5330-050-312-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Printing & Binding","3-5330-050-314-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Field Trips","3-5330-050-333-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Supplies & Materials","3-5330-050-411-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Library Books","3-5330-050-414-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Computer Software & Supplies","3-5330-050-418-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Furniture & Equipment","3-5330-050-461-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Computer Equipment","3-5330-050-462-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Extended Year/Day Teacher","3-5350-050-121-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Additional Responsibilities","3-5350-050-192-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Tutor Extended Year/Day","3-5350-050-198-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payroll - Social Security/FICA (5350)","3-5350-050-211-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payroll - Retirement (5350)","3-5350-050-221-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Extended Year/Day Supplies & Materials","3-5350-050-411-XXX-571-56",{"$f":"SUMIF($E$13:$E$91,AD91,$G$13:$G$91)+SUMIF($H$13:$H$91,AD91,$J$13:$J$91)+SUMIF($L$13:$L$91,AD91,$N$13:$N$91)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Extended Year/Day Snacks","3-5350-050-451-XXX-571-56",{"$f":"SUMIF($E$13:$E$91,AD92,$G$13:$G$91)+SUMIF($H$13:$H$91,AD92,$J$13:$J$91)+SUMIF($L$13:$L$91,AD92,$N$13:$N$91)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parent - Instructor Stipend","3-5880-050-197-XXX-571-56",{"$f":"SUMIF($E$13:$E$91,AD92,$G$13:$G$91)+SUMIF($H$13:$H$91,AD92,$J$13:$J$91)+SUMIF($L$13:$L$91,AD92,$N$13:$N$91)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payroll - Social Security/FICA (5880)","3-5880-050-211-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payroll - Retirement (5880)","3-5880-050-221-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parent - Contracted Services","3-5880-050-311-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parent - Professional Development","3-5880-050-312-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parent - Printing & Binding","3-5880-050-314-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parent - Postage","3-5880-050-342-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parent - Supplies & Materials","3-5880-050-411-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parent - Other Food Purchases","3-5880-050-459-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pupil Transportation - Contracted","3-6550-050-331-XXX-571-56",{"$f":"SUM(AF64:AF99)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pupil Transportation - Bus Driver","3-6650-050-171-XXX-571-56",{"$f":"SUM(AF65:AF100)","v":0},null,null,null,null,{"$f":"SUM(AK64:AK99)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payroll - Social Security/FICA (6650)","3-6650-050-211-XXX-571-56",{"$f":"SUM(AF66:AF101)","v":0},{"$f":"AF101-R21","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payroll - Retirement (6650)","3-6650-050-221-XXX-571-56",{"$f":"SUM(AF67:AF102)","v":0}]

{"sheet":"Title I Focus Worksheet 4B","index":41,"n_rows":103,"n_cols":39,"rows_kept":103,"cut":false,"hidden":true,"merged":[[0,0,0,16],[1,0,1,1],[1,2,1,8],[1,10,1,16],[2,0,2,1],[2,2,2,13],[10,8,10,11],[10,13,10,15],[12,0,12,1],[12,2,12,3],[3,0,3,1],[3,2,3,13],[5,0,5,16],[6,0,7,16],[8,0,8,16],[9,0,9,16],[13,0,13,1],[13,2,13,3],[14,0,14,1],[14,2,14,3],[15,0,15,1],[15,2,15,3],[10,0,11,1],[10,2,11,3],[10,4,10,7],[19,0,19,1],[19,2,19,3],[20,0,20,1],[20,2,20,3],[21,0,21,3],[22,0,22,3],[16,0,16,1],[16,2,16,3],[17,0,17,1],[17,2,17,3],[18,0,18,1],[18,2,18,3],[27,0,27,1],[27,2,27,3],[28,0,28,1],[28,2,28,3],[29,0,29,14],[30,0,30,16],[23,0,23,3],[24,0,24,3],[25,0,25,1],[25,2,25,3],[26,0,26,1],[26,2,26,3],[34,0,34,1],[34,2,34,3],[35,0,35,1],[35,2,35,3],[36,0,36,1],[36,2,36,3],[31,0,31,16],[32,0,33,1],[32,2,33,3],[32,4,32,7],[32,8,32,11],[32,13,32,15],[40,0,40,1],[40,2,40,3],[41,0,41,1],[41,2,41,3],[42,0,42,1],[42,2,42,3],[37,0,37,1],[37,2,37,3],[38,0,38,1],[38,2,38,3],[39,0,39,1],[39,2,39,3],[48,0,48,1],[48,2,48,3],[49,0,49,1],[49,2,49,3],[50,0,50,1],[50,2,50,3],[43,0,43,3],[44,0,44,3],[45,0,45,3],[46,0,46,3],[47,0,47,1],[47,2,47,3],[56,0,56,1],[56,2,56,3],[57,0,57,1],[57,2,57,3],[58,0,58,1],[58,2,58,3],[51,0,51,14],[52,0,52,16],[53,0,53,16],[54,0,55,1],[54,2,55,3],[54,4,54,7],[54,8,54,11],[54,13,54,15],[62,0,62,1],[62,2,62,3],[63,0,63,1],[63,2,63,3],[64,0,64,1],[64,2,64,3],[59,0,59,1],[59,2,59,3],[60,0,60,1],[60,2,60,3],[61,0,61,1],[61,2,61,3],[70,0,70,1],[70,2,70,3],[71,0,71,1],[71,2,71,3],[72,0,72,1],[72,2,72,3],[65,0,65,3],[66,0,66,3],[67,0,67,3],[68,0,68,3],[69,0,69,1],[69,2,69,3],[77,0,77,1],[77,2,77,3],[79,0,79,12],[73,0,73,14],[74,0,74,1],[74,2,74,3],[75,0,75,1],[75,2,75,3],[76,0,76,1],[76,2,76,3]]}
["TITLE I FOCUS WORKSHEET 4B"]
["School Name:",null,{"$f":"'Cover Sheet'!B2","v":"Tucker High School"},null,null,null,null,null,null,"School Number:",{"$f":"'Cover Sheet'!H2","v":"593"}]
["Principal:",null,{"$f":"'Cover Sheet'!B4","v":"Tamra N. Watts"}]
["LEA Name/Number:",null,"Dekalb County School District (644)"]
[]
["Priority Area 4B"]
[{"$f":"'Data Analysis B'!A60","v":0}]
[]
["Improvement Strategy #1"]
[{"$f":"'Priority Area 2B'!A11","v":0}]
["Action Steps to Implement Improvement Strategy",null,"Title I Focus School Component",null,"#1",null,null,null,"#2",null,null,null,null,"#3"]
[null,null,null,null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 2B'!A14:F14","v":"1)  "},null,"Select from drop down menu.",null,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,F13),VLOOKUP(F13,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,J13),VLOOKUP(J13,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,N13),VLOOKUP(N13,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H13+L13+P13","v":0}]
[{"$f":"'Priority Area 2B'!A15:F15","v":"2) "},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,F14),VLOOKUP(F14,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,J14),VLOOKUP(J14,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,N14),VLOOKUP(N14,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H14+L14+P14","v":0}]
[{"$f":"'Priority Area 2B'!A16:F16","v":"3)"},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2B'!A17:F17","v":"4)"},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2B'!A18:F18","v":"5) "},null,null,null,null,null,"",{"$f":"5000-1332.8-3667.2","v":0},null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2B'!A19:F19","v":"6) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2B'!A20:F20","v":"7) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2B'!A21:F21","v":"8) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2B'!A22:F22","v":"9) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0,null,null,{"$f":"Q30+Q52+Q74","v":0}]
["Professional Development Action Steps\n(Beginning and Ending Dates of Activity, Consultants Providing Training,  and Description of Services)",null,null,null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 2B'!A25:F25","v":"10)"},null,null,null,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,F23),VLOOKUP(F23,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,J23),VLOOKUP(J23,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu","",0,{"$f":"H23+L23+P23","v":0}]
[{"$f":"'Priority Area 2B'!A26:F26","v":"11) "},null,null,null,null,null,"",0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,J24),VLOOKUP(J24,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,null,null,"",0,{"$f":"H24+L24+P24","v":0}]
[{"$f":"'Priority Area 2B'!A27:F27","v":"12)"},null,null,null,null,null,"",0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,J25),VLOOKUP(J25,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,null,null,"",0,{"$f":"H25+L25+P25","v":0}]
["Parent Involvement Action Steps",null,"Title I Focus School Component",null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 2B'!A30:F30","v":"13)"},null,"Select from drop down menu.",null,"Select from drop down menu",null,"",0,"Reading & Math","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,J27),VLOOKUP(J27,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,N27),VLOOKUP(N27,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H27+L27+P27","v":0}]
[{"$f":"'Priority Area 2B'!A31:F31","v":"14)"},null,null,null,null,null,"",0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,J28),VLOOKUP(J28,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,N28),VLOOKUP(N28,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H28+L28+P28","v":0}]
[{"$f":"'Priority Area 2B'!A32:F32","v":"15)"},null,null,null,null,null,"",0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,J29),VLOOKUP(J29,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$100,N29),VLOOKUP(N29,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H29+L29+P29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subtotal #1:",{"$f":"SUM(Q13:Q29)","v":0}]
["Improvement Strategy #2"]
[{"$f":"'Priority Area 2B'!A34:J34","v":0}]
["Action Steps to Implement Improvement Strategy",null,"Title I Focus School Component",null,"#1",null,null,null,"#2",null,null,null,null,"#3"]
[null,null,null,null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 2B'!A37:F37","v":"1)  "},null,"Select from drop down menu.",null,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,F35),VLOOKUP(F35,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu ",{"$f":"IF(COUNTIF($AF$64:$AG$100,J35),VLOOKUP(J35,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,N35),VLOOKUP(N35,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H35+L35+P35","v":0}]
[{"$f":"'Priority Area 2B'!A38:F38","v":"2) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,{"$f":"H36+L36+P36","v":0}]
[{"$f":"'Priority Area 2B'!A39:F39","v":"3) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2B'!A40:F40","v":"4) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2B'!A41:F41","v":"5) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2B'!A42:F42","v":"6) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2B'!A43:F43","v":"7)"},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2B'!A44:F44","v":"8)"},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2B'!A45:F45","v":"9)"},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
["Professional Development Action Steps\n(Beginning and Ending Dates of Activity, Consultants Providing Training,  and Description of Services)",null,null,null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 2B'!A48:F48","v":"10) "},null,null,null,"Select from drop down menu","Select from drop down menu","",0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,J45),VLOOKUP(J45,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$100,N45),VLOOKUP(N45,$AF$64:$AG$100,2,FALSE),\"\")","v":""},0,{"$f":"H45+L45+P45","v":0}]
[{"$f":"'Priority Area 2B'!A49:F49","v":"11)  "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,{"$f":"H46+L46+P46","v":0}]
[{"$f":"'Priority Area 2B'!A50:F50","v":"12) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,{"$f":"H47+L47+P47","v":0}]
["Parent Involvement Action Steps",null,"Title I Focus School Component",null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 2B'!A53:F53","v":"13)  "},null,"Select from drop down menu.",null,"Select from drop down menu","Select from drop down menu","",0,"Select from drop down menu","Select from drop down menu","",0,"Select from drop down menu","Select from drop down menu","",0,{"$f":"H49+L49+P49","v":0}]
[{"$f":"'Priority Area 2B'!A54:F54","v":"14)  "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,{"$f":"H50+L50+P50","v":0}]
[{"$f":"'Priority Area 2B'!A55:F55","v":"15) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,{"$f":"H51+L51+P51","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subtotal #2:",{"$f":"SUM(Q35:Q51)","v":0}]
["Improvement Strategy #3"]
[{"$f":"'Priority Area 2B'!A57:J57","v":0}]
["Action Steps to Implement Improvement Strategy",null,"Title I Focus School Component",null,"#1",null,null,null,"#2",null,null,null,null,"#3"]
[null,null,null,null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step"]
[{"$f":"'Priority Area 2B'!A60:F60","v":"1) "},null,"Select from drop down menu.",null,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$99,F57),VLOOKUP(F57,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$99,J57),VLOOKUP(J57,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$99,N57),VLOOKUP(N57,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,{"$f":"H57+L57+P57","v":0}]
[{"$f":"'Priority Area 2B'!A61:F61","v":"2) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,{"$f":"H58+L58+P58","v":0}]
[{"$f":"'Priority Area 2B'!A62:F62","v":"3) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2B'!A63:F63","v":"4) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2B'!A64:F64","v":"5) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2B'!A65:F65","v":"6) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2B'!A66:F66","v":"7) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0]
[{"$f":"'Priority Area 2B'!A67:F67","v":"8) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Lead Teacher/Instructional Coach","3-5330-050-135-XXX-571-56",{"$f":"SUMIF($F$13:$F$73,AF64,$H$13:$H$73)+SUMIF($J$13:$J$73,AF64,$L$13:$L$73)+SUMIF($N$13:$N$73,AF64,$P$13:$P$73)","v":0},null,{"$f":"SUMIF($F$13:$F$73,AF64,$H$13:$H$73)","v":0},{"$f":"SUMIF($J$13:$J$73,AF64,$L$13:$L$73)","v":0},{"$f":"SUMIF($N$13:$N$73,AF64,$P$13:$P$73)","v":0},{"$f":"SUM(AJ64:AL64)","v":0}]
[{"$f":"'Priority Area 2B'!A68:F68","v":"9) "},null,null,null,null,null,"",0,null,null,"",0,null,null,"",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Teacher Assistant","3-5330-050-142-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF65,$H$13:$H$91)+SUMIF($J$13:$J$91,AF65,$L$13:$L$91)+SUMIF($N$13:$N$91,AF65,$P$13:$P$91)","v":0},null,0,0,0,{"$f":"SUM(AJ65:AL65)","v":0}]
["Professional Development Action Steps\n(Beginning and Ending Dates of Activity, Consultants Providing Training,  and Description of Services)",null,null,null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Tutor (Daytime)","3-5330-050-143-XXX-571-56",0,null,0,0,0]
[{"$f":"'Priority Area 2B'!A71:F71","v":"10) "},null,null,null,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$99,F67),VLOOKUP(F67,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$99,J67),VLOOKUP(J67,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$99,N67),VLOOKUP(N67,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,{"$f":"H67+L67+P67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Substitute Pay (Not PD)","3-5330-050-162-XXX-571-56",0,null,0,0,0,0]
[{"$f":"'Priority Area 2B'!A72:F72","v":"11) "},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,F68),VLOOKUP(F68,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,J68),VLOOKUP(J68,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,N68),VLOOKUP(N68,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,{"$f":"H68+L68+P68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Substitute Pay (Professional Development)","3-5330-050-163-XXX-571-56",0,null,0,0,0,0]
[{"$f":"'Priority Area 2B'!A73:F73","v":"12) "},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,F69),VLOOKUP(F69,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,J69),VLOOKUP(J69,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,N69),VLOOKUP(N69,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,{"$f":"H69+L69+P69","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Other Assignment Curriculum Development","3-5330-050-191-XXX-571-56",0,null,0,0,0,0]
["Parent Involvement Action Steps",null,"Title I Focus School Component",null,"Addresses Reading, Math, or Reading & Math","Budget Category 1\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 2\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Addresses Reading, Math, or Reading & Math","Budget Category 3\n(May select up to two Budget Categories for each action step.)","Budget Code","Amount","Total Federal Funding for Action Step",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Staff Development Participant (Stipend)","3-5330-050-196-XXX-571-56",0,null,0,0,0]
[{"$f":"'Priority Area 2B'!A76:F76","v":"13) "},null,"Select from drop down menu.",null,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$99,F71),VLOOKUP(F71,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$99,J71),VLOOKUP(J71,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,"Select from drop down menu","Select from drop down menu",{"$f":"IF(COUNTIF($AF$64:$AG$99,N71),VLOOKUP(N71,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,{"$f":"H71+L71+P71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Staff Development Instructor (Stipend)","3-5330-050-197-XXX-571-56",0,null,0,0,0,0]
[{"$f":"'Priority Area 2B'!A77:F77","v":"14) "},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,F72),VLOOKUP(F72,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,J72),VLOOKUP(J72,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,N72),VLOOKUP(N72,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,{"$f":"H72+L72+P72","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payroll - Social Security/FICA (5330)","3-5330-050-211-XXX-571-56",0,null,0,0,0,0]
[{"$f":"'Priority Area 2B'!A78:F78","v":"15) "},null,null,null,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,F73),VLOOKUP(F73,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,J73),VLOOKUP(J73,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,null,null,{"$f":"IF(COUNTIF($AF$64:$AG$99,N73),VLOOKUP(N73,$AF$64:$AG$99,2,FALSE),\"\")","v":""},0,{"$f":"H73+L73+P73","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payroll - Retirement (5330)","3-5330-050-221-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subtotal #3:",{"$f":"SUM(Q57:Q73)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Unemployment Insurance","3-5330-050-231-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Contracted Services - Supplemental","3-5330-050-311-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Staff Development/Workshop Expense","3-5330-050-312-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Printing & Binding","3-5330-050-314-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Field Trips","3-5330-050-333-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Supplies & Materials","3-5330-050-411-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Library Books","3-5330-050-414-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Computer Software & Supplies","3-5330-050-418-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Furniture & Equipment","3-5330-050-461-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Computer Equipment","3-5330-050-462-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Extended Year/Day Teacher","3-5350-050-121-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Additional Responsibilities","3-5350-050-192-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary - Tutor Extended Year/Day","3-5350-050-198-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payroll - Social Security/FICA (5350)","3-5350-050-211-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payroll - Retirement (5350)","3-5350-050-221-XXX-571-56",0,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Extended Year/Day Supplies & Materials","3-5350-050-411-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF91,$H$13:$H$91)+SUMIF($J$13:$J$91,AF91,$L$13:$L$91)+SUMIF($N$13:$N$91,AF91,$P$13:$P$91)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Extended Year/Day Snacks","3-5350-050-451-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF92,$H$13:$H$91)+SUMIF($J$13:$J$91,AF92,$L$13:$L$91)+SUMIF($N$13:$N$91,AF92,$P$13:$P$91)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parent - Instructor Stipend","3-5880-050-197-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF92,$H$13:$H$91)+SUMIF($J$13:$J$91,AF92,$L$13:$L$91)+SUMIF($N$13:$N$91,AF92,$P$13:$P$91)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payroll - Social Security/FICA (5880)","3-5880-050-211-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF93,$H$13:$H$91)+SUMIF($J$13:$J$91,AF93,$L$13:$L$91)+SUMIF($N$13:$N$91,AF93,$P$13:$P$91)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payroll - Retirement (5880)","3-5880-050-221-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF94,$H$13:$H$91)+SUMIF($J$13:$J$91,AF94,$L$13:$L$91)+SUMIF($N$13:$N$91,AF94,$P$13:$P$91)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parent - Contracted Services","3-5880-050-311-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF95,$H$13:$H$91)+SUMIF($J$13:$J$91,AF95,$L$13:$L$91)+SUMIF($N$13:$N$91,AF95,$P$13:$P$91)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parent - Professional Development","3-5880-050-312-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF96,$H$13:$H$91)+SUMIF($J$13:$J$91,AF96,$L$13:$L$91)+SUMIF($N$13:$N$91,AF96,$P$13:$P$91)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parent - Printing & Binding","3-5880-050-314-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF97,$H$13:$H$91)+SUMIF($J$13:$J$91,AF97,$L$13:$L$91)+SUMIF($N$13:$N$91,AF97,$P$13:$P$91)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parent - Postage","3-5880-050-342-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF98,$H$13:$H$91)+SUMIF($J$13:$J$91,AF98,$L$13:$L$91)+SUMIF($N$13:$N$91,AF98,$P$13:$P$91)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parent - Supplies & Materials","3-5880-050-411-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF99,$H$13:$H$91)+SUMIF($J$13:$J$91,AF99,$L$13:$L$91)+SUMIF($N$13:$N$91,AF99,$P$13:$P$91)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parent - Other Food Purchases","3-5880-050-459-XXX-571-56",{"$f":"SUMIF($F$13:$F$91,AF100,$H$13:$H$91)+SUMIF($J$13:$J$91,AF100,$L$13:$L$91)+SUMIF($N$13:$N$91,AF100,$P$13:$P$91)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pupil Transportation - Contracted","3-6550-050-331-XXX-571-56",{"$f":"SUM(AH64:AH99)","v":0},null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pupil Transportation - Bus Driver","3-6650-050-171-XXX-571-56",{"$f":"SUM(AH65:AH100)","v":0},null,null,null,null,{"$f":"SUM(AM64:AM99)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payroll - Social Security/FICA (6650)","3-6650-050-211-XXX-571-56",{"$f":"SUM(AH66:AH101)","v":0},{"$f":"AH101-T21","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payroll - Retirement (6650)","3-6650-050-221-XXX-571-56",{"$f":"SUM(AH67:AH102)","v":0}]

{"sheet":"Title I Position Salary 1-6 B","index":42,"n_rows":192,"n_cols":34,"rows_kept":192,"cut":false,"hidden":true,"merged":[[86,4,86,5],[36,0,36,1],[37,0,37,1],[38,0,38,1],[41,0,41,1],[42,0,42,1],[43,0,43,1],[44,0,44,1],[45,0,45,1],[40,8,40,9],[39,0,39,1],[33,0,33,1],[34,0,34,1],[34,8,34,9],[34,11,34,12],[35,0,35,1],[36,8,36,9],[27,0,27,1],[28,0,28,1],[28,11,28,12],[29,0,29,1],[30,11,30,12],[32,0,32,1],[32,8,32,9],[26,0,26,1],[26,11,26,12],[18,0,18,1],[18,11,18,12],[19,0,19,1],[19,8,21,9],[20,0,20,1],[20,11,20,12],[21,0,21,1],[22,0,22,1],[23,0,23,1],[24,0,24,1],[24,11,24,12],[25,0,25,1],[17,0,17,1],[5,0,5,1],[6,8,6,9],[6,11,6,12],[7,8,18,9],[8,11,8,12],[9,0,9,1],[10,11,10,12],[11,0,11,1],[12,0,12,1],[13,0,13,1],[14,0,14,1],[14,11,14,12],[15,0,15,1],[16,0,16,1],[16,11,16,12],[3,0,3,1],[3,2,3,7],[0,0,0,13],[1,0,1,1],[1,2,1,6],[2,0,2,1],[2,2,2,7]]}
["TITLE I POSITION SALARY WORKSHEET (1-6) B"]
["School Name/Number:",null,{"$f":"'Cover Sheet'!B2","v":"Tucker High School"},null,null,null,null,{"$f":"'Cover Sheet'!H2","v":"593"}]
["Principal:",null,{"$f":"'Cover Sheet'!B4","v":"Tamra N. Watts"}]
["LEA Name/Number:",null,"Dekalb County School District (644)"]
[]
["Position #",null,"#1","#2","#3","#4","#5","#6"]
["Employee Number:",null,null,null,null,null,null,null,"BUDGET CODES",null,"TOTALS","Base Salary for Year-Guidance Counselor",null,{"$f":"SUMIF(C10:H10,\"Guidance Counselor\",(C25:H25))","v":0}]
["Last Name of Title I Paid Person",null,null,null,null,null,null,null,null,null,null,"Salary - Supplementary Pay","3-5830-050-181",{"$f":"SUMIF(C10:H10,\"Guidance Counselor\",(C26:H26))","v":0}]
["First Name of Title I Paid Person",null,null,null,null,null,null,null,null,null,null,"Total Adjusted Annual Salary",null,{"$f":"N7+N8","v":0}]
["Position",null,"Teacher, Title I Elem School","Teacher, Title I Science  ES","Data Clerk PT T1","Teacher, Title I Math PT","Liaison, Parent TI-Part A","Coach, Academic",null,null,null,"Payroll - Longevity Pay","3-5830-050-184",{"$f":"SUMIF(C10:H10,\"Guidance Counselor\",(C29:H29))","v":0}]
["Position Number:",null,null,null,null,null,null,null,null,null,null,"Longevity Amount",null,{"$f":"N9+N10","v":0}]
["Budget Account Code",null,{"$f":"VLOOKUP(C10,BudgetPOS,2,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,"Payroll - Social Security","3-5830-050-211",{"$f":"SUMIF(C10:H10,\"Guidance Counselor\",(C32:H32))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Payroll - Retirement","3-5830-050-221",{"$f":"SUMIF(C10:H10,\"Guidance Counselor\",(C32:H32))","v":0}]
["Grade Level",null,null,null,null,null,null,null,null,null,null,"Payroll - Hospitalization Ins.","3-5830-050-231",{"$f":"SUMIF(C10:H10,\"Guidance Counselor\",(C33:H33))","v":0}]
["Subject Licensed",null,null,null,null,null,null,null,null,null,null,"Total Benefits",null,{"$f":"SUM(N12:N14)","v":0}]
["Certified or Non-Certified",null,"Certified"]
["Years Experience",null,5,null,null,null,null,null,null,null,null,"Base Salary for Year-Technology Assistant",null,{"$f":"SUMIF(C10:H10,\"Technology Assistant\",(C25:H25))","v":0}]
["Certificate Type/Pay Grade",null,"Master's (M)"]
["Months Employed",null,12,null,null,null,null,null,null,null,null,"Total Adjusted Annual Salary",null,{"$f":"N17+N18","v":0}]
["Regular DCSD Employee",null,"Yes",null,null,null,null,null,"Code Varies by Position.\nSalary will transfer automatically to the Position Section of \"TAB 14. BUDGET\".",null,null,"Payroll - Longevity Pay","3-5860-050-184",{"$f":"SUMIF(C10:H10,\"Technology Assistant\",(C29:H29))","v":0}]
["% Title I Paid",null,1,null,null,null,null,null,null,null,"PRC 050","Longevity Amount",null,{"$f":"N19+N20","v":0}]
["% Paid by Other Sources",null,null,null,null,null,null,null,null,null,{"$f":"SUMIF(C10:H10,\"Teacher\",(C25:H25))+SUMIF(C10:H10,\"Program Specialist I-Testing (ESOL)\",(C25:H25))+SUMIF(C10:H10,\"Lead Teacher/Curriculum Facilitator\",(C25:H25))+SUMIF(C10:H10,\"Teacher Assistant\",(C25:H25))+SUMIF(C10:H10,\"Translator/Interpreter\",(C25:H25))+SUMIF(C10:H10,\"Teacher\",(C25:H25))+SUMIF(C10:H10,\"Lead Teacher/Curriculum Facilitator\",(C25:H25))+SUMIF(C10:H10,\"Teacher Assistant\",(C25:H25))+SUMIF(C10:H10,\"Translator/Interpreter\",(C25:H25))","v":0},"Payroll - Social Security","3-5860-050-211",{"$f":"SUMIF(C10:H10,\"Technology Assistant\",(C31:H31))","v":0}]
["Monthly Salary",null,{"$f":"IF(COUNTIF($C$72:$C$85,C18),C21*HLOOKUP(C18,$B$94:$P$132,MATCH(C17,$B$94:$B$132,0),FALSE),0)*(1+$A$96)","v":4175.6000000000004},{"$f":"IF(COUNTIF($C$72:$C$85,D18),D21*HLOOKUP(D18,$B$98:$P$145,MATCH(D17,$B$95:$B$132,0),FALSE),0)*(1+$A$96)","v":0},{"$f":"IF(COUNTIF($C$72:$C$85,E18),E21*HLOOKUP(E18,$B$98:$P$145,MATCH(E17,$B$95:$B$132,0),FALSE),0)*(1+$A$96)","v":0},{"$f":"IF(COUNTIF($C$72:$C$85,F18),F21*HLOOKUP(F18,$B$98:$P$145,MATCH(F17,$B$95:$B$132,0),FALSE),0)*(1+$A$96)","v":0},{"$f":"IF(COUNTIF($C$72:$C$85,G18),G21*HLOOKUP(G18,$B$98:$P$145,MATCH(G17,$B$95:$B$132,0),FALSE),0)*(1+$A$96)","v":0},{"$f":"IF(COUNTIF($C$72:$C$85,H18),H21*HLOOKUP(H18,$B$98:$P$145,MATCH(H17,$B$95:$B$132,0),FALSE),0)*(1+$A$96)","v":0},"Salary - Supplementary Pay",35330050181,{"$f":"SUMIF(C10:H10,\"Teacher\",(C26:H26))+SUMIF(C10:H10,\"Program Specialist I-Testing (ESOL)\",(C26:H26))+SUMIF(C10:H10,\"Lead Teacher/Curriculum Facilitator\",(C26:H26))+SUMIF(C10:H10,\"Teacher Assistant\",(C26:H26))+SUMIF(C10:H10,\"Translator/Interpreter\",(C26:H26))+SUMIF(C10:H10,\"Teacher\",(C26:H26))+SUMIF(C10:H10,\"Lead Teacher/Curriculum Facilitator\",(C26:H26))+SUMIF(C10:H10,\"Teacher Assistant\",(C26:H26))+SUMIF(C10:H10,\"Translator/Interpreter\",(C26:H26))","v":0},"Payroll - Retirement","3-5860-050-221",{"$f":"SUMIF(C10:H10,\"Technology Assistant\",(C32:H32))","v":0}]
["Mid Year Adjustment",null,{"$f":"IF(COUNTIF($C$72:$C$85,C18),C23*$A$143,0)","v":334.04800000000006},{"$f":"IF(COUNTIF($C$72:$C$85,D18),D21*HLOOKUP(D18,$B$148:$O$186,MATCH(D17,$B$144:$B$182,0),FALSE),0)*(1+$A$96)","v":0},{"$f":"IF(COUNTIF($C$72:$C$85,E18),E21*HLOOKUP(E18,$B$148:$O$186,MATCH(E17,$B$144:$B$182,0),FALSE),0)*(1+$A$96)","v":0},{"$f":"IF(COUNTIF($C$72:$C$85,F18),F21*HLOOKUP(F18,$B$148:$O$186,MATCH(F17,$B$144:$B$182,0),FALSE),0)*(1+$A$96)","v":0},{"$f":"IF(COUNTIF($C$72:$C$85,G18),G21*HLOOKUP(G18,$B$148:$O$186,MATCH(G17,$B$144:$B$182,0),FALSE),0)*(1+$A$96)","v":0},{"$f":"IF(COUNTIF($C$72:$C$85,H18),H21*HLOOKUP(H18,$B$148:$O$186,MATCH(H17,$B$144:$B$182,0),FALSE),0)*(1+$A$96)","v":0},null,null,{"$f":"K22+K23","v":0},"Payroll - Hospitalization Ins.","3-5860-050-231",{"$f":"SUMIF(C10:H10,\"Technology Assistant\",(C33:H33))","v":0}]
["Base Salary for Year",null,{"$f":"C23*C19","v":50107.200000000004},0,0,0,0,0,"Payroll - Longevity Pay",35330050184,{"$f":"SUMIF(C10:H10,\"Teacher\",(C28:H28))+SUMIF(C10:H10,\"Program Specialist I-Testing (ESOL)\",(C28:H28))+SUMIF(C10:H10,\"Lead Teacher/Curriculum Facilitator\",(C28:H28))+SUMIF(C10:H10,\"Teacher Assistant\",(C28:H28))+SUMIF(C10:H10,\"Translator/Interpreter\",(C28:H28))+SUMIF(C10:H10,\"Teacher\",(C28:H28))+SUMIF(C10:H10,\"Lead Teacher/Curriculum Facilitator\",(C28:H28))+SUMIF(C10:H10,\"Teacher Assistant\",(C28:H28))+SUMIF(C10:H10,\"Translator/Interpreter\",(C28:H28))","v":0},"Total Benefits",null,{"$f":"SUM(N22:N24)","v":0}]
["Supplement for Year",null,{"$f":"C24*C19","v":4008.5760000000009},0,0,0,0,0,null,null,{"$f":"K24+K25","v":0}]
["Annual Salary plus Supplement",null,{"$f":"C25+C26","v":54115.776000000005},0,0,0,0,0,"Payroll - Social Security",35330050211,{"$f":"SUMIF(C10:H10,\"Teacher\",(C30:H30))+SUMIF(C10:H10,\"Program Specialist I-Testing (ESOL)\",(C30:H30))+SUMIF(C10:H10,\"Lead Teacher/Curriculum Facilitator\",(C30:H30))+SUMIF(C10:H10,\"Teacher Assistant\",(C30:H30))+SUMIF(C10:H10,\"Translator/Interpreter\",(C30:H30))+SUMIF(C10:H10,\"Teacher\",(C30:H30))+SUMIF(C10:H10,\"Lead Teacher/Curriculum Facilitator\",(C30:H30))+SUMIF(C10:H10,\"Teacher Assistant\",(C30:H30))+SUMIF(C10:H10,\"Translator/Interpreter\",(C30:H30))","v":0},"Base Salary for Year- Parent Inv./CIS/Youth Coord.",null,{"$f":"SUMIF(C10:H10,\"Parent Inv./Youth Coord.\",(C25:H25))","v":0}]
["Longevity %",null,{"$f":"IF(COUNTIF($C$81:$C$85,C18),IF(C17<10,0,IF(C17>=25,0.045,IF(C17>=20,0.0325,IF(C17>=15,0.0225,IF(C17>=10,0.015))))),0)","v":0},0,0,0,0,0,"Payroll - Retirement",35330050221,{"$f":"SUMIF(C10:H10,\"Teacher\",(C31:H31))+SUMIF(C10:H10,\"Program Specialist I-Testing (ESOL)\",(C31:H31))+SUMIF(C10:H10,\"Lead Teacher/Curriculum Facilitator\",(C31:H31))+SUMIF(C10:H10,\"Teacher Assistant\",(C31:H31))+SUMIF(C10:H10,\"Translator/Interpreter\",(C31:H31))+SUMIF(C10:H10,\"Teacher\",(C31:H31))+SUMIF(C10:H10,\"Lead Teacher/Curriculum Facilitator\",(C31:H31))+SUMIF(C10:H10,\"Teacher Assistant\",(C31:H31))+SUMIF(C10:H10,\"Translator/Interpreter\",(C31:H31))","v":0}]
["Longevity Amount",null,{"$f":"IF(C27>0,IF((C21+C22)>0.5333,C27*C28,0),0)","v":0},0,0,0,0,0,"Payroll - Hospitalization Ins.",35330050231,{"$f":"SUMIF(C17:H17,\"Teacher\",(C32:H32))+SUMIF(C17:H17,\"Program Specialist I-Testing (ESOL)\",(C32:H32))+SUMIF(C17:H17,\"Lead Teacher/Curriculum Facilitator\",(C32:H32))+SUMIF(C17:H17,\"Teacher Assistant\",(C32:H32))+SUMIF(C17:H17,\"Translator/Interpreter\",(C32:H32))+SUMIF(C17:H17,\"Teacher\",(C32:H32))+SUMIF(C17:H17,\"Lead Teacher/Curriculum Facilitator\",(C32:H32))+SUMIF(C17:H17,\"Teacher Assistant\",(C32:H32))+SUMIF(C17:H17,\"Translator/Interpreter\",(C32:H32))","v":0},"Total Adjusted Annual Salary",null,{"$f":"N27+N28","v":0}]
["Total Adjusted Annual Salary",null,{"$f":"C27+C29","v":54115.776000000005},0,0,0,0,0,null,null,{"$f":"SUM(K27:K29)","v":0},"Payroll - Longevity Pay","3-5880-050-184",{"$f":"SUMIF(C10:H10,\"Parent Inv./Youth Coord.\",(C29:H29))","v":0}]
["FICA",{"$f":"tFICA","v":7.6499999999999999E-2},{"$f":"tFICA*C30","v":4139.8568640000003},0,0,0,0,0,null,null,{"$f":"K26+K30","v":0},"Longevity Amount",null,{"$f":"N29+N30","v":0}]
["Retirement",{"$f":"tRet","v":0.17810000000000001},{"$f":"IF(C20=$B56,tRet*C30,0)","v":9638.0197056000015},0,0,0,0,0,"FTE Total",0,null,"Payroll - Social Security","3-5880-050-211",{"$f":"SUMIF(C10:H10,\"Parent Inv./Youth Coord.\",(C31:H31))","v":0}]
["Health Insurance",null,{"$f":"IF(C21+C22>=0.75, IF(C19>=6,$E$91*C21,$E$91/2*C21), 0)","v":5660},{"$f":"IF(D21+D22>=0.75, IF(D19>=6,$E$91*D21,$E$91/2*D21), 0)","v":0},0,0,0,0,"Base Salary for Year-Social Worker",null,{"$f":"SUMIF(C10:H10,\"Teacher\",(C36:H36))+SUMIF(C10:H10,\"Program Specialist I-Testing (ESOL)\",(C36:H36))+SUMIF(C10:H10,\"Lead Teacher/Curriculum Facilitator\",(C36:H36))+SUMIF(C10:H10,\"Teacher Assistant\",(C36:H36))+SUMIF(C10:H10,\"Translator/Interpreter\",(C36:H36))+SUMIF(C10:H10,\"Teacher\",(C36:H36))+SUMIF(C10:H10,\"Lead Teacher/Curriculum Facilitator\",(C36:H36))+SUMIF(C10:H10,\"Teacher Assistant\",(C36:H36))+SUMIF(C10:H10,\"Translator/Interpreter\",(C36:H36))","v":0},"Payroll - Retirement","3-5880-050-221",{"$f":"SUMIF(C10:H10,\"Parent Inv./Youth Coord.\",(C32:H32))","v":0}]
["Total Benefits",null,{"$f":"SUM(C31:C33)","v":19437.876569600001},0,0,0,0,0,"Salary - Supplementary Pay",35320050181,{"$f":"SUMIF(C10:H10,\"Social Worker\",(C26:H26))","v":0},"Payroll - Hospitalization Ins.","3-5880-050-231",{"$f":"SUMIF(C10:H10,\"Parent Inv./Youth Coord.\",(C33:H33))","v":0}]
["Total Cost of Position",null,{"$f":"C30+C34","v":73553.652569600003},0,0,0,0,0,"Total Adjusted Annual Salary",null,{"$f":"K33+K34","v":0},"Total Benefits",null,{"$f":"SUM(N32:N34)","v":0}]
["FTEs",null,{"$f":"C21","v":1},0,0,0,0,0,"Payroll - Longevity Pay","3-5320-050-184",{"$f":"SUMIF(C10:H10,\"Social Worker\",(C29:H29))","v":0}]
["Position Number of Trade-off Teacher:",null,null,null,null,null,null,null,"Longevity Amount",null,{"$f":"K35+K36","v":0}]
["If trade-off, name of Title I Teacher",null,null,null,null,null,null,null,"Payroll - Social Security","3-5320-050-211",{"$f":"SUMIF(C10:H10,\"Social Worker\",(C31:H31))","v":0}]
["If trade-off, grade of Title I Teacher",null,null,null,null,null,null,null,"Payroll - Retirement","3-5320-050-221",{"$f":"SUMIF(C10:H10,\"Social Worker\",(C32:H32))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Select goal alignment","Reading","Math","Reading & Math"]
["If trade-off, subject of Title I Teacher",null,null,null,null,null,null,null,"Payroll - Hospitalization Ins.","3-5320-050-231",{"$f":"SUMIF(C10:H10,\"Social Worker\",(C33:H33))","v":0}]
[null,null,null,null,null,null,null,null,"Total Benefits",null,{"$f":"SUM(K38:K40)","v":0}]
["Title I",null,{"$f":"C35","v":73553.652569600003},{"$f":"D35","v":0},0,0,0,0]
[null,null,null,null,null,null,null,null,"Salary - Teacher","3-5330-050-121",{"$f":"SUMIF(C10:H10,\"Teacher\",(C25:H25))","v":0}]
[null,null,null,null,null,null,null,null,"Salary - Lead Teacher/Curriculum Facilitator","3-5330-050-135",{"$f":"SUMIF(C10:H10,\"Lead Teacher/Curriculum Facilitator\",(C25:H25))","v":0}]
[null,null,null,null,null,null,null,null,"Salary - Teacher Assistant","3-5330-050-142",{"$f":"SUMIF(C10:H10,\"Teacher Assistant\",(C25:H25))","v":0}]
["Reading & Math: Select % for Reading Only:",null,null,null,null,null,null,null,"Salary - Translator/Interpreter","3-5330-050-144",{"$f":"SUMIF(C10:H10,\"Translator/Interpreter\",(C25:H25))","v":0}]
[]
[]
[]
[]
[]
[]
["Select SMART Goal"]
["READING"]
["MATH"]
["READING & MATH","Yes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Select goal alignment","Reading","Math","Reading & Math"]
[null,"No"]
[null,22.57,null,"Certified"]
[null,null,null,"Non-Certified"]
[]
[null,null,1]
[null,null,0.9]
[null,null,0.8]
[null,null,0.7]
[null,null,0.6]
[null,null,0.5]
[null,null,0.4]
[null,null,0.3]
[null,null,0.2]
[null,null,0.1]
[null,null,0.05]
[]
[null,null,"Bachelor's (A)"]
[null,null,"Master's (M)"]
[null,null,"Advanced (MS)"]
[null,null,"Doctorate (MD)"]
[null,null,"NBPTS (NA)"]
[null,null,"NBPTS (NM)"]
[null,null,"NBPTS (NS)"]
[null,null,"NBPTS (ND)"]
[null,null,"Gd. 54-Teacher Asst."]
[null,null,"Gd. 57-Tech. Asst."]
[null,null,"Gd. 62-PI Youth Coord."]
[null,null,"Gd. 62-Translator"]
[]
[]
[null,"14-15 Rate","actual increase 6/10/15",null,"Anticipated Increase from Angie"]
[]
["FICA Rate",7.6499999999999999E-2,null,"per Angie"]
["Retirement Rate",0.15210000000000001,0.15670000000000001,"per Angie",0.1593]
["Health Insurance Rate",5378,5479,"per Angie",5660]
[]
[null,"2015-2016 Pay Tables State"]
[null,null,"Bachelor's (A)","Master's (M)","Advanced (MS)","Doctorate (MD)","NBPTS (NA)","NBPTS (NM)","NBPTS (NS)","NBPTS (ND)","Gd. 57-Tech. Asst.","Gd. 54-Teacher Asst.","Gd. 62-PI Youth Coord.","Gd. 62-Translator","Gd. 6812-ESL Testing"]
["The Predicted % Increase to use in formulas above is in cell below:","Yrs. Of Exp.","State","State","State","State","State","State","State","State","State","State","State","State","State"]
[0.04,0,3500,3850,3976,4103,"N/A","N/A","N/A","N/A",1992.56,1876.92,2317.73,2317.73,2896]
[null,1,3500,3850,3976,4103,"N/A","N/A","N/A","N/A",2000.47,1884.83,2326.63,2326.63,2904]
["The Table A0-A9 includes $220 adj.",2,3500,3850,3976,4103,"N/A","N/A","N/A","N/A",2000.47,1884.83,2326.63,2326.63,2904]
[null,3,3500,3850,3976,4103,3920,4270,4396,4523,2001.45,1886.8,2326.63,2326.63,2906]
[null,4,3500,3850,3976,4103,3920,4270,4396,4523,2001.45,1886.8,2326.63,2326.63,2906]
[null,5,3650,4015,4141,4268,4088,4453,4579,4706,2001.45,1886.8,2326.63,2326.63,2906]
[null,6,3650,4015,4141,4268,4088,4453,4579,4706,2001.45,1886.8,2326.63,2326.63,2906]
[null,7,3650,4015,4141,4268,4088,4453,4579,4706,2019.24,1904.59,2345.41,2345.41,2982]
[null,8,3650,4015,4141,4268,4088,4453,4579,4706,2019.24,1904.59,2345.41,2345.41,3024]
[null,9,3650,4015,4141,4268,4088,4453,4579,4706,2019.24,1904.59,2345.41,2345.41,3182]
[null,10,4000,4400,4526,4653,4480,4880,5006,5133,2019.24,1904.59,2408.66,2408.66,3277]
[null,11,4000,4400,4526,4653,4480,4880,5006,5133,2091.4,1904.59,2518.37,2518.37,3387]
[null,12,4000,4400,4526,4653,4480,4880,5006,5133,2091.4,1904.59,2518.37,2518.37,3387]
[null,13,4000,4400,4526,4653,4480,4880,5006,5133,2091.4,1904.59,2518.37,2518.37,3387]
[null,14,4000,4400,4526,4653,4480,4880,5006,5133,2161.5700000000002,1948.08,2588.5500000000002,2588.5500000000002,3458]
[null,15,4350,4785,4911,5038,4872,5307,5433,5560,2186.2800000000002,1970.81,2620.17,2620.17,3502]
[null,16,4350,4785,4911,5038,4872,5307,5433,5560,2210.9899999999998,1993.55,2651.8,2651.8,3549]
[null,17,4350,4785,4911,5038,4872,5307,5433,5560,2242.62,2015.29,2684.42,2684.42,3596]
[null,18,4350,4785,4911,5038,4872,5307,5433,5560,2266.34,2040,2719.01,2719.01,3646]
[null,19,4350,4785,4911,5038,4872,5307,5433,5560,2294.0100000000002,2063.7199999999998,2751.63,2751.63,3697]
[null,20,4650,5115,5241,5368,5208,5673,5799,5926,2322.67,2089.42,2785.23,2785.23,3745]
[null,21,4650,5115,5241,5368,5208,5673,5799,5926,2351.34,2113.14,2823.78,2823.78,3797]
[null,22,4650,5115,5241,5368,5208,5673,5799,5926,2379.0100000000002,2139.83,2859.36,2859.36,3847]
[null,23,4650,5115,5241,5368,5208,5673,5799,5926,2408.66,2164.5300000000002,2895.93,2895.93,3900]
[null,24,4650,5115,5241,5368,5208,5673,5799,5926,2438.31,2191.2199999999998,2929.53,2929.53,3956]
[null,25,5000,5500,5626,5753,5600,6100,6226,6353,2466.98,2212.9699999999998,2869.07,2869.07,4007]
[null,26,5000,5500,5626,5753,5600,6100,6226,6353,2500.58,2244.59,3004.65,3004.65,4066]
[null,27,5000,5500,5626,5753,5600,6100,6226,6353,2529.2399999999998,2270.29,3045.17,3045.17,4121]
[null,28,5000,5500,5626,5753,5600,6100,6226,6353,2561.86,2296.98,3084.71,3084.71,4177]
[null,29,5000,5500,5626,5753,5600,6100,6226,6353,2592.5,2324.65,3126.22,3126.22,4242]
[null,30,5000,5500,5626,5753,5600,6100,6226,6353,2626.1,2354.3000000000002,3164.77,3164.77,4302]
[null,31,5000,5500,5626,5753,5600,6100,6226,6353,2661.69,2381.98,3206.28,3206.28,4365]
[null,32,5000,5500,5626,5753,5600,6100,6226,6353,2692.33,2410.64,3246.8,3246.8,4426]
[null,33,5000,5500,5626,5753,5600,6100,6226,6353,2726.92,2442.27,3290.29,3290.29,4495]
[null,34,5000,5500,5626,5753,5600,6100,6226,6353,2759.53,2469.94,3331.8,3331.8,4558]
[null,35,5000,5500,5626,5753,5600,6100,6226,6353,2796.1,2503.5500000000002,3376.28,3376.28,4625]
[null,36,5000,5500,5626,5753,5600,6100,6226,6353,2830.7,2532.21,3419.77,3419.77,4691]
[null,37,null,null,null,null,null,null,null,null,2868.26,2564.83,3465.23,3465.23,4763]
[null,38,null,null,null,null,null,null,null,null,2904.83,2596.4499999999998,3511.69,3511.69,4828]
[null,39,null,null,null,null,null,null,null,null,2939.42,2628.08,3560.12,3560.12,4901]
[null,40,null,null,null,null,null,null,null,null,2978.95,2663.66,3608.55,3608.55,4901]
[null,41,null,null,null,null,null,null,null,null,3017.5,2694.3,3656.98,3656.98,4970]
[null,42,null,null,null,null,null,null,null,null,3056.05,2728.9,3706.4,3706.4,5044]
[null,43,null,null,null,null,null,null,null,null,3092.62,2762.5,3755.81,3755.81,5118]
[null,44,null,null,null,null,null,null,null,null,3137.09,2798.08,3807.21,3807.21,5191]
[null,45,null,null,null,null,null,null,null,null,3176.63,2832.67,3858.6,3858.6,5267]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,5345]
[0.08,"Local Supplement"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["SAMPLE","0-0-0"]
["Guidance Counselor",35830050131]
["Lead Teacher/Instructional Coach",35330050135]
["Parent Inv./Youth Coord.",35880050146]
["Social Worker",35320050131]
["Teacher",35330050121]
["Teacher Assistant",35330050142]
["Technology Assistant",35860050146]
["Translator/Interpreter",35330050144]

{"sheet":"TI Tutor Salary Worksheet B","index":43,"n_rows":62,"n_cols":34,"rows_kept":62,"cut":false,"hidden":true,"merged":[[8,14,8,15],[8,17,8,18],[0,0,0,19],[1,0,1,2],[1,3,1,9],[2,0,2,2],[2,3,2,9],[3,0,3,2],[3,3,3,9],[5,14,5,16],[6,14,6,15],[6,17,6,18],[7,14,7,15],[7,17,7,18],[9,14,9,15],[9,17,9,18],[10,14,10,15],[10,17,10,18],[11,14,11,15],[11,17,11,18],[12,14,12,15],[12,17,12,18],[13,14,13,15],[13,17,13,18],[14,14,14,15],[14,17,14,18],[15,14,15,15],[15,17,15,18],[20,14,20,15],[20,17,20,18],[21,14,21,15],[21,17,21,18],[34,6,34,7],[22,14,22,15],[22,17,22,18],[23,14,23,15],[23,17,23,18],[28,14,28,16],[29,14,30,15],[29,16,30,16]]}
["TITLE I TUTOR SALARY WORKSHEET"]
["School Name/Number:",null,null,{"$f":"'Cover Sheet'!B2","v":"Tucker High School"},null,null,null,null,null,null,{"$f":"'Cover Sheet'!H2","v":"593"}]
["Principal:",null,null,{"$f":"'Cover Sheet'!B4","v":"Tamra N. Watts"}]
["LEA Name/Number:",null,null,"Dekalb County School District (644)"]
[]
["Person's Name or Vacant","Daytime or Extended Learning","Addresses Reading, Math or Reading & Math","Certified (if EVER certified) or Non-Certified","Regular GCS Employee (Also works as teacher, asst., etc.)","Title I Paid Hours per Week (Not >18.5)","Total Number of Weeks","Total Hours for School Year","Hourly Rate","Salary for Year","FICA","Retirement","1 FTE = 37.5 hours","Total Cost of Position","TOTALS",null,null,null,null,"PRC 050"]
["Vacant","Extended Learning","Reading","Certified","Yes",2,20,{"$f":"F7*G7","v":40},{"$f":"IF(D7=\"certified\",$P$19, IF(D7=\"non-certified\",$P$20,0))","v":35},{"$f":"I7*H7","v":1400},{"$f":"J7*tFICA","v":107.1},{"$f":"IF(E7=\"Yes\",J7*tRet,0)","v":249.34},{"$f":"ROUND(F7/37.5,2)","v":0.05},{"$f":"J7+K7+L7","v":1756.4399999999998},"FTE - Daytime",null,{"$f":"P5+Q6","v":0},"FTE - Daytime",null,{"$f":"SUMIF($B$7:$B$33,$C$42,$M$7:$M$33)","v":0}]
["Vacant","Extended Learning","Reading","Certified","Yes",2,20,{"$f":"F8*G8","v":40},{"$f":"IF(D8=\"certified\",$P$19, IF(D8=\"non-certified\",$P$20,0))","v":35},{"$f":"I8*H8","v":1400},107.1,249.34,0.05,{"$f":"J8+K8+L8","v":1756.4399999999998},"FTE - Ext. Day",null,{"$f":"Q6+Q7","v":0},"FTE - Ext. Day",null,{"$f":"SUMIF($B$7:$B$33,$C$43,$M$7:$M$33)","v":0}]
["Vacant","Extended Learning","Reading","Certified","Yes",2,20,40,35,1400,107.1,249.34,0.05,1756.4399999999998,"Total Tutor FTEs",null,{"$f":"Q7+Q8","v":0},"Total Tutor FTEs",null,{"$f":"T7+T8","v":0}]
["Vacant","Extended Learning","Reading","Certified","Yes",2,20,40,35,1400,107.1,249.34,0.05,1756.4399999999998,"Number - Daytime",null,{"$f":"SUM(T10+W10)","v":0},"Number - Daytime",null,{"$f":"COUNTIF($B$7:$B$33,$AF$39)","v":0}]
["Vacant","Extended Learning","Math","Certified","Yes",2,20,40,35,1400,107.1,249.34,0.05,1756.4399999999998,"Number - Ext.Day",null,9,"Number - Ext.Day",null,{"$f":"COUNTIF($B$7:$B$33,$AG$39)","v":9}]
["Vacant","Extended Learning","Math","Certified","Yes",2,20,40,35,1400,107.1,249.34,0.05,1756.4399999999998,"Salary - Daytime",null,0,"Salary - Daytime",null,{"$f":"SUMIF($B$7:$B$33,$AF$39,$J$7:$J$33)","v":0}]
["Vacant","Extended Learning","Math","Certified","Yes",2,20,40,35,1400,107.1,249.34,0.05,1756.4399999999998,"Salary - Ext. Day",null,12250,"Salary - Ext. Day",null,{"$f":"SUMIF($B$7:$B$33,$AG$39,$J$7:$J$33)","v":12250}]
["Vacant","Extended Learning","Math","Certified","Yes",2,20,40,35,1400,107.1,249.34,0.05,1756.4399999999998,"Cost - Daytime",null,0,"Cost - Daytime",null,{"$f":"SUMIF($B$7:$B$33,$AF$39,$N$7:$N$33)","v":0}]
["Vacant","Extended Learning","Reading & Math","Certified","Yes",1.5,20,30,35,1050,80.325000000000003,187.005,0.04,1317.33,"Cost - Ext. Day",null,15368.85,"Cost - Ext. Day",null,{"$f":"SUMIF($B$7:$B$33,$AG$39,$N$7:$N$33)","v":15368.85}]
[null,"Select from drop down menu","Select from drop down menu","Select from drop down menu","Select from drop down menu",null,null,0,0,0,0,0,0,0,"Total Cost - All",null,{"$f":"Q14+Q15","v":15368.85},"Total Cost - All",null,{"$f":"T14+T15","v":15368.85}]
[null,"Select from drop down menu","Select from drop down menu","Select from drop down menu","Select from drop down menu",null,null,0,0,0,0,0,0,0,"Fica Rate",{"$f":"tFICA","v":7.6499999999999999E-2},{"$f":"SUMIF($B$7:$B$33,$AF$39,$K$7:$K$33)","v":0},"Fica Rate",{"$f":"tFICA","v":7.6499999999999999E-2},{"$f":"SUMIF($B$7:$B$33,$AG$39,$K$7:$K$33)","v":937.12500000000011}]
[null,"Select from drop down menu","Select from drop down menu","Select from drop down menu","Select from drop down menu",null,null,0,0,0,0,0,0,0,"Ret. Rate",{"$f":"tRet","v":0.17810000000000001},{"$f":"SUMIF($B$7:$B$33,$AF$39,$L$7:$L$33)","v":0},"Ret. Rate",{"$f":"tRet","v":0.17810000000000001},{"$f":"SUMIF($B$7:$B$33,$AG$39,$L$7:$L$33)","v":2181.7249999999999}]
[null,"Select from drop down menu","Select from drop down menu","Select from drop down menu","Select from drop down menu",null,null,0,0,0,0,0,0,0,"Cert. Rate",35,null,"Cert. Rate",35]
[null,"Select from drop down menu","Select from drop down menu","Select from drop down menu","Select from drop down menu",null,null,0,0,0,0,0,0,0,"Non-C Rate",14.7,null,"Non-C Rate",14.7]
[null,"Select from drop down menu","Select from drop down menu","Select from drop down menu","Select from drop down menu",null,null,0,0,0,0,0,0,0,"Hours-Daytime -Cert",null,{"$f":"SUM(T21+W21)","v":0},"Hours-Daytime -Cert",null,{"$f":"SUMIFS($H$7:$H$33,$B$7:$B$33,$AF$39,$D$7:$D$33,$AF$41)","v":0}]
[null,"Select from drop down menu","Select from drop down menu","Select from drop down menu","Select from drop down menu",null,null,0,0,0,0,0,0,0,"Hours-Daytime -Non",null,{"$f":"SUM(T22+W22)","v":0},"Hours-Daytime -Non",null,{"$f":"SUMIFS($H$7:$H$33,$B$7:$B$33,$AF$39,$D$7:$D$33,$AG$41)","v":0}]
[null,"Select from drop down menu","Select from drop down menu","Select from drop down menu","Select from drop down menu",null,null,0,0,0,0,0,0,0,"Hours-After -Cert",null,{"$f":"SUM(T23+W23)","v":350},"Hours-After -Cert",null,{"$f":"SUMIFS($H$7:$H$33,$B$7:$B$33,$AG$39,$D$7:$D$33,$AF$41)","v":350}]
[null,"Select from drop down menu","Select from drop down menu","Select from drop down menu","Select from drop down menu",null,null,0,0,0,0,0,0,0,"Hours-After -Non",null,{"$f":"SUM(T24+W24)","v":0},"Hours-After -Non",null,{"$f":"SUMIFS($H$7:$H$33,$B$7:$B$33,$AG$39,$D$7:$D$33,$AG$41)","v":0}]
[null,"Select from drop down menu","Select from drop down menu","Select from drop down menu","Select from drop down menu",null,null,0,0,0,0,0,0,0]
[null,"Select from drop down menu","Select from drop down menu","Select from drop down menu","Select from drop down menu",null,null,0,0,0,0,0,0,0]
[null,"Select from drop down menu","Select from drop down menu","Select from drop down menu","Select from drop down menu",null,null,0,0,0,0,0,0,0]
[null,"Select from drop down menu","Select from drop down menu","Select from drop down menu","Select from drop down menu",null,null,0,0,0,0,0,0,0]
[null,"Select from drop down menu","Select from drop down menu","Select from drop down menu","Select from drop down menu",null,null,0,0,0,0,0,0,0]
[null,"Select from drop down menu","Select from drop down menu","Select from drop down menu","Select from drop down menu",null,null,0,0,0,0,0,0,0]
[null,"Select from drop down menu","Select from drop down menu","Select from drop down menu","Select from drop down menu",null,null,0,0,0,0,0,0,0]
[null,"Select from drop down menu","Select from drop down menu","Select from drop down menu","Select from drop down menu",null,null,0,0,0,0,0,0,0]
[null,"Select from drop down menu","Select from drop down menu","Select from drop down menu","Select from drop down menu",null,null,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUMIF(C7:C33,$AH$40,N7:N33)","v":1317.33},{"$f":"SUMIF(C7:C33,$AH$40,N7:N33)*S33","v":0},{"$f":"X33-Y33","v":1317.33}]
["Totals",null,null,null,{"$f":"SUM(F7:F33)","v":17.5},{"$f":"SUM(G7:G33)","v":180},{"$f":"SUM(H7:H33)","v":350},null,{"$f":"SUM(I7:I33)","v":315},{"$f":"SUM(J7:J33)","v":12250},{"$f":"SUM(K7:K33)","v":937.12500000000011},{"$f":"SUM(L7:L33)","v":2181.7249999999999},{"$f":"SUM(M7:M33)","v":0.43999999999999995}]
[null,null,null,null,null,null,"PRC 050",null,0,0,{"$f":"J35*tFICA","v":0}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Select from drop down menu","Daytime","Extended Learning"]
[null,35,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Select from drop down menu","Reading","Math","Reading & Math"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Select from drop down menu","Certified","Non-Certified"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Select from drop down menu","Yes","No"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.05]

{"sheet":"Payroll Calculations B","index":44,"n_rows":61,"n_cols":2,"rows_kept":61,"cut":false,"hidden":true,"merged":[[0,0,0,1]]}
["Payroll Calculations"]
["Salary - Substitute Pay (Professional Development)",{"$f":"'Title I Program Worksheet 1'!#REF!+'Title I Program Worksheet 2'!#REF!+'Title I Program Worksheet 3'!#REF!+'Title I Program Worksheet 4'!#REF!","v":{"$error":"#REF!"}}]
["Net Sub Pay for Teachers",{"$f":"B2/1.0765","v":{"$error":"#REF!"}}]
["Payroll-FICA",{"$f":"B3*0.0765","v":{"$error":"#REF!"}}]
[null,{"$f":"SUM(B3:B4)","v":{"$error":"#REF!"}}]
[]
["Salary - Substitute Pay (NOT Professional Development)",{"$f":"'Title I Program Worksheet 1'!#REF!+'Title I Program Worksheet 2'!#REF!+'Title I Program Worksheet 3'!#REF!+'Title I Program Worksheet 4'!#REF!","v":{"$error":"#REF!"}}]
["Net Sub Pay for PD",{"$f":"B7/1.0765","v":{"$error":"#REF!"}}]
["Payroll-FICA",{"$f":"B8*0.0765","v":{"$error":"#REF!"}}]
[null,{"$f":"SUM(B8:B9)","v":{"$error":"#REF!"}}]
[]
["Staff Dev Participant (Stipend)",{"$f":"'Title I Program Worksheet 1'!#REF!+'Title I Program Worksheet 2'!#REF!+'Title I Program Worksheet 3'!#REF!+'Title I Program Worksheet 4'!#REF!","v":{"$error":"#REF!"}}]
["Payroll-FICA",{"$f":"B12*0.0765","v":{"$error":"#REF!"}}]
["Payroll-Retirement",{"$f":"B12*0.1593","v":{"$error":"#REF!"}}]
[null,{"$f":"SUM(B12:B14)","v":{"$error":"#REF!"}}]
[]
["Staff Dev Instructor (Stipend)",{"$f":"'Title I Program Worksheet 1'!#REF!+'Title I Program Worksheet 2'!#REF!+'Title I Program Worksheet 3'!#REF!+'Title I Program Worksheet 4'!#REF!","v":{"$error":"#REF!"}}]
["Payroll-FICA",{"$f":"B17*0.0765","v":{"$error":"#REF!"}}]
["Payroll-Retirement",{"$f":"B17*0.1593","v":{"$error":"#REF!"}}]
[null,{"$f":"SUM(B17:B19)","v":{"$error":"#REF!"}}]
[]
["Salary - New Teacher Orientation",0]
["Net Salary New Teacher Orientation",{"$f":"B22/1.2332","v":0}]
["Payroll-FICA",{"$f":"B23*0.0765","v":0}]
["Payroll-Retirement",{"$f":"B23*0.1593","v":0}]
[null,{"$f":"SUM(B23:B25)","v":0}]
[]
["Salary - Extended Year/Day Teacher",0]
["Net Salary Summer School",{"$f":"B28/1.2332","v":0}]
["Payroll-FICA",{"$f":"B29*0.0765","v":0}]
["Payroll-Retirement",{"$f":"B29*0.1593","v":0}]
[null,{"$f":"SUM(B29:B31)","v":0}]
[]
["Salary - Additional Responsibilities ",{"$f":"'Title I Program Worksheet 1'!#REF!+'Title I Program Worksheet 2'!#REF!+'Title I Program Worksheet 3'!#REF!+'Title I Program Worksheet 4'!#REF!","v":{"$error":"#REF!"}}]
["Net Salary EEA",{"$f":"B34/1.2332","v":{"$error":"#REF!"}}]
["Payroll-FICA",{"$f":"B35*0.0765","v":{"$error":"#REF!"}}]
["Payroll-Retirement",{"$f":"B35*0.1593","v":{"$error":"#REF!"}}]
[null,{"$f":"SUM(B35:B37)","v":{"$error":"#REF!"}}]
[]
["Stipend - Planning Period",{"$f":"'Title I Program Worksheet 1'!#REF!+'Title I Program Worksheet 2'!#REF!+'Title I Program Worksheet 3'!#REF!+'Title I Program Worksheet 4'!#REF!","v":{"$error":"#REF!"}}]
["Payroll-FICA",{"$f":"B40*0.0765","v":{"$error":"#REF!"}}]
["Payroll-Retirement",{"$f":"B40*0.1593","v":{"$error":"#REF!"}}]
[null,{"$f":"SUM(B40:B42)","v":{"$error":"#REF!"}}]
[]
["Parent - Instructor Stipend",{"$f":"'Title I Program Worksheet 1'!#REF!+'Title I Program Worksheet 2'!#REF!+'Title I Program Worksheet 3'!#REF!+'Title I Program Worksheet 4'!#REF!","v":{"$error":"#REF!"}}]
["Payroll-FICA",{"$f":"B45*0.0765","v":{"$error":"#REF!"}}]
["Payroll-Retirement",{"$f":"B45*0.1593","v":{"$error":"#REF!"}}]
[null,{"$f":"SUM(B45:B47)","v":{"$error":"#REF!"}}]
[]
["Salary - Other Assignment Curriculum Development",{"$f":"'Title I Program Worksheet 1'!#REF!+'Title I Program Worksheet 2'!#REF!+'Title I Program Worksheet 3'!#REF!+'Title I Program Worksheet 4'!#REF!","v":{"$error":"#REF!"}}]
["Net Salary EEA",{"$f":"B50/1.2332","v":{"$error":"#REF!"}}]
["Payroll-FICA",{"$f":"B51*0.0765","v":{"$error":"#REF!"}}]
["Payroll-Retirement",{"$f":"B51*0.1593","v":{"$error":"#REF!"}}]
[null,{"$f":"SUM(B51:B53)","v":{"$error":"#REF!"}}]
[]
["TOTAL FICA (5330)",{"$f":"B4+B9+B13+B18+B24+B41+B52","v":{"$error":"#REF!"}}]
["TOTAL FICA (5350)",{"$f":"B30+B36","v":{"$error":"#REF!"}}]
["TOTAL FICA (5880)",{"$f":"B46","v":{"$error":"#REF!"}}]
["TOTAL RETIREMENT (5330)",{"$f":"B14+B19+B25+B42+B53","v":{"$error":"#REF!"}}]
["TOTAL RETIREMENT (5350)",{"$f":"B37+B31","v":{"$error":"#REF!"}}]
["TOTAL RETIREMENT (5880)",{"$f":"B47","v":{"$error":"#REF!"}}]

{"sheet":"Title I Schoolwide Budget B","index":45,"n_rows":169,"n_cols":15,"rows_kept":169,"cut":false,"hidden":true,"merged":[[7,0,7,3],[7,5,7,10],[0,0,0,10],[1,1,1,5],[2,1,2,6],[3,1,3,6],[5,1,5,3],[8,0,8,3],[8,5,8,10],[9,0,9,3],[9,5,9,10],[10,0,10,3],[10,5,10,10],[91,0,91,4],[11,0,11,3],[11,5,11,10],[15,1,15,2],[15,3,15,7],[82,8,82,9],[83,8,83,9]]}
["2015-16 TITLE I SCHOOLWIDE BUDGET SHEET B"]
["School Name:",{"$f":"'Cover Sheet'!B2:F2","v":"Tucker High School"},null,null,null,null,null,null,null,"School Number:",{"$f":"'Cover Sheet'!H2","v":"593"}]
["Principal:",{"$f":"'Cover Sheet'!B4:H4","v":"Tamra N. Watts"}]
["LEA:","Guilford County Schools (410)"]
[]
["PRC 050 Allocation",{"$f":"IF(COUNTIF(K2,'Cover Sheet'!H2),VLOOKUP('Cover Sheet'!H2,A103:J169,9,FALSE),\"\")","v":{"$error":"#N/A"}}]
[]
["Parent Involvement Set-Aside",null,null,null,null," Professional Development Set-Aside"]
[{"$f":"IF(COUNTIF(A103:A169,'Cover Sheet'!H2),VLOOKUP('Cover Sheet'!H2,A103:J169,8,FALSE),\"\")","v":""},null,null,null,null,{"$f":"IF(COUNTIF(A103:A169,'Cover Sheet'!H2),VLOOKUP('Cover Sheet'!H2,A103:J169,7,FALSE),\"\")","v":""}]
["Budgeted Parent Involvement",null,null,null,null,"Budgeted Professional Development"]
[{"$f":"I71+I75+I76+I77+I78+I79","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"I24+I30+I33+I34+I35+I40+I44+I45","v":{"$error":"#REF!"}}]
[{"$f":"IF($A$9>0,IF($A$11>=$A$9,\"Great! You have met your PI Set-Aside.\",\"You must budget your PI Set-Aside\"),\"\")","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"IF($F$9>0,IF($F$11>=$F$9,\"Great! You have met your PD Set-Aside.\",\"You must budget your PD Set-Aside\"),\"\")","v":{"$error":"#REF!"}}]
[]
[]
[]
["PI \nPD*","PRC 050\nBUDGET CODE",null,"ACCOUNT NAME",null,null,null,null,"050 CURRENT BUDGET",null,null,null,null,"BT Date","BT"]
[null,35320050131,{"$f":"$K$2","v":"593"},"Salary - Social Worker",null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"3-5320-050-181-",{"$f":"$K$2","v":"593"},"Payroll - Supplementary Pay (5320)",null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"3-5320-050-184-","593","Payroll - Longevity Pay (5320)",null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"3-5320-050-211-","593","Payroll - Social Security/FICA (5320)",null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"3-5320-050-221-","593","Payroll - Retirement (5320)",null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"3-5320-050-231-","593","Payroll - Hospitalization Ins. (5320)",null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,35330050121,"593","Salary - Teacher",null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
["PD",35330050125,"593","Salary - New Teacher Orientation",null,null,null,null,{"$f":"'Payroll Calculations B'!B23","v":0}]
[null,35330050135,"593","Salary - Lead Teacher/Curriculum Facilitator",null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,35330050142,"593","Salary - Teacher Assistant",null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,35330050143,"593","Salary - Tutor (Daytime)",null,null,null,null,{"$f":"'TI Tutor Salary Worksheet B'!T12","v":0}]
[null,35330050144,"593","Salary - Translator/Interpreter",null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,35330050162,"593","Salary - Substitute Pay (NOT Professional Development)",null,null,null,null,{"$f":"'Payroll Calculations B'!B8","v":{"$error":"#REF!"}}]
["PD",35330050163,"593","Salary - Substitute Pay (Professional Development)",null,null,null,null,{"$f":"'Payroll Calculations B'!B3","v":{"$error":"#REF!"}}]
[null,35330050181,"593","Payroll - Supplementary Pay (5330)",null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,35330050184,"593","Payroll - Longevity Pay (5330)",null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
["PD","3-5330-050-191-","593","Salary - Other Assignment (EEA) Curriculum Development",null,null,null,null,{"$f":"'Payroll Calculations B'!B51","v":{"$error":"#REF!"}}]
["PD",35330050196,"593","Staff Dev Participant (Stipend)",null,null,null,null,{"$f":"'Payroll Calculations B'!B12","v":{"$error":"#REF!"}}]
["PD",35330050197,"593","Staff Dev Instructor (Stipend)",null,null,null,null,{"$f":"'Payroll Calculations B'!B17","v":{"$error":"#REF!"}}]
[null,35330050211,"593","Payroll - Social Security/FICA (5330)",null,null,null,null,{"$f":"#REF!+'Payroll Calculations B'!B56+'TI Tutor Salary Worksheet B'!Q17","v":{"$error":"#REF!"}}]
[null,35330050221,"593","Payroll - Retirement (5330)",null,null,null,null,{"$f":"#REF!+'Payroll Calculations B'!B59+'TI Tutor Salary Worksheet B'!Q18","v":{"$error":"#REF!"}}]
[null,35330050231,"593","Payroll - Hospitalization Ins. (5330)",null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,35330050311,"593","Contracted Services - Supplemental",null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
["PD",35330050312,"593","Staff Dev/Workshop Expenses**",null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[null,"3-5330-050-314-","593","Printing & Binding",null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[null,"3-5330-050-326-","593","Contracted Repairs & Maintenance - Equipment",null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[null,35330050333,"593","Field Trips",null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
["PD",35330050352,"593","Tuition Fees to Meet Highly Qualified Status",null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
["PD","3-5330-050-361-","593","Membership Dues & Fees",null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[null,35330050411,"593","Supplies & Materials",null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[null,35330050414,"593","Library Books",null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[null,"3-5330-050-418-","593","Computer Software & Supplies",null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[null,"3-5330-050-461-","593","Furniture and Equipment - Inventoried",null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[null,"3-5330-050-462-","593","Computer Equipment",null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[null,35330050541,"593","Furniture and Equipment - Capitalized",null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[null,35330050542,"593","Computer Hardware - Capitalized",null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[null,"3-5350-050-121-","593","Summer School/Kindercamp/K Home Visits",null,null,null,null,{"$f":"'Payroll Calculations B'!B29","v":0}]
[null,35350050192,"593","Salary - Additional Responsibilities (EEA)",null,null,null,null,{"$f":"'Payroll Calculations B'!B35","v":{"$error":"#REF!"}}]
[null,"3-5350-050-198-","593","Salary - Tutor (After Hours)",null,null,null,null,{"$f":"'TI Tutor Salary Worksheet B'!T13","v":12250}]
[null,35350050211,"593","Payroll - Social Security/FICA (5350)",null,null,null,null,{"$f":"'TI Tutor Salary Worksheet B'!T17","v":937.12500000000011}]
[null,35350050221,"593","Payroll - Retirement (5350)",null,null,null,null,{"$f":"'TI Tutor Salary Worksheet B'!T18","v":2181.7249999999999}]
[null,35830050131,"593","Salary - Guidance Counselor",null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"3-5830-050-181-","593","Payroll - Supplementary Pay (5830)",null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"3-5830-050-184-","593","Payroll - Longevity Pay (5830)",null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"3-5830-050-211-","593","Payroll - Social Security/FICA (5830)",null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"3-5830-050-221-","593","Payroll - Retirement (5830)",null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"3-5830-050-231-","593","Payroll - Hospitalization Ins. (5830)",null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,35860050146,"593","Salary - Technology Assistant",null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"3-5860-050-184-","593","Payroll - Longevity Pay (5860)",null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"3-5860-050-211-","593","Payroll - Social Security/FICA (5860)",null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"3-5860-050-221-","593","Payroll - Retirement (5860)",null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"3-5860-050-231-","593","Payroll - Hospitalization Ins. (5860)",null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,35880050146,"593","Salary - Parent Inv/CIS/Youth Coord",null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"3-5880-050-184-","593","Payroll - Longevity Pay (5880)",null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
["PI",35880050197,"593","Parent - Instructor Stipend",null,null,null,null,{"$f":"'Payroll Calculations B'!B45","v":{"$error":"#REF!"}}]
[null,"3-5880-050-211-","593","Payroll - Social Security/FICA (5880)",null,null,null,null,{"$f":"#REF!+'Payroll Calculations B'!B58","v":{"$error":"#REF!"}}]
[null,"3-5880-050-221-","593","Payroll - Retirement (5880)",null,null,null,null,{"$f":"#REF!+'Payroll Calculations B'!B61","v":{"$error":"#REF!"}}]
[null,"3-5880-050-231-","593","Payroll - Hospitalization Ins. (5880)",null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
["PI",35880050311,"593","Parent - Contracted Services",null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
["PI",35880050312,"593","Parent - Professional Development",null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
["PI",35880050342,"593","Parent - Postage",null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
["PI",35880050411,"593","Parent - Supplies & Materials",null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
["PI",35880050459,"593","Parent - Other Food Purchases",null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[null,36550050331,"593","Pupil Transportation - Contracted",null,null,null,null,{"$f":"#REF!+#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,{"$f":"SUM(I17:I80)","v":{"$error":"#REF!"}},"TOTAL BUDGET"]
[null,null,null,null,null,null,null,null,{"$f":"IF(COUNTIF('Cover Sheet'!H2,$K$2),B6-I81)","v":{"$error":"#N/A"}},"DIFFERENCE"]
[null,null,null,null,null,null,null,null,"(red)=overbudget"]
[null,null,null,null,null,null,null,null,"black=underbudget/balanced"]
[null,null,null,null,null,null,null,null,{"$f":"I17+I18+I19+I20+I21+I22+I23+I25+I26+I28+I31+I32+I36+I37+I38+I56+I57+I58+I59+I60+I61+I62+I63+I64+I65+I66+I67+I68+I69+I70+I72+I73+I74","v":{"$error":"#REF!"}},"Position Total",null,{"$f":"233977.43-I85","v":{"$error":"#REF!"}}]
["**Staff Development/Workshop Expenses Subcodes:",null,null,null,null,null,null,null,{"$f":"I24+I27+I29+I30+I33+I34+I35+I39+I40+I41+I43+I44+I45+I46+I47+I50+I48+I53+I55+I54+I71+I75+I76+I77+I78+I79+I80","v":{"$error":"#REF!"}},"Non-Position Total"]
["3-5330-050-312-xxx-01",null,null,null,"Registration Fees"]
["3-5330-050-312-xxx-02",null,null,null,"Travel/Transportation (includes privately owned auto, rentals, airfare)"]
["3-5330-050-312-xxx-03",null,null,null,"Subsistence (includes meals, lodging)"]
["3-5330-050-312-xxx-04",null,null,null,"Consultants"]
["3-5330-050-312-xxx-05",null,null,null,"Workshop Materials (includes refreshments)"]
["*If PD or PI appears, that code counts toward the set-aside automatically."]
["^White cells will show balance if (Optional) TRACKING sheet is up to date."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["School Code","Rank Order","School ","Percent Low Income \nApril 2015","April 2015 Number of students for allocation calculations","2015-16  Planning Allocation (April CEP) \n","2015-16 Professional Development Set Aside Amount","2015-16 Parent Involvement Allocation","Total 2015-16 Allocation","Difference between Initial Planning Allocations (Jan CEP) and Planning Allocation (April CEP) * Does not include PI"]
[310,30,"ALLEN JAY ELEMENTARY",0.6409691629955947,291,119418,3582.54,2551.7399999999998,121969.74,1020]
[311,63,"ALLEN JAY MIDDLE, A PREPARATOR",0.44385026737967914,83,28384,851.52,727.81,29111.81,6563]
[316,37,"ALLEN MIDDLE",0.58238636363636365,410,168252,5047.5599999999995,3595.23,171847.23,33220]
[322,38,"ARCHER ELEMENTARY",0.57174392935982343,259,88572,2657.16,2271.13,90843.13,6408]
[325,43,"AYCOCK MIDDLE",0.54290429042904287,329,112510,3375.2999999999997,2884.95,115394.95,4080]
[544,35,"BEN L. SMITH HIGH SCHOOL",0.58732737611697805,723,296698,8900.94,6339.88,303037.88,55593]
[328,9,"BESSEMER ELEMENTARY",0.80078125,410,196294,5888.82,3595.23,199889.23,7249]
[331,16,"BLUFORD ELEMENTARY",0.72982456140350882,208,99583,2987.49,1823.92,101406.92,2467]
[334,26,"BRIGHTWOOD ELEMENTARY",0.64820846905537455,398,163328,4899.84,3490,166818,6542]
[349,3,"CEASAR CONE ELEMENTARY",0.84253578732106338,412,197252,5917.5599999999995,3612.77,200864.77,9621]
[514,15,"CLARA J PECK ELEMENTARY",0.73385012919896642,284,135970,4079.1,2490.35,138460.35,5854]
[376,34,"CYRUS P FRAZIER ELEMENTARY",0.58940397350993379,178,73046,2191.38,1560.86,74606.86,15800]
[430,57,"DAVID D JONES ELEMENTARY",0.4645776566757493,341,116614,3498.42,2990.18,119604.18,2123]
[398,40,"DORIS HENDERSON NEWCOMERS SCH",0.569620253164557,180,61556,1846.6799999999998,1578.39,63134.39,-3435]
[460,58,"EASTERN GUILFORD MIDDLE",0.45524861878453038,412,140894,4226.82,3612.77,144506.76999999999,4515]
[307,44,"EDWIN A ALDERMAN ELEMENTARY",0.53658536585365857,220,75235,2257.0499999999997,1929.15,77164.149999999994,1826]
[364,5,"FAIRVIEW ELEMENTARY",0.82775119617224879,346,165653,4969.59,3034.02,168687.02,-1235]
[367,32,"FERNDALE MIDDLE",0.61346633416458851,492,201902,6057.0599999999995,4314.2700000000004,206216.27,7536]
[542,70,"GEORGE C SIMKINS JR ELEMENTARY",0.42379958246346555,203,55537,1666.11,1780.08,57317.08,4353]
[385,2,"GILLESPIE PARK ELEMENTARY",0.85090909090909095,234,112031,3360.93,2051.91,114082.91,5958]
[400,47,"GUILFORD ELEMENTARY",0.51929260450160775,323,110458,3313.74,2832.34,113290.34,5395]
[397,66,"GUILFORD MIDDLE",0.44084507042253523,313,107038,3211.14,2744.65,109782.65,3996]
[403,8,"HAMPTON ELEM UNIV PARTNERSHIP",0.80132450331125826,242,115861,3475.83,2122.06,117983.06,2717]
[406,59,"HIGH POINT CENTRAL HIGH",0.4552023121387283,630,215445,6463.3499999999995,5524.38,220969.38,605]
[396,48,"HIGH SCHOOL AHEAD ACADEMY",0.51807228915662651,43,14705,441.15,377.06,15082.06,-448]
[409,22,"HUNTER ELEMENTARY",0.68441064638783267,360,172356,5170.6799999999994,3156.79,175512.79,30925]
[412,50,"IRVING PARK ELEMENTARY",0.50300300300300305,335,114562,3436.8599999999997,2937.56,117499.56,2428]
[415,18,"JACKSON MIDDLE",0.7153846153846154,372,178101,5343.03,3262.01,181363.01,370]
[355,29,"JAMES B DUDLEY HIGH",0.64290909090909087,884,362768,10883.039999999999,7751.66,370519.66,14041]
[436,51,"JAMES Y JOYNER ELEMENTARY",0.49230769230769234,160,54716,1641.48,1403.02,56119.02,4205]
[418,42,"JAMESTOWN ELEMENTARY",0.56140350877192979,256,87546,2626.38,2244.83,89790.83,6729]
[423,60,"JEFFERSON ELEMENTARY",0.45007680491551461,293,100199,3005.97,2569.27,102768.27,-149]
[451,69,"JOHN VAN LINDLEY ELEMENTARY",0.42553191489361702,220,60188,1805.6399999999999,1929.15,62117.15,-156]
[427,41,"JOHNSON STREET GLOBAL STUDIES",0.56683168316831678,229,78312,2349.36,2008.07,80320.070000000007,862]
[373,14,"JULIUS I FOUST ELEMENTARY",0.73401534526854217,287,137406,4122.18,2516.66,139922.66,3518]
[439,7,"KIRKMAN PARK ELEMENTARY",0.80582524271844658,249,119213,3576.39,2183.44,121396.44,5597]
[442,56,"KISER MIDDLE",0.46532156368221944,369,126189,3785.67,3235.71,129424.71,6983]
[454,62,"MADISON ELEMENTARY",0.44723618090452261,89,30436,913.07999999999993,780.43,31216.43,7807]
[461,61,"MCLEANSVILLE ELEMENTARY",0.4475703324808184,175,59846,1795.3799999999999,1534.55,61380.55,917]
[408,65,"MIDDLE COLLEGE GTCC HIGH POINT",0.44354838709677419,55,18809,564.27,482.29,19291.29,-48]
[340,54,"MONTICELLO-BROWN SUMMIT ELEM",0.47277227722772275,191,65317,1959.51,1674.85,66991.850000000006,2347]
[469,19,"MONTLIEU ACADEMY OF TECHNOLOGY",0.71064467766116945,474,226935,6808.05,4156.43,231091.43,5361]
[472,64,"MOREHEAD ELEMENTARY",0.44370860927152317,268,91650,2749.5,2350.0500000000002,94000.05,2414]
[478,24,"MURPHEY TRADITIONAL ACADEMY",0.65656565656565657,195,80022,2400.66,1709.93,81731.929999999993,4458]
[487,49,"NORTHEAST GUILFORD MIDDLE",0.50518134715025909,390,133371,4001.1299999999997,3419.85,136790.85,11135]
[496,23,"NORTHWOOD ELEMENTARY",0.65837479270315091,397,162917,4887.51,3481.23,166398.23000000001,-3971]
[499,17,"OAK HILL ELEMENTARY",0.719758064516129,357,170919,5127.57,3130.48,174049.48,7331]
[505,39,"OAK VIEW ELEMENTARY",0.57007575757575757,301,102935,3088.0499999999997,2639.42,105574.42,3260]
[402,12,"OTIS L HAIRSTON SR MIDDLE",0.75753424657534252,553,264758,7942.74,4849.17,269607.17,5469]
[511,6,"PARKVIEW VILLAGE ELEMENTARY",0.82307692307692304,321,153684,4610.5199999999995,2814.8,156498.79999999999,10368]
[517,46,"PEELER OPEN ELEMENTARY",0.5267857142857143,177,60530,1815.8999999999999,1552.09,62082.09,590]
[532,13,"RANKIN ELEMENTARY",0.7460510328068044,614,293962,8818.86,5384.07,299346.07,17230]
[530,53,"REEDY FORK ELEMENTARY",0.48451327433628316,219,74893,2246.79,1920.38,76813.38,5525]
[462,33,"RONALD E. MCNAIR ELEMENTARY",0.59766277128547585,358,146913,4407.3899999999994,3139.25,150052.25,7099]
[538,25,"SEDGEFIELD ELEMENTARY",0.65436241610738255,390,160045,4801.3499999999995,3419.85,163464.85,2451]
[313,52,"SOUTHERN GUILFORD MIDDLE",0.48749999999999999,351,120033,3600.99,3077.87,123110.87,4195]
[577,31,"SUMNER ELEMENTARY",0.62292609351432882,413,169483,5084.49,3621.54,173104.54,5828]
[319,36,"T WINGATE ANDREWS HIGH",0.58530805687203791,494,202723,6081.69,4331.8100000000004,207054.81,-533]
[578,55,"TRIANGLE LAKE MONTESSORI ELEM",0.47159090909090912,249,85152,2554.56,2183.44,87335.44,1304]
[580,21,"UNION HILL ELEMENTARY",0.69354838709677424,344,164696,4940.88,3016.48,167712.48000000001,22053]
[583,27,"VANDALIA ELEMENTARY",0.64784053156146182,195,80022,2400.66,1709.93,81731.929999999993,6478]
[366,10,"WALDO C FALKENER SR ELEMENTARY",0.79174147217235191,441,211136,6334.08,3867.06,215003.06,7476]
[586,20,"WASHINGTON ELEMENTARY",0.70694087403598971,275,131661,3949.83,2411.4299999999998,134072.43,21749]
[592,28,"WELBORN MIDDLE",0.64434180138568131,279,114493,3434.79,2446.5100000000002,116939.51,6602]
[598,1,"WILEY ACCEL/ENRICHMENT",0.87356321839080464,304,145545,4366.3499999999995,2665.73,148210.73000000001,6943]
[null,null,null,null,30727,8486678,null,182804.22000000003,8669482.2199999988]

{"sheet":"Focus Tutor Worksheet","index":46,"n_rows":42,"n_cols":32,"rows_kept":42,"cut":false,"hidden":true,"merged":[[8,12,8,13],[8,15,8,16],[0,0,0,17],[1,0,1,1],[1,2,1,7],[2,0,2,1],[2,2,2,7],[3,0,3,1],[3,2,3,7],[5,12,5,14],[6,12,6,13],[6,15,6,16],[7,12,7,13],[7,15,7,16],[9,12,9,13],[9,15,9,16],[10,12,10,13],[10,15,10,16],[11,12,11,13],[11,15,11,16],[12,12,12,13],[12,15,12,16],[13,12,13,13],[13,15,13,16],[14,12,14,13],[14,15,14,16],[15,12,15,13],[15,15,15,16],[18,12,18,13],[18,15,18,16],[19,12,19,13],[19,15,19,16],[20,12,20,13],[20,15,20,16],[21,12,21,13],[21,15,21,16],[22,12,22,13]]}
["FOCUS TUTOR WORKSHEET"]
["School Name/Number:",null,null,null,null,null,null,null,"School Number:",null,{"$f":"'Cover Sheet'!H2","v":"593"}]
["Principal:"]
["LEA Name/Number:"]
[]
["Person's Name or Vacant","Daytime or Extended Learning","Regular MCS Employee (Also works as teacher, asst., etc.)","Title I Paid Hours per Week (Not >18.5)","Total Number of Weeks","Total Hours for School Year","Hourly Rate","Salary for Year","FICA","Retirement","1 FTE = 37.5 hours","Total Cost of Position","TOTALS"]
[null,"Select from drop down menu","Select from drop down menu",null,null,{"$f":"D7*E7","v":0},null,{"$f":"G7*F7","v":0},{"$f":"H7*tFICA","v":0},{"$f":"IF(C7=\"yes\",H7*#REF!,0)","v":0},{"$f":"ROUND(D7/37.5,2)","v":0},{"$f":"H7+I7+J7","v":0},"FTE - Daytime",null,{"$f":"N5+O6","v":0}]
[null,"Select from drop down menu","Select from drop down menu",null,null,{"$f":"D8*E8","v":0},null,{"$f":"G8*F8","v":0},0,{"$f":"IF(C8=\"yes\",H8*#REF!,0)","v":0},0,{"$f":"H8+I8+J8","v":0},"FTE - Ext. Day",null,{"$f":"O6+O7","v":0}]
[null,"Select from drop down menu","Select from drop down menu",null,null,0,null,0,0,{"$f":"IF(C9=\"yes\",H9*#REF!,0)","v":0},0,0,"Total Tutor FTEs",null,{"$f":"O7+O8","v":0}]
[null,"Select from drop down menu","Select from drop down menu",null,null,0,null,0,0,{"$f":"IF(C10=\"yes\",H10*#REF!,0)","v":0},0,0,"Number - Daytime",null,{"$f":"SUM(R10+U10)","v":0}]
[null,"Select from drop down menu","Select from drop down menu",null,null,0,null,0,0,{"$f":"IF(C11=\"yes\",H11*#REF!,0)","v":0},0,0,"Number - Ext.Day",null,0]
[null,"Select from drop down menu","Select from drop down menu",null,null,0,null,0,0,{"$f":"IF(C12=\"yes\",H12*#REF!,0)","v":0},0,0,"Salary - Daytime",null,0]
[null,"Select from drop down menu","Select from drop down menu",null,null,0,null,0,0,{"$f":"IF(C13=\"yes\",H13*#REF!,0)","v":0},0,0,"Salary - Ext. Day",null,0]
[null,"Select from drop down menu","Select from drop down menu",null,null,0,null,0,0,{"$f":"IF(C14=\"yes\",H14*#REF!,0)","v":0},0,0,"Cost - Daytime",null,0]
[null,"Select from drop down menu","Select from drop down menu",null,null,0,null,0,0,{"$f":"IF(C15=\"yes\",H15*#REF!,0)","v":0},0,0,"Cost - Ext. Day",null,0]
[null,"Select from drop down menu","Select from drop down menu",null,null,0,null,0,0,{"$f":"IF(C16=\"yes\",H16*#REF!,0)","v":0},0,0,"Total Cost - All",null,{"$f":"O14+O15","v":0}]
[null,"Select from drop down menu","Select from drop down menu",null,null,0,null,0,0,{"$f":"IF(C17=\"yes\",H17*#REF!,0)","v":0},0,0,"Fica Rate",7.6499999999999999E-2,{"$f":"SUMIF($B$7:$B$33,AD38,$I$7:$I$33)","v":0},"Extended Day - \nFica Rate",{"$f":"tFICA","v":7.6499999999999999E-2},{"$f":"SUMIF($B$7:$B$33,AE38,$I$7:$I$33)","v":0}]
[null,"Select from drop down menu","Select from drop down menu",null,null,0,null,0,0,{"$f":"IF(C18=\"yes\",H18*#REF!,0)","v":0},0,0,"Ret. Rate",{"$f":"tRet","v":0.17810000000000001},{"$f":"SUMIF($B$7:$B$33,AD38,$J$7:$J$33)","v":0},"Extended Day - \nRet. Rate",{"$f":"tRet","v":0.17810000000000001},{"$f":"SUMIF($B$7:$B$33,AE38,$J$7:$J$33)","v":0}]
[null,"Select from drop down menu","Select from drop down menu",null,null,0,null,0,0,{"$f":"IF(C19=\"yes\",H19*#REF!,0)","v":0},0,0,"Hours-Daytime -",null,{"$f":"SUMIF($B$7:$B$33,AD38,$F$7:$F$33)","v":0}]
[null,"Select from drop down menu","Select from drop down menu",null,null,0,null,0,0,{"$f":"IF(C20=\"yes\",H20*#REF!,0)","v":0},0,0,"Hours-Extended Day -",null,{"$f":"SUMIF($B$7:$B$33,AE38,$F$7:$F$33)","v":0}]
[null,"Select from drop down menu","Select from drop down menu",null,null,0,null,0,0,{"$f":"IF(C21=\"yes\",H21*#REF!,0)","v":0},0,0]
[null,"Select from drop down menu","Select from drop down menu",null,null,0,null,0,0,{"$f":"IF(C22=\"yes\",H22*#REF!,0)","v":0},0,0]
[null,"Select from drop down menu","Select from drop down menu",null,null,0,null,0,0,{"$f":"IF(C23=\"yes\",H23*#REF!,0)","v":0},0,0]
[null,"Select from drop down menu","Select from drop down menu",null,null,0,null,0,0,{"$f":"IF(C24=\"yes\",H24*#REF!,0)","v":0},0,0]
[null,"Select from drop down menu","Select from drop down menu",null,null,0,null,0,0,{"$f":"IF(C25=\"yes\",H25*#REF!,0)","v":0},0,0]
[null,"Select from drop down menu","Select from drop down menu",null,null,0,null,0,0,{"$f":"IF(C26=\"yes\",H26*#REF!,0)","v":0},0,0]
[null,"Select from drop down menu","Select from drop down menu",null,null,0,null,0,0,{"$f":"IF(C27=\"yes\",H27*#REF!,0)","v":0},0,0]
[null,"Select from drop down menu","Select from drop down menu",null,null,0,null,0,0,{"$f":"IF(C28=\"yes\",H28*#REF!,0)","v":0},0,0]
[null,"Select from drop down menu","Select from drop down menu",null,null,0,null,0,0,{"$f":"IF(C29=\"yes\",H29*#REF!,0)","v":0},0,0]
[null,"Select from drop down menu","Select from drop down menu",null,null,0,null,0,0,{"$f":"IF(C30=\"yes\",H30*#REF!,0)","v":0},0,0]
[null,"Select from drop down menu","Select from drop down menu",null,null,0,null,0,0,{"$f":"IF(C31=\"yes\",H31*#REF!,0)","v":0},0,0]
[null,"Select from drop down menu","Select from drop down menu",null,null,0,null,0,0,{"$f":"IF(C32=\"yes\",H32*#REF!,0)","v":0},0,0]
[null,"Select from drop down menu","Select from drop down menu",null,null,0,null,0,0,{"$f":"IF(C33=\"yes\",H33*#REF!,0)","v":0},0,0]
["Totals",null,null,{"$f":"SUM(E7:E33)","v":0},{"$f":"SUM(F7:F33)","v":0},null,null,{"$f":"SUM(H7:H33)","v":0},{"$f":"SUM(I7:I33)","v":0},0,0,{"$f":"SUM(L7:L33)","v":0}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Select from drop down menu",null,"Select from drop down menu","Daytime","Extended Learning"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Select from drop down menu",null,"Select from drop down menu","Reading","Math","Reading & Math"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Select from drop down menu",null,"Select from drop down menu","Certified","Non-Certified"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Select from drop down menu",null,"Select from drop down menu","Yes","No"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Select from drop down menu"]

{"sheet":"Focus Position Salary 1-6","index":47,"n_rows":192,"n_cols":34,"rows_kept":192,"cut":false,"hidden":true,"merged":[[3,0,3,1],[3,2,3,7],[0,0,0,13],[1,0,1,1],[1,2,1,6],[2,0,2,1],[2,2,2,7],[17,0,17,1],[5,0,5,1],[6,8,6,9],[6,11,6,12],[7,8,18,9],[8,11,8,12],[9,0,9,1],[10,11,10,12],[11,0,11,1],[12,0,12,1],[13,0,13,1],[14,0,14,1],[14,11,14,12],[15,0,15,1],[16,0,16,1],[16,11,16,12],[26,0,26,1],[26,11,26,12],[18,0,18,1],[18,11,18,12],[19,0,19,1],[19,8,21,9],[20,0,20,1],[20,11,20,12],[21,0,21,1],[22,0,22,1],[23,0,23,1],[24,0,24,1],[24,11,24,12],[25,0,25,1],[34,11,34,12],[35,0,35,1],[36,0,36,1],[36,8,36,9],[27,0,27,1],[28,0,28,1],[28,11,28,12],[29,0,29,1],[30,11,30,12],[32,0,32,1],[32,8,32,9],[40,8,40,9],[41,0,41,1],[42,0,42,1],[33,0,33,1],[34,0,34,1],[34,8,34,9],[43,0,43,1],[44,0,44,1],[45,0,45,1],[86,4,86,5],[37,0,37,1],[38,0,38,1],[39,0,39,1]]}
["FOCUS POSITION SALARY WORKSHEET (1-6) "]
["School Name/Number:",null,{"$f":"'Cover Sheet'!B2","v":"Tucker High School"},null,null,null,null,{"$f":"'Cover Sheet'!H2","v":"593"}]
["Principal:",null,{"$f":"'Cover Sheet'!B4","v":"Tamra N. Watts"}]
["LEA Name/Number:",null,"Moore County Schools (630)"]
[]
["Position #",null,"#1","#2","#3","#4","#5","#6"]
["Employee Number:",null,null,null,null,null,null,null,"BUDGET CODES",null,"TOTALS","Base Salary for Year-Guidance Counselor",null,{"$f":"SUMIF(C10:H10,\"Guidance Counselor\",(C25:H25))","v":0}]
["Last Name of Title I Paid Person",null,null,null,null,null,null,null,null,null,null,"Salary - Supplementary Pay","3-5830-050-181",{"$f":"SUMIF(C10:H10,\"Guidance Counselor\",(C26:H26))","v":0}]
["First Name of Title I Paid Person",null,null,null,null,null,null,null,null,null,null,"Total Adjusted Annual Salary",null,{"$f":"N7+N8","v":0}]
["Position",null,"Parent Inv./Youth Coord.",null,null,null,null,null,null,null,null,"Payroll - Longevity Pay","3-5830-050-184",{"$f":"SUMIF(C10:H10,\"Guidance Counselor\",(C29:H29))","v":0}]
["Position Number:",null,null,null,null,null,null,null,null,null,null,"Longevity Amount",null,{"$f":"N9+N10","v":0}]
["Budget Account Code",null,{"$f":"VLOOKUP(C10,$A$185:$B$194,2,0)","v":35880050146},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,"Payroll - Social Security","3-5830-050-211",{"$f":"SUMIF(C10:H10,\"Guidance Counselor\",(C32:H32))","v":0}]
["Select  Title I Subject to match Smart Goal Area",null,"Select goal alignment","Select goal alignment","Select goal alignment","Select goal alignment","Select goal alignment","Select goal alignment",null,null,null,"Payroll - Retirement","3-5830-050-221",{"$f":"SUMIF(C10:H10,\"Guidance Counselor\",(C32:H32))","v":0}]
["Grade Level",null,null,null,null,null,null,null,null,null,null,"Payroll - Hospitalization Ins.","3-5830-050-231",{"$f":"SUMIF(C10:H10,\"Guidance Counselor\",(C33:H33))","v":0}]
["Subject Licensed",null,null,null,null,null,null,null,null,null,null,"Total Benefits",null,{"$f":"SUM(N12:N14)","v":0}]
["Certified or Non-Certified",null,"Non-Certified"]
["Years Experience",null,26,null,null,null,null,null,null,null,null,"Base Salary for Year-Technology Assistant",null,{"$f":"SUMIF(C10:H10,\"Technology Assistant\",(C25:H25))","v":0}]
["Certificate Type/Pay Grade",null,"Gd. 62-PI Youth Coord."]
["Months Employed",null,10,null,null,null,null,null,null,null,null,"Total Adjusted Annual Salary",null,{"$f":"N17+N18","v":0}]
["Regular MCS Employee",null,"Yes",null,null,null,null,null,"Code Varies by Position.\nSalary will transfer automatically to the Position Section of \"TAB 14. BUDGET\".",null,null,"Payroll - Longevity Pay","3-5860-050-184",{"$f":"SUMIF(C10:H10,\"Technology Assistant\",(C29:H29))","v":0}]
["% Title I Paid",null,1,null,null,null,null,null,null,null,"PRC 050","Longevity Amount",null,{"$f":"N19+N20","v":0}]
["% Paid by Other Sources",null,0,null,null,null,null,null,null,null,{"$f":"SUMIF(C10:H10,\"Teacher\",(C25:H25))+SUMIF(C10:H10,\"Program Specialist I-Testing (ESOL)\",(C25:H25))+SUMIF(C10:H10,\"Lead Teacher/Curriculum Facilitator\",(C25:H25))+SUMIF(C10:H10,\"Teacher Assistant\",(C25:H25))+SUMIF(C10:H10,\"Translator/Interpreter\",(C25:H25))","v":0},"Payroll - Social Security","3-5860-050-211",{"$f":"SUMIF(C10:H10,\"Technology Assistant\",(C31:H31))","v":0}]
["Monthly Salary",null,{"$f":"IF(COUNTIF($C$72:$C$85,C18),C21*HLOOKUP(C18,$B$94:$O$132,MATCH(C17,$B$95:$B$132,0),FALSE),0)*(1+$A$96)","v":2983.8328000000001},{"$f":"IF(COUNTIF($C$72:$C$85,D18),D21*HLOOKUP(D18,$B$98:$P$145,MATCH(D17,$B$95:$B$132,0),FALSE),0)*(1+$A$96)","v":0},{"$f":"IF(COUNTIF($C$72:$C$85,E18),E21*HLOOKUP(E18,$B$98:$P$145,MATCH(E17,$B$95:$B$132,0),FALSE),0)*(1+$A$96)","v":0},{"$f":"IF(COUNTIF($C$72:$C$85,F18),F21*HLOOKUP(F18,$B$98:$P$145,MATCH(F17,$B$95:$B$132,0),FALSE),0)*(1+$A$96)","v":0},{"$f":"IF(COUNTIF($C$72:$C$85,G18),G21*HLOOKUP(G18,$B$98:$P$145,MATCH(G17,$B$95:$B$132,0),FALSE),0)*(1+$A$96)","v":0},{"$f":"IF(COUNTIF($C$72:$C$85,H18),H21*HLOOKUP(H18,$B$98:$P$145,MATCH(H17,$B$95:$B$132,0),FALSE),0)*(1+$A$96)","v":0},"Salary - Supplementary Pay",35330050181,{"$f":"SUMIF(C10:H10,\"Teacher\",(C26:H26))+SUMIF(C10:H10,\"Program Specialist I-Testing (ESOL)\",(C26:H26))+SUMIF(C10:H10,\"Lead Teacher/Curriculum Facilitator\",(C26:H26))+SUMIF(C10:H10,\"Teacher Assistant\",(C26:H26))+SUMIF(C10:H10,\"Translator/Interpreter\",(C26:H26))","v":0},"Payroll - Retirement","3-5860-050-221",{"$f":"SUMIF(C10:H10,\"Technology Assistant\",(C32:H32))","v":0}]
["Monthly Local Supplement",null,{"$f":"IF(COUNTIF($C$72:$C$85,C18),C23*0.08,0)","v":238.70662400000001},{"$f":"IF(COUNTIF($C$72:$C$85,D18),D23*0.08,0)","v":0},0,0,0,0,null,null,{"$f":"K22+K23","v":0},"Payroll - Hospitalization Ins.","3-5860-050-231",{"$f":"SUMIF(C10:H10,\"Technology Assistant\",(C33:H33))","v":0}]
["Base Salary for Year",null,{"$f":"C23*C19","v":29838.328000000001},0,0,0,0,0,"Payroll - Longevity Pay",35330050184,{"$f":"SUMIF(C10:H10,\"Teacher\",(C29:H29))+SUMIF(C10:H10,\"Program Specialist I-Testing (ESOL)\",(C29:H29))+SUMIF(C10:H10,\"Lead Teacher/Curriculum Facilitator\",(C29:H29))+SUMIF(C10:H10,\"Teacher Assistant\",(C29:H29))+SUMIF(C10:H10,\"Translator/Interpreter\",(C29:H29))","v":0},"Total Benefits",null,{"$f":"SUM(N22:N24)","v":0}]
["Supplement for Year",null,{"$f":"C24*C19","v":2387.0662400000001},{"$f":"D24*D19","v":0},0,0,0,0,null,null,{"$f":"K24+K25","v":0}]
["Annual Salary plus Supplement",null,{"$f":"C25+C26","v":32225.394240000001},0,0,0,0,0,"Payroll - Social Security",35330050211,{"$f":"SUMIF(C10:H10,\"Teacher\",(C31:H31))+SUMIF(C10:H10,\"Program Specialist I-Testing (ESOL)\",(C31:H31))+SUMIF(C10:H10,\"Lead Teacher/Curriculum Facilitator\",(C31:H31))+SUMIF(C10:H10,\"Teacher Assistant\",(C31:H31))+SUMIF(C10:H10,\"Translator/Interpreter\",(C31:H31))","v":0},"Base Salary for Year- Parent Inv./CIS/Youth Coord.",null,{"$f":"SUMIF(C10:H10,\"Parent Inv./CIS/Youth Coord.\",(C25:H25))","v":0}]
["Longevity %",null,{"$f":"IF(COUNTIF($C$81:$C$84,C18),IF(C17<10,0,IF(C17>=25,0.045,IF(C17>=20,0.0325,IF(C17>=15,0.0225,IF(C17>=10,0.015))))),0)","v":4.4999999999999998E-2},0,0,0,0,0,"Payroll - Retirement",35330050221,{"$f":"SUMIF(C10:H10,\"Teacher\",(C32:H32))+SUMIF(C10:H10,\"Program Specialist I-Testing (ESOL)\",(C32:H32))+SUMIF(C10:H10,\"Lead Teacher/Curriculum Facilitator\",(C32:H32))+SUMIF(C10:H10,\"Teacher Assistant\",(C32:H32))+SUMIF(C10:H10,\"Translator/Interpreter\",(C32:H32))","v":0}]
["Longevity Amount",null,{"$f":"IF(C27>0,IF((C21+C22)>0.5333,C27*C28,0),0)","v":1450.1427408},0,0,0,0,0,"Payroll - Hospitalization Ins.",35330050231,{"$f":"SUMIF(C10:H10,\"Teacher\",(C33:H33))+SUMIF(C10:H10,\"Program Specialist I-Testing (ESOL)\",(C33:H33))+SUMIF(C10:H10,\"Lead Teacher/Curriculum Facilitator\",(C33:H33))+SUMIF(C10:H10,\"Teacher Assistant\",(C33:H33))+SUMIF(C10:H10,\"Translator/Interpreter\",(C33:H33))","v":0},"Total Adjusted Annual Salary",null,{"$f":"N27+N28","v":0}]
["Total Adjusted Annual Salary",null,{"$f":"C27+C29","v":33675.536980800003},0,0,0,0,0,null,null,{"$f":"SUM(K27:K29)","v":0},"Payroll - Longevity Pay","3-5880-050-184",{"$f":"SUMIF(C10:H10,\"Parent Inv./CIS/Youth Coord.\",(C29:H29))","v":0}]
["FICA",{"$f":"$B$89","v":7.6499999999999999E-2},{"$f":"$B$89*C30","v":2576.1785790312001},0,0,0,0,0,null,null,{"$f":"K26+K30","v":0},"Longevity Amount",null,{"$f":"N29+N30","v":0}]
["Retirement",{"$f":"$E$90","v":0.1593},{"$f":"IF(C20=$B56,$E$90*C30,0)","v":5364.5130410414404},0,0,0,0,0,"FTE Total",1,null,"Payroll - Social Security","3-5880-050-211",{"$f":"SUMIF(C10:H10,\"Parent Inv./CIS/Youth Coord.\",(C31:H31))","v":0}]
["Health Insurance",null,{"$f":"IF(C21+C22>=0.75, IF(C19>=6,$E$91*C21,$E$91/2*C21), 0)","v":5660},{"$f":"IF(D21+D22>=0.75, IF(D19>=6,$E$91*D21,$E$91/2*D21), 0)","v":0},0,0,0,0,"Base Salary for Year-Social Worker",null,{"$f":"SUMIF(C10:H10,\"Social Worker\",(C25:H25))","v":0},"Payroll - Retirement","3-5880-050-221",{"$f":"SUMIF(C10:H10,\"Parent Inv./CIS/Youth Coord.\",(C32:H32))","v":0}]
["Total Benefits",null,{"$f":"SUM(C31:C33)","v":13600.691620072641},{"$f":"SUM(D31:D33)","v":0},0,0,0,0,"Salary - Supplementary Pay",35320050181,{"$f":"SUMIF(C10:H10,\"Social Worker\",(C26:H26))","v":0},"Payroll - Hospitalization Ins.","3-5880-050-231",{"$f":"SUMIF(C10:H10,\"Parent Inv./CIS/Youth Coord.\",(C33:H33))","v":0}]
["Total Cost of Position",null,{"$f":"C30+C34","v":47276.228600872644},0,0,0,0,0,"Total Adjusted Annual Salary",null,{"$f":"K33+K34","v":0},"Total Benefits",null,{"$f":"SUM(N32:N34)","v":0}]
["FTEs",null,{"$f":"C21","v":1},0,0,0,0,0,"Payroll - Longevity Pay","3-5320-050-184",{"$f":"SUMIF(C10:H10,\"Social Worker\",(C29:H29))","v":0}]
["Position Number of Trade-off Teacher:",null,null,null,null,null,null,null,"Longevity Amount",null,{"$f":"K35+K36","v":0}]
["If trade-off, name of Title I Teacher",null,null,null,null,null,null,null,"Payroll - Social Security","3-5320-050-211",{"$f":"SUMIF(C10:H10,\"Social Worker\",(C31:H31))","v":0}]
["If trade-off, grade of Title I Teacher",null,null,null,null,null,null,null,"Payroll - Retirement","3-5320-050-221",{"$f":"SUMIF(C10:H10,\"Social Worker\",(C32:H32))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Select goal alignment","Reading","Math","Reading & Math"]
["If trade-off, subject of Title I Teacher",null,null,null,null,null,null,null,"Payroll - Hospitalization Ins.","3-5320-050-231",{"$f":"SUMIF(C10:H10,\"Social Worker\",(C33:H33))","v":0}]
[null,null,null,null,null,null,null,null,"Total Benefits",null,{"$f":"SUM(K38:K40)","v":0}]
["Title I Reading",null,{"$f":"IF(C13=\"READING\",C35,0)","v":0},0,0,0,0,0]
["Title I Math",null,{"$f":"IF(C13=\"MATH\",C35,0)","v":0},0,0,0,0,0,"Salary - Teacher","3-5330-050-121",{"$f":"SUMIF(C10:H10,\"Teacher\",(C25:H25))","v":0}]
["Title I Reading & Math",null,{"$f":"IF(C13=\"READING & MATH\",C35,0)","v":0},0,0,0,0,0,"Salary - Lead Teacher/Curriculum Facilitator","3-5330-050-135",{"$f":"SUMIF(C10:H10,\"Lead Teacher/Curriculum Facilitator\",(C25:H25))","v":0}]
[null,null,null,null,null,null,null,null,"Salary - Teacher Assistant","3-5330-050-142",{"$f":"SUMIF(C10:H10,\"Teacher Assistant\",(C25:H25))","v":0}]
["Reading & Math: Select % for Reading Only:",null,null,null,null,null,null,null,"Salary - Translator/Interpreter","3-5330-050-144",{"$f":"SUMIF(C10:H10,\"Translator/Interpreter\",(C25:H25))","v":0}]
[]
[]
[]
[]
[]
[]
["Select SMART Goal"]
["READING"]
["MATH"]
["READING & MATH","Yes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Select goal alignment","Reading","Math","Reading & Math"]
[null,"No"]
[null,22.57,null,"Certified"]
[null,null,null,"Non-Certified"]
[]
[null,null,1]
[null,null,0.9]
[null,null,0.8]
[null,null,0.7]
[null,null,0.6]
[null,null,0.5]
[null,null,0.4]
[null,null,0.3]
[null,null,0.2]
[null,null,0.1]
[null,null,0.05]
[]
[null,null,"Bachelor's (A)"]
[null,null,"Master's (M)"]
[null,null,"Advanced (MS)"]
[null,null,"Doctorate (MD)"]
[null,null,"NBPTS (NA)"]
[null,null,"NBPTS (NM)"]
[null,null,"NBPTS (NS)"]
[null,null,"NBPTS (ND)"]
[null,null,"Gd. 54-Teacher Asst."]
[null,null,"Gd. 57-Tech. Asst."]
[null,null,"Gd. 62-PI Youth Coord."]
[null,null,"Gd. 62-Translator"]
[]
[]
[null,"14-15 Rate","actual increase 6/10/15",null,"Anticipated Increase from Angie"]
[]
["FICA Rate",7.6499999999999999E-2,null,"per Angie"]
["Retirement Rate",0.15210000000000001,0.15670000000000001,"per Angie",0.1593]
["Health Insurance Rate",5378,5479,"per Angie",5660]
[]
[null,"2015-2016 Pay Tables State"]
[null,null,"Bachelor's (A)","Master's (M)","Advanced (MS)","Doctorate (MD)","NBPTS (NA)","NBPTS (NM)","NBPTS (NS)","NBPTS (ND)","Gd. 57-Tech. Asst.","Gd. 54-Teacher Asst.","Gd. 62-PI Youth Coord.","Gd. 62-Translator","Gd. 6812-ESL Testing"]
["The Predicted % Increase to use in formulas above is in cell below:","Yrs. Of Exp.","State","State","State","State","State","State","State","State","State","State","State","State","State"]
[0.04,0,3500,3850,3976,4103,"N/A","N/A","N/A","N/A",1992.56,1876.92,2317.73,2317.73,2896]
[null,1,3500,3850,3976,4103,"N/A","N/A","N/A","N/A",2000.47,1884.83,2326.63,2326.63,2904]
["The Table A0-A9 includes $220 adj.",2,3500,3850,3976,4103,"N/A","N/A","N/A","N/A",2000.47,1884.83,2326.63,2326.63,2904]
[null,3,3500,3850,3976,4103,3920,4270,4396,4523,2001.45,1886.8,2326.63,2326.63,2906]
[null,4,3500,3850,3976,4103,3920,4270,4396,4523,2001.45,1886.8,2326.63,2326.63,2906]
[null,5,3650,4015,4141,4268,4088,4453,4579,4706,2001.45,1886.8,2326.63,2326.63,2906]
[null,6,3650,4015,4141,4268,4088,4453,4579,4706,2001.45,1886.8,2326.63,2326.63,2906]
[null,7,3650,4015,4141,4268,4088,4453,4579,4706,2019.24,1904.59,2345.41,2345.41,2982]
[null,8,3650,4015,4141,4268,4088,4453,4579,4706,2019.24,1904.59,2345.41,2345.41,3024]
[null,9,3650,4015,4141,4268,4088,4453,4579,4706,2019.24,1904.59,2345.41,2345.41,3182]
[null,10,4000,4400,4526,4653,4480,4880,5006,5133,2019.24,1904.59,2408.66,2408.66,3277]
[null,11,4000,4400,4526,4653,4480,4880,5006,5133,2091.4,1904.59,2518.37,2518.37,3387]
[null,12,4000,4400,4526,4653,4480,4880,5006,5133,2091.4,1904.59,2518.37,2518.37,3387]
[null,13,4000,4400,4526,4653,4480,4880,5006,5133,2091.4,1904.59,2518.37,2518.37,3387]
[null,14,4000,4400,4526,4653,4480,4880,5006,5133,2161.5700000000002,1948.08,2588.5500000000002,2588.5500000000002,3458]
[null,15,4350,4785,4911,5038,4872,5307,5433,5560,2186.2800000000002,1970.81,2620.17,2620.17,3502]
[null,16,4350,4785,4911,5038,4872,5307,5433,5560,2210.9899999999998,1993.55,2651.8,2651.8,3549]
[null,17,4350,4785,4911,5038,4872,5307,5433,5560,2242.62,2015.29,2684.42,2684.42,3596]
[null,18,4350,4785,4911,5038,4872,5307,5433,5560,2266.34,2040,2719.01,2719.01,3646]
[null,19,4350,4785,4911,5038,4872,5307,5433,5560,2294.0100000000002,2063.7199999999998,2751.63,2751.63,3697]
[null,20,4650,5115,5241,5368,5208,5673,5799,5926,2322.67,2089.42,2785.23,2785.23,3745]
[null,21,4650,5115,5241,5368,5208,5673,5799,5926,2351.34,2113.14,2823.78,2823.78,3797]
[null,22,4650,5115,5241,5368,5208,5673,5799,5926,2379.0100000000002,2139.83,2859.36,2859.36,3847]
[null,23,4650,5115,5241,5368,5208,5673,5799,5926,2408.66,2164.5300000000002,2895.93,2895.93,3900]
[null,24,4650,5115,5241,5368,5208,5673,5799,5926,2438.31,2191.2199999999998,2929.53,2929.53,3956]
[null,25,5000,5500,5626,5753,5600,6100,6226,6353,2466.98,2212.9699999999998,2869.07,2869.07,4007]
[null,26,5000,5500,5626,5753,5600,6100,6226,6353,2500.58,2244.59,3004.65,3004.65,4066]
[null,27,5000,5500,5626,5753,5600,6100,6226,6353,2529.2399999999998,2270.29,3045.17,3045.17,4121]
[null,28,5000,5500,5626,5753,5600,6100,6226,6353,2561.86,2296.98,3084.71,3084.71,4177]
[null,29,5000,5500,5626,5753,5600,6100,6226,6353,2592.5,2324.65,3126.22,3126.22,4242]
[null,30,5000,5500,5626,5753,5600,6100,6226,6353,2626.1,2354.3000000000002,3164.77,3164.77,4302]
[null,31,5000,5500,5626,5753,5600,6100,6226,6353,2661.69,2381.98,3206.28,3206.28,4365]
[null,32,5000,5500,5626,5753,5600,6100,6226,6353,2692.33,2410.64,3246.8,3246.8,4426]
[null,33,5000,5500,5626,5753,5600,6100,6226,6353,2726.92,2442.27,3290.29,3290.29,4495]
[null,34,5000,5500,5626,5753,5600,6100,6226,6353,2759.53,2469.94,3331.8,3331.8,4558]
[null,35,5000,5500,5626,5753,5600,6100,6226,6353,2796.1,2503.5500000000002,3376.28,3376.28,4625]
[null,36,5000,5500,5626,5753,5600,6100,6226,6353,2830.7,2532.21,3419.77,3419.77,4691]
[null,37,null,null,null,null,null,null,null,null,2868.26,2564.83,3465.23,3465.23,4763]
[null,38,null,null,null,null,null,null,null,null,2904.83,2596.4499999999998,3511.69,3511.69,4828]
[null,39,null,null,null,null,null,null,null,null,2939.42,2628.08,3560.12,3560.12,4901]
[null,40,null,null,null,null,null,null,null,null,2978.95,2663.66,3608.55,3608.55,4901]
[null,41,null,null,null,null,null,null,null,null,3017.5,2694.3,3656.98,3656.98,4970]
[null,42,null,null,null,null,null,null,null,null,3056.05,2728.9,3706.4,3706.4,5044]
[null,43,null,null,null,null,null,null,null,null,3092.62,2762.5,3755.81,3755.81,5118]
[null,44,null,null,null,null,null,null,null,null,3137.09,2798.08,3807.21,3807.21,5191]
[null,45,null,null,null,null,null,null,null,null,3176.63,2832.67,3858.6,3858.6,5267]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,5345]
[0.08,"Local Supplement"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["SAMPLE","0-0-0"]
["Guidance Counselor",35830050131]
["Lead Teacher/Instructional Coach",35330050135]
["Parent Inv./Youth Coord.",35880050146]
["Social Worker",35320050131]
["Teacher",35330050121]
["Teacher Assistant",35330050142]
["Technology Assistant",35860050146]
["Translator/Interpreter",35330050144]

{"sheet":"Focus Payroll Calculations","index":48,"n_rows":61,"n_cols":2,"rows_kept":61,"cut":false,"hidden":true,"merged":[[0,0,0,1]]}
["Payroll Calculations"]
["Salary - Substitute Pay (Professional Development)",{"$f":"'Title I Focus Worksheet 1'!AH68+'Title I Focus Worksheet 2'!AH68+'Title I Focus Worksheet 3'!AH68+'Title I Focus Worksheet 4'!AF68","v":0}]
["Net Sub Pay for PD",{"$f":"B2/1.0765","v":0}]
["Payroll-FICA",{"$f":"B3*0.0765","v":0}]
[null,{"$f":"SUM(B3:B4)","v":0}]
[]
["Salary - Substitute Pay (NOT Professional Development)",{"$f":"'Title I Focus Worksheet 1'!AH67+'Title I Focus Worksheet 2'!AH67+'Title I Focus Worksheet 3'!AH67+'Title I Focus Worksheet 4'!AF67","v":0}]
["Net Sub Pay for Teachers",{"$f":"B7/1.0765","v":0}]
["Payroll-FICA",{"$f":"B8*0.0765","v":0}]
[null,{"$f":"SUM(B8:B9)","v":0}]
[]
["Staff Dev Participant (Stipend)",{"$f":"'Title I Focus Worksheet 1'!AH70+'Title I Focus Worksheet 2'!AH70+'Title I Focus Worksheet 3'!AH70+'Title I Focus Worksheet 4'!AF70","v":0}]
["Payroll-FICA",{"$f":"B12*0.0765","v":0}]
["Payroll-Retirement",{"$f":"B12*0.1521","v":0}]
[null,{"$f":"SUM(B12:B14)","v":0}]
[]
["Staff Dev Instructor (Stipend)",{"$f":"'Title I Focus Worksheet 1'!AH71+'Title I Focus Worksheet 2'!AH71+'Title I Focus Worksheet 3'!AH71+'Title I Focus Worksheet 4'!AF71","v":0}]
["Payroll-FICA",{"$f":"B17*0.0765","v":0}]
["Payroll-Retirement",{"$f":"B17*0.1521","v":0}]
[null,{"$f":"SUM(B17:B19)","v":0}]
[]
["Salary - Pupil Transportation - Bus Driver",{"$f":"'Title I Focus Worksheet 1'!AH101+'Title I Focus Worksheet 2'!AH101+'Title I Focus Worksheet 3'!AH101+'Title I Focus Worksheet 4'!AF101","v":0}]
["Net Salary Bus Driver",{"$f":"B22/1.2256","v":0}]
["Payroll-FICA",{"$f":"B23*0.0765","v":0}]
["Payroll-Retirement",{"$f":"B23*0.1521","v":0}]
[null,{"$f":"SUM(B23:B25)","v":0}]
[]
["Salary - Extended Year/Day Teacher",{"$f":"'Title I Focus Worksheet 1'!AH84+'Title I Focus Worksheet 2'!AH84+'Title I Focus Worksheet 3'!AH84+'Title I Focus Worksheet 4'!AF84","v":0}]
["Net Salary Extended Year/Day Teacher",{"$f":"B28/1.2256","v":0}]
["Payroll-FICA",{"$f":"B29*0.0765","v":0}]
["Payroll-Retirement",{"$f":"B29*0.1521","v":0}]
[null,{"$f":"SUM(B29:B31)","v":0}]
[]
["Salary - Additional Responsibilities",{"$f":"'Title I Focus Worksheet 1'!AH85+'Title I Focus Worksheet 2'!AH85+'Title I Focus Worksheet 3'!AH85+'Title I Focus Worksheet 4'!AF85","v":0}]
["Net Salary EEA",{"$f":"B34/1.2256","v":0}]
["Payroll-FICA",{"$f":"B35*0.0765","v":0}]
["Payroll-Retirement",{"$f":"B35*0.1521","v":0}]
[null,{"$f":"SUM(B35:B37)","v":0}]
[]
["Stipend - Planning Period",0]
["Payroll-FICA",{"$f":"B40*0.0765","v":0}]
["Payroll-Retirement",{"$f":"B40*0.1521","v":0}]
[null,{"$f":"SUM(B40:B42)","v":0}]
[]
["Parent - Instructor Stipend",{"$f":"'Title I Focus Worksheet 1'!AH91+'Title I Focus Worksheet 2'!AH91+'Title I Focus Worksheet 3'!AH91+'Title I Focus Worksheet 4'!AF91","v":0}]
["Payroll-FICA",{"$f":"B45*0.0765","v":0}]
["Payroll-Retirement",{"$f":"B45*0.1521","v":0}]
[null,{"$f":"SUM(B45:B47)","v":0}]
[]
["Salary - Other Assignment Curriculum Development",{"$f":"'Title I Focus Worksheet 1'!AH69+'Title I Focus Worksheet 2'!AH69+'Title I Focus Worksheet 3'!AH69+'Title I Focus Worksheet 4'!AF69","v":0}]
["Net Salary EEA",{"$f":"B50/1.2256","v":0}]
["Payroll-FICA",{"$f":"B51*0.0765","v":0}]
["Payroll-Retirement",{"$f":"B51*0.1521","v":0}]
[null,{"$f":"SUM(B51:B53)","v":0}]
[]
["TOTAL FICA (5330)",{"$f":"B4+B9+B13+B18+B41+B52","v":0}]
["TOTAL FICA (5350)",{"$f":"B30+B36","v":0}]
["TOTAL FICA (5880)",{"$f":"B46","v":0}]
["TOTAL RETIREMENT (5330)",{"$f":"B14+B19+B42+B53","v":0}]
["TOTAL RETIREMENT (5350)",{"$f":"B37+B31","v":0}]
["TOTAL RETIREMENT (5880)",{"$f":"B47","v":0}]

{"sheet":"Title I Focus Budget","index":49,"n_rows":53,"n_cols":4,"rows_kept":53,"cut":false,"hidden":true,"merged":[[0,0,0,3],[2,1,2,2],[3,1,3,2]]}
["TITLE I  FOCUS BUDGET SHEET"]
["School Name:",{"$f":"'Cover Sheet'!B2:F2","v":"Tucker High School"},"School Number:",{"$f":"'Cover Sheet'!H2","v":"593"}]
["Principal:",{"$f":"'Cover Sheet'!B4:H4","v":"Tamra N. Watts"}]
["LEA:","Moore County Schools (630)"]
[]
["PRC 050-571 Allocation",{"$f":"IF(COUNTIF($B$53:$B$58,'Cover Sheet'!H2),VLOOKUP('Cover Sheet'!H2,$B$48:$D$53,2,FALSE),0)","v":0}]
[]
["3-5330-050-135-XXX-571-56","Salary - Lead Teacher/Instructional Coach",{"$f":"'Focus Position Salary 1-6'!K44","v":0}]
["3-5330-050-142-XXX-571-56","Salary - Teacher Assistant",{"$f":"'Focus Position Salary 1-6'!K45","v":0}]
["3-5330-050-143-XXX-571-56","Salary - Tutor (Daytime)",{"$f":"'Focus Tutor Worksheet'!O12","v":0}]
["3-5330-050-162-XXX-571-56","Salary - Substitute Pay (Not PD)",{"$f":"'Focus Payroll Calculations'!B8","v":0}]
["3-5330-050-163-XXX-571-56","Salary - Substitute Pay (Professional Development)",{"$f":"'Focus Payroll Calculations'!B3","v":0}]
["3-5330-050-191-XXX-571-56","Salary - Other Assignment  Curriculum Development",{"$f":"'Focus Payroll Calculations'!B51","v":0}]
["3-5330-050-196-XXX-571-56","Staff Development Participant (Stipend)",{"$f":"'Focus Payroll Calculations'!B12","v":0}]
["3-5330-050-197-XXX-571-56","Staff Development Instructor (Stipend)",{"$f":"'Focus Payroll Calculations'!B17","v":0}]
["3-5330-050-211-XXX-571-56","Payroll - Social Security/FICA (5330)",{"$f":"'Focus Tutor Worksheet'!O17+'Focus Payroll Calculations'!B56+'Focus Position Salary 1-6'!K27","v":0}]
["3-5330-050-221-XXX-571-56","Payroll - Retirement (5330)",{"$f":"'Focus Payroll Calculations'!B59+'Focus Tutor Worksheet'!O18+'Focus Position Salary 1-6'!K28","v":0}]
["3-5330-050-311-XXX-571-56","Contracted Services - Supplemental",{"$f":"'Title I Focus Worksheet 1'!AH94+'Title I Focus Worksheet 2'!AH94+'Title I Focus Worksheet 3'!AH94+'Title I Focus Worksheet 4'!AF94","v":0}]
["3-5330-050-312-XXX-571-56","Staff Development/Workshop Expense",{"$f":"'Title I Focus Worksheet 1'!AH76+'Title I Focus Worksheet 2'!AH76+'Title I Focus Worksheet 3'!AH76+'Title I Focus Worksheet 4'!AF76","v":0}]
["3-5330-050-314-XXX-571-56","Printing & Binding",{"$f":"'Title I Focus Worksheet 1'!AH77+'Title I Focus Worksheet 2'!AH77+'Title I Focus Worksheet 3'!AH77+'Title I Focus Worksheet 4'!AF77","v":0}]
["3-5330-050-333-XXX-571-56","Field Trips",{"$f":"'Title I Focus Worksheet 1'!AH78+'Title I Focus Worksheet 2'!AH78+'Title I Focus Worksheet 3'!AH78+'Title I Focus Worksheet 4'!AF78","v":0}]
["3-5330-050-411-XXX-571-56","Supplies & Materials",{"$f":"'Title I Focus Worksheet 1'!AH79+'Title I Focus Worksheet 2'!AH79+'Title I Focus Worksheet 3'!AH79+'Title I Focus Worksheet 4'!AF79","v":0}]
["3-5330-050-414-XXX-571-56","Library Books",{"$f":"'Title I Focus Worksheet 1'!AH80+'Title I Focus Worksheet 2'!AH80+'Title I Focus Worksheet 3'!AH80+'Title I Focus Worksheet 4'!AF80","v":0}]
["3-5330-050-418-XXX-571-56","Computer Software & Supplies",{"$f":"'Title I Focus Worksheet 1'!AH81+'Title I Focus Worksheet 2'!AH81+'Title I Focus Worksheet 3'!AH81+'Title I Focus Worksheet 4'!AF81","v":0}]
["3-5330-050-461-XXX-571-56","Furniture & Equipment",{"$f":"'Title I Focus Worksheet 1'!AH82+'Title I Focus Worksheet 2'!AH82+'Title I Focus Worksheet 3'!AH82+'Title I Focus Worksheet 4'!AF82","v":0}]
["3-5330-050-462-XXX-571-56","Computer Equipment",{"$f":"'Title I Focus Worksheet 1'!AH83+'Title I Focus Worksheet 2'!AH83+'Title I Focus Worksheet 3'!AH83+'Title I Focus Worksheet 4'!AF83","v":0}]
["3-5350-050-121-XXX-571-56","Extended Year/Day Teacher",{"$f":"'Focus Payroll Calculations'!B29","v":0}]
["3-5350-050-192-XXX-571-56","Salary - Additional Responsibilities",{"$f":"'Focus Payroll Calculations'!B35","v":0}]
["3-5350-050-198-XXX-571-56","Salary - Tutor Extended Year/Day",{"$f":"'Focus Tutor Worksheet'!O13","v":0}]
["3-5350-050-211-XXX-571-56","Payroll - Social Security/FICA (5350)",{"$f":"'Focus Tutor Worksheet'!R17+'Focus Payroll Calculations'!B57","v":0}]
["3-5350-050-221-XXX-571-56","Payroll - Retirement (5350)",{"$f":"'Focus Payroll Calculations'!B61+'Focus Tutor Worksheet'!R18","v":0}]
["3-5350-050-411-XXX-571-56","Extended Year/Day Supplies & Materials",{"$f":"'Title I Focus Worksheet 1'!AH89+'Title I Focus Worksheet 2'!AH89+'Title I Focus Worksheet 3'!AH89+'Title I Focus Worksheet 4'!AF89","v":0}]
["3-5350-050-451-XXX-571-56","Extended Day Snacks",{"$f":"'Title I Focus Worksheet 1'!AH90+'Title I Focus Worksheet 2'!AH90+'Title I Focus Worksheet 3'!AH90+'Title I Focus Worksheet 4'!AF90","v":0}]
["3-5880-050-197-XXX-571-56","Parent - Instructor Stipend",{"$f":"'Focus Payroll Calculations'!B45","v":0}]
["3-5880-050-211-XXX-571-56","Payroll - Social Security/FICA (5880)",{"$f":"'Focus Payroll Calculations'!B46","v":0}]
["3-5880-050-221-XXX-571-56","Payroll - Retirement (5880)",{"$f":"'Focus Payroll Calculations'!B47","v":0}]
["3-5880-050-311-XXX-571-56","Parent - Contracted Services",{"$f":"'Title I Focus Worksheet 1'!AH94+'Title I Focus Worksheet 2'!AH94+'Title I Focus Worksheet 3'!AH94+'Title I Focus Worksheet 4'!AF94","v":0}]
["3-5880-050-312-XXX-571-56","Parent - Professional Development",{"$f":"'Title I Focus Worksheet 1'!AH95+'Title I Focus Worksheet 2'!AH95+'Title I Focus Worksheet 3'!AH95+'Title I Focus Worksheet 4'!AF95","v":0}]
["3-5880-050-314-XXX-571-56","Parent - Printing & Binding",{"$f":"'Title I Focus Worksheet 1'!AH96+'Title I Focus Worksheet 2'!AH96+'Title I Focus Worksheet 3'!AH96+'Title I Focus Worksheet 4'!AF96","v":0}]
["3-5880-050-342-XXX-571-56","Parent - Postage",{"$f":"'Title I Focus Worksheet 1'!AH97+'Title I Focus Worksheet 2'!AH97+'Title I Focus Worksheet 3'!AH97+'Title I Focus Worksheet 4'!AF97","v":0}]
["3-5880-050-411-XXX-571-56","Parent - Supplies & Materials",{"$f":"'Title I Focus Worksheet 1'!AH98+'Title I Focus Worksheet 2'!AH98+'Title I Focus Worksheet 3'!AH98+'Title I Focus Worksheet 4'!AF98","v":0}]
["3-5880-050-459-XXX-571-56","Parent - Other Food Purchases",{"$f":"'Title I Focus Worksheet 1'!AH99+'Title I Focus Worksheet 2'!AH99+'Title I Focus Worksheet 3'!AH99+'Title I Focus Worksheet 4'!AF99","v":0}]
["3-6550-050-331-XXX-571-56","Pupil Transportation - Contracted",{"$f":"'Title I Focus Worksheet 1'!AH100+'Title I Focus Worksheet 2'!AH100+'Title I Focus Worksheet 3'!AH100+'Title I Focus Worksheet 4'!AF100","v":0}]
["3-6650-050-171-XXX-571-56","Pupil Transportation - Bus Driver",{"$f":"'Focus Payroll Calculations'!B23","v":0}]
["3-6650-050-211-XXX-571-56","Payroll - Social Security/FICA (6650)",{"$f":"'Focus Payroll Calculations'!B24","v":0}]
["3-6650-050-221-XXX-571-56","Payroll - Retirement (6650)",{"$f":"'Focus Payroll Calculations'!B25","v":0}]
[null,null,{"$f":"SUM(C9:C46)","v":0},"TOTAL BUDGET"]
[null,null,{"$f":"B6-C47","v":0},"DIFFERENCE"]
[null,null,"(red)=overbudget"]
[]
[]
[]
["Southern Pines Elementary",356,50000]

{"sheet":"Title I Position Salary 1-8","index":50,"n_rows":33,"n_cols":10,"rows_kept":33,"cut":false,"hidden":false,"merged":[[30,0,30,1],[31,0,31,1],[32,0,32,1],[24,0,24,1],[25,0,25,1],[26,0,26,1],[29,0,29,1],[27,0,27,1],[28,0,28,1],[22,0,22,1],[23,0,23,1],[16,0,16,1],[13,0,13,1],[14,0,14,1],[15,0,15,1],[17,0,17,1],[18,0,18,1],[19,0,19,1],[20,0,20,1],[0,0,0,9],[12,0,12,9],[1,0,1,1],[2,0,2,1],[21,0,21,1],[1,2,1,8],[2,2,2,9],[3,2,3,9],[4,0,4,9],[3,0,3,1],[5,0,5,1],[9,0,9,1],[11,0,11,1]]}
["TITLE I POSITION SALARY WORKSHEET (1-8) "]
["School Name/Number:",null,{"$f":"'Cover Sheet'!B2","v":"Tucker High School"},null,null,null,null,null,null,{"$f":"'Cover Sheet'!H2","v":"593"}]
["Principal:",null,{"$f":"'Cover Sheet'!B4","v":"Tamra N. Watts"}]
["LEA Name/Number:",null,"DeKalb County School District (644)"]
[]
["Position #",null,"#1","#2","#3","#4","#5","#6","#7","#8"]
["Employee Number:",null,"20045308","20000641","20145629"]
["Last Name of Title I Paid Person",null,"Brooks","Armstrong","Humphrey"]
["First Name of Title I Paid Person",null,"Angela","Danielle","Lisa"]
["Position",null,"Academic Coach","Academic Coach","Parent Liasion, Title I"]
["Position Number:"]
["Budget Account Code",null,{"$f":"VLOOKUP(C10,BudgetPos!$A3:$B7,2,0)","v":"203-46-19-10-400203-593-1750"},{"$f":"VLOOKUP(D10,BudgetPos!$A3:$B7,2,0)","v":"203-46-19-10-400203-593-1750"},{"$f":"VLOOKUP(E10,BudgetPos!$A3:$B7,2,0)","v":"203-42-07-00-400203-593-1750"},{"$f":"VLOOKUP(F10,BudgetPos!$A3:$B7,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G10,BudgetPos!$A3:$B7,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(H10,BudgetPos!$A3:$B7,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(I10,BudgetPos!$A3:$B7,2,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(J10,BudgetPos!$A3:$B7,2,0)","v":{"$error":"#N/A"}}]
[]
["Grade Level",null,"9th - 12th","9th - 12th ","9th - 12th "]
["Subject Licensed",null,"Mathematics","Science","N/A"]
["Certified or Non-Certified",null,"Certified","Certified","Non-Certified",null,null,null,"Non-Certified"]
["Years Experience",null,27,17,3]
["Certificate Type/Pay Grade",null,"Doctors E07","Bachelors E04","Parent Liais. - 186 days-PSL-T05"]
["Months Employed",null,10,4,4]
["Regular DCSD Employee",null,"Yes","Yes","Yes"]
["% Title I Paid",null,1,1,1]
["% Paid by Other Sources",null,0,0,0]
["Monthly Salary",null,7618.82,5400.9,1914.42,{"$f":"IF(COUNTIF(vCertLvl,F18),F21*HLOOKUP(F18,PosSalTab,MATCH(F17,PosYrsExp,0),FALSE),0)","v":0},0,0,{"$f":"IF(COUNTIF(vCertLvl,I18),I21*HLOOKUP(I18,PosSalTab,MATCH(I17,PosYrsExp,0),FALSE),0)","v":0},0]
["Base Salary for Year",null,{"$f":"C23*12","v":91425.84},{"$f":"D23*4","v":21603.599999999999},{"$f":"E23*12","v":22973.040000000001},0,0,0,0,0]
["Salary Adjustment %",null,{"$f":"IF(COUNTIF(PosSalary!$A$2:$A$14,C18),PosAdjPct,0)","v":0.02},{"$f":"IF(COUNTIF(PosSalary!$A$2:$A$14,D18),PosAdjPct,0)","v":0.02},{"$f":"IF(COUNTIF(PosSalary!$A$2:$A$14,E18),PosAdjPct,0)","v":0.02},{"$f":"IF(COUNTIF(PosSalary!$A$2:$A$14,F18),PosAdjPct,0)","v":0},{"$f":"IF(COUNTIF(PosSalary!$A$2:$A$14,G18),PosAdjPct,0)","v":0},{"$f":"IF(COUNTIF(PosSalary!$A$2:$A$14,H18),PosAdjPct,0)","v":0},{"$f":"IF(COUNTIF(PosSalary!$A$2:$A$14,I18),PosAdjPct,0)","v":0},{"$f":"IF(COUNTIF(PosSalary!$A$2:$A$14,J18),PosAdjPct,0)","v":0}]
["Salary Adjustment Annual Amt.",null,{"$f":"IF(C24>0,IF((C21+C22)>=0.75,C24*C25,0),0)","v":1828.5167999999999},{"$f":"IF(D24>0,IF((D21+D22)>0.5333,D24*D25,0),0)","v":432.072},459.46080000000001,0,0,0,{"$f":"IF(I24>0,IF((I21+I22)>0.5333,I24*I25,0),0)","v":0},{"$f":"IF(J24>0,IF((J21+J22)>0.5333,J24*J25,0),0)","v":0}]
["Annual Salary",null,{"$f":"C24+C26","v":93254.356799999994},22035.671999999999,23432.500800000002,0,0,0,{"$f":"I24+I26","v":0},{"$f":"J24+J26","v":0}]
["Alternative Benefits",null,{"$f":"C27*0.0265","v":2471.2404551999998},{"$f":"D27*0.0265","v":583.94530799999995},{"$f":"E27*0.0265","v":620.96127120000006},{"$f":"IF((F21+F22)=1,vAltBene*(F23*F19),IF((F21+F22)>=0.75,vAltBene*(F23*F19)*F21,0))","v":0},0,0,0,0]
["Retirement",null,{"$f":"C27*0.1681","v":15676.057378079999},{"$f":"D27*0.1681","v":3704.1964631999999},{"$f":"E27*0.1681","v":3939.0033844800005},{"$f":"IF((F21+F22)=1,tRet*(F23*F19),IF((F21+F22)>=0.75,tRet*(F23*F19)*F21,0))","v":0},0,0,0,0]
["Health Insurance",null,{"$f":"IF(C21+C22>=0.75,IF(C16=\"Certified\",IF(C19>=10, IF(C21<1,vCertMO*(C21*C19),vCertYr*C21),C21*((C19/10)*vCertYr)), IF(C19>=10, IF(C21<1,vClassMo*(C21*C19),vClassYr*C21),C21*((C19/10)*vClassYr))),0)","v":11340},4536,4298.88,0,0,0,0,0]
["Total Benefits",null,{"$f":"SUM(C28:C30)","v":29487.297833279998},{"$f":"SUM(D28:D30)","v":8824.1417712000002},8858.8446556800009,0,0,0,{"$f":"SUM(I28:I30)","v":0},0]
["Total Cost of Position",null,{"$f":"C27+C31","v":122741.65463327999},30859.813771199999,32291.345455680002,0,0,0,{"$f":"I27+I31","v":0},0]
["FTEs",null,{"$f":"C21","v":1},1,1,0,0,0,{"$f":"I21","v":0},0]

{"sheet":"Tutor Worksheet","index":51,"n_rows":61,"n_cols":14,"rows_kept":61,"cut":false,"hidden":false,"merged":[[17,11,17,12],[3,0,3,1],[3,2,3,7],[1,11,1,12],[11,11,11,12],[15,11,15,12],[14,11,14,12],[13,11,13,12],[12,11,12,12],[5,11,9,13],[10,11,10,12],[0,0,0,13],[1,2,1,6],[1,0,1,1],[2,0,2,1],[2,2,2,7]]}
["TUTOR WORKSHEET"]
["School Name/Number:",null,{"$f":"'Cover Sheet'!B2","v":"Tucker High School"},null,null,null,null,null,null,null,null,"School Number:",null,{"$f":"'Cover Sheet'!H2","v":"593"}]
["Principal:",null,{"$f":"'Cover Sheet'!B4","v":"Tamra N. Watts"}]
["LEA Name/Number:",null,{"$f":"'Cover Sheet'!B5","v":"DeKalb County School District (644)"}]
[]
["Person's Name or Vacant","Daytime or After School","Regular DCSD Employee (Also works as teacher, asst., etc.)","Title I Paid Hours per Week (Not to exceed 28.5)","Total Number of Weeks","Total Hours for School Year","Hourly Rate","Salary for Year","FICA","Retirement","Total Cost of Position","TOTALS"]
["Vacant","After School","Yes",10,9,{"$f":"D7*E7","v":90},35,{"$f":"G7*F7","v":3150},{"$f":"IF(B7=\"Daytime\",IF(C7=\"Yes\",0,H7*tFICA),0)","v":0},{"$f":"0","v":0},{"$f":"H7+I7+J7","v":3150}]
["Vacant","After School","Yes",10,9,90,35,3150,{"$f":"IF(B8=\"Daytime\",IF(C8=\"Yes\",0,H8*tFICA),0)","v":0},{"$f":"0","v":0},{"$f":"H8+I8+J8","v":3150}]
["Vacant","After School","Yes",10,9,90,35,3150,0,{"$f":"0","v":0},3150]
["Vacant","After School","Yes",10,9,90,35,3150,0,{"$f":"0","v":0},3150]
["Vacant","After School","Yes",10,9,90,35,3150,0,{"$f":"0","v":0},3150,"Salary - Daytime",null,{"$f":"SUMIF(B7:B60,\"Daytime\",H7:H60)","v":50120}]
["Vacant","After School","Yes",10,9,90,35,3150,0,{"$f":"0","v":0},3150,"Salary - AfterSchool",null,{"$f":"SUMIF(B7:B60,\"After School\",H7:H60)","v":37800}]
["Vacant","After School","Yes",10,9,90,35,3150,0,{"$f":"0","v":0},3150,"FICA - Daytime",null,{"$f":"N11*0.0265","v":1328.18}]
["Vacant","After School","Yes",10,9,90,35,3150,0,{"$f":"0","v":0},3150,"FICA - AfterSchool",null,{"$f":"N12*0.0265","v":1001.6999999999999}]
["Vacant","After School","Yes",10,9,90,35,3150,0,{"$f":"0","v":0},3150,"FICA - Total",null,{"$f":"N13+N14","v":2329.88}]
["Vacant","After School","Yes",10,9,{"$f":"D16*E16","v":90},35,{"$f":"G16*F16","v":3150},0,{"$f":"0","v":0},3150,"Cost - Daytime",null,{"$f":"SUMIF(B7:B60,\"Daytime\",K7:K60)","v":50120}]
["Vacant","After School","Yes",10,9,90,35,3150,0,{"$f":"0","v":0},3150,"Cost - AfterSchool",null,{"$f":"SUMIF(B7:B60,\"After School\",K7:K60)","v":37800}]
["Vacant","After School","Yes",10,9,90,35,3150,0,{"$f":"0","v":0},3150,"Total Cost - All",null,{"$f":"N16+N17","v":87920}]
[null,"Daytime","Yes",16,4,64,35,2240,0,{"$f":"0","v":0},2240]
[null,"Daytime","Yes",16,4,64,35,2240,0,{"$f":"0","v":0},2240]
[null,"Daytime","Yes",16,4,64,35,2240,0,{"$f":"0","v":0},2240]
[null,"Daytime","Yes",16,4,64,35,2240,0,{"$f":"0","v":0},2240]
[null,"Daytime","Yes",16,4,64,35,2240,0,{"$f":"0","v":0},2240]
[null,"Daytime","Yes",16,4,64,35,2240,0,{"$f":"0","v":0},2240]
[null,"Daytime","Yes",16,4,64,35,2240,0,{"$f":"0","v":0},2240]
[null,"Daytime","Yes",16,4,64,35,2240,0,{"$f":"0","v":0},2240]
[null,"Daytime","Yes",16,4,64,35,2240,0,{"$f":"0","v":0},2240]
[null,"Daytime","Yes",16,4,64,35,2240,0,{"$f":"0","v":0},2240]
[null,"Daytime","Yes",16,4,64,35,2240,0,{"$f":"0","v":0},2240]
[null,"Daytime","Yes",16,4,64,35,2240,0,{"$f":"0","v":0},2240]
[null,"Daytime","Yes",16,4,64,35,2240,0,{"$f":"0","v":0},2240]
[null,"Daytime","Yes",16,4,{"$f":"D32*E32","v":64},35,{"$f":"G32*F32","v":2240},0,{"$f":"0","v":0},2240]
[null,"Daytime","Yes",16,4,64,35,2240,0,{"$f":"0","v":0},2240]
[null,"Daytime","Yes",16,4,64,35,2240,0,{"$f":"0","v":0},2240]
[null,"Daytime","Yes",16,4,64,35,2240,0,{"$f":"0","v":0},2240]
[null,"Daytime","Yes",16,4,64,35,2240,0,{"$f":"0","v":0},2240]
[null,"Daytime","Yes",16,4,64,35,2240,0,{"$f":"0","v":0},2240]
[null,"Daytime","Yes",16,4,64,35,2240,0,{"$f":"0","v":0},2240]
[null,"Daytime","Yes",16,4,64,35,2240,{"$f":"IF(B39=\"Daytime\",IF(C39=\"Yes\",0,H39*tFICA),0)","v":0},{"$f":"0","v":0},{"$f":"H39+I39+J39","v":2240}]
[null,"Daytime","Yes",4,1,4,35,140,0,{"$f":"0","v":0},140]
[null,"Daytime","Yes",4,1,4,35,140,0,{"$f":"0","v":0},140]
[null,"Daytime","Yes",4,1,{"$f":"D42*E42","v":4},35,{"$f":"G42*F42","v":140},0,{"$f":"0","v":0},140]
[null,"Daytime","Yes",4,1,4,35,140,0,{"$f":"0","v":0},140]
[null,"Daytime","Yes",4,1,4,35,140,0,{"$f":"0","v":0},140]
[null,"Daytime","Yes",4,1,4,35,140,0,{"$f":"0","v":0},140]
[null,"Daytime","Yes",4,1,4,35,140,0,{"$f":"0","v":0},140]
[null,"Daytime","Yes",4,1,4,35,140,0,{"$f":"0","v":0},140]
[null,"Daytime","Yes",4,1,4,35,140,0,{"$f":"0","v":0},140]
[null,"Daytime","Yes",4,1,4,35,140,0,{"$f":"0","v":0},140]
[null,"Daytime","Yes",4,1,4,35,140,0,{"$f":"0","v":0},140]
[null,"Daytime","Yes",4,1,4,35,140,0,{"$f":"0","v":0},140]
[null,"Daytime","Yes",4,1,4,35,140,0,{"$f":"0","v":0},140]
[null,"Daytime","Yes",4,1,4,35,140,0,{"$f":"0","v":0},140]
[null,"Daytime","Yes",4,1,4,35,140,0,{"$f":"0","v":0},140]
[null,"Daytime","Yes",4,1,4,35,140,0,{"$f":"0","v":0},140]
[null,"Daytime","Yes",4,6,24,35,840,0,{"$f":"0","v":0},840]
[null,"Select from drop down menu","Select from drop down menu",null,null,0,null,0,0,{"$f":"0","v":0},0]
[null,"Select from drop down menu","Select from drop down menu",null,null,0,null,0,0,{"$f":"0","v":0},0]
[null,"Select from drop down menu","Select from drop down menu",null,null,0,null,0,0,{"$f":"0","v":0},0]
[null,"Select from drop down menu","Select from drop down menu",null,null,0,null,0,0,{"$f":"0","v":0},0]
["Totals",null,null,null,{"$f":"SUM(F7:F60)","v":2512},null,null,{"$f":"SUM(H7:H60)","v":87920},{"$f":"SUM(I7:I60)","v":0},0,{"$f":"SUM(K7:K60)","v":87920}]

{"sheet":"Payroll Calculations","index":52,"n_rows":20,"n_cols":2,"rows_kept":20,"cut":false,"hidden":true,"merged":[[0,0,0,1]]}
["Payroll Calculations"]
[{"$f":"BudgetCat!A34","v":"PL Substitutes for Certified Teacher"},{"$f":"SUMIF(TitleIExpns!$A$2:$A$54,A2,TitleIExpns!$S$2:$S$54)","v":0}]
["Payroll-FICA",{"$f":"B2*tFICA","v":0}]
[null,{"$f":"SUM(B3:B3)","v":0}]
[]
[{"$f":"BudgetCat!A6","v":"Substitutes for Certified Teacher Salaries"},{"$f":"SUMIF(TitleIExpns!$A$2:$A$54,A6,TitleIExpns!$S$2:$S$54)","v":0}]
["Payroll-FICA",{"$f":"B6*tFICA","v":0}]
[null,{"$f":"SUM(B6:B7)","v":0}]
[]
[{"$f":"BudgetCat!A36","v":"PL Stipends"},{"$f":"SUMIF(TitleIExpns!$A$2:$A$54,A10,TitleIExpns!$S$2:$S$54)","v":0}]
[null,{"$f":"SUM(B10)","v":0}]
[]
[{"$f":"BudgetCat!A50","v":"Transportation Bus Driver Extra Activity"},{"$f":"SUMIF(TitleIExpns!$A$2:$A$54,A13,TitleIExpns!$S$2:$S$54)","v":0}]
[null,{"$f":"SUM(B13)","v":0}]
[]
[{"$f":"BudgetCat!A17","v":"PFE Facilitator Extra Activity "},{"$f":"SUMIF(TitleIExpns!$A$2:$A$54,#REF!,TitleIExpns!$S$2:$S$54)","v":0}]
[null,{"$f":"SUM(B16)","v":0}]
[]
[{"$f":"BudgetCat!A48","v":"Custodian Extra Activity"},{"$f":"SUMIF(TitleIExpns!$A$2:$A$54,A44,TitleIExpns!$S$2:$S$54)","v":0}]
[null,{"$f":"SUM(B19)","v":0}]

{"sheet":"Title I Budget","index":53,"n_rows":72,"n_cols":6,"rows_kept":72,"cut":false,"hidden":false,"merged":[[68,1,68,3],[69,1,69,3],[70,1,70,3],[71,1,71,3],[6,0,6,1],[7,0,7,1],[9,0,9,1],[11,0,11,1],[0,0,0,6],[8,0,8,1],[10,0,10,1],[12,0,12,1],[1,0,1,5]]}
["DIRECTIONS: The Budget Worksheet will self populate from the earlier tabs."]
["TITLE I BUDGET SHEET"]
["School Name:",{"$f":"'Cover Sheet'!B2:F2","v":"Tucker High School"},null,null,{"$f":"\"School Number: \"","v":"School Number: "},{"$f":" 'Cover Sheet'!H2","v":"593"}]
["Principal:",{"$f":"'Cover Sheet'!B4:H4","v":"Tamra N. Watts"}]
["LEA:","DeKalb County School District (644)"]
[]
["Title I Allocation"]
[{"$f":"IF(COUNTIF(T1Allocs,F3),VLOOKUP(F3,T1Allocs,5,FALSE),0)","v":438876}]
["Parent/Family Engagement Set-Aside"]
[{"$f":"IF(COUNTIF(T1Allocs,F3),VLOOKUP(F3,T1Allocs,4,FALSE),\"\")","v":5837.7301559999996}]
["Budgeted Parent/Family Engagement"]
[{"$f":"SUM(E31,E32,E37:E47)","v":6247.1399999999994}]
[{"$f":"IF($A$8>0,IF($A$12>=$A$10,\"Great! You met your Parent/Family Engagement Set-Aside!\",\"You must budget your Parent/Family Engagement Set-Aside!\"),\"\")","v":"Great! You met your Parent/Family Engagement Set-Aside!"}]
[]
["BudgetCode","Budget Category",null,null,"Total"]
[{"$f":"CONCATENATE(BudgetCat!C2,\"-\",BudgetCat!D2,\"-\",BudgetCat!E2,\"-\",BudgetCat!F2,\"-\",BudgetCat!G2,\"-\",BudgetCat!H2,\"-\",BudgetCat!I2)","v":"203-38-05-00-400203-593-1750"},{"$f":"BudgetCat!A2","v":"Teacher Salary"},null,null,{"$f":"SUM(PosCosts!$G$2:$G$2)","v":0}]
[{"$f":"CONCATENATE(BudgetCat!C3,\"-\",BudgetCat!D3,\"-\",BudgetCat!E3,\"-\",BudgetCat!F3,\"-\",BudgetCat!G3,\"-\",BudgetCat!H3,\"-\",BudgetCat!I3)","v":"203-38-87-00-400203-593-1750"},{"$f":"BudgetCat!A3","v":"Teacher and Paraprofessional Group Health"},null,null,{"$f":"SUM(PosCosts!$J$2:$J$3)","v":0}]
[{"$f":"CONCATENATE(BudgetCat!C4,\"-\",BudgetCat!D4,\"-\",BudgetCat!E4,\"-\",BudgetCat!F4,\"-\",BudgetCat!G4,\"-\",BudgetCat!H4,\"-\",BudgetCat!I4)","v":"203-38-74-00-400203-593-1750"},{"$f":"BudgetCat!A4","v":"Teacher and Paraprofessional Retirement"},null,null,{"$f":"SUM(PosCosts!$I$2:$I$3)","v":0}]
[{"$f":"CONCATENATE(BudgetCat!C5,\"-\",BudgetCat!D5,\"-\",BudgetCat!E5,\"-\",BudgetCat!F5,\"-\",BudgetCat!G5,\"-\",BudgetCat!H5,\"-\",BudgetCat!I5)","v":"203-38-07-00-400203-593-1750"},{"$f":"BudgetCat!A5","v":"Paraprofessional Salary"},null,null,{"$f":"SUM(PosCosts!$G$3:$G$3)","v":0}]
[{"$f":"CONCATENATE(BudgetCat!C6,\"-\",BudgetCat!D6,\"-\",BudgetCat!E6,\"-\",BudgetCat!F6,\"-\",BudgetCat!G6,\"-\",BudgetCat!H6,\"-\",BudgetCat!I6)","v":"203-38-16-00-400203-593-1750"},{"$f":"BudgetCat!A6","v":"Substitutes for Certified Teacher Salaries"},null,null,{"$f":"SUMIF(TitleIExpns!$A$2:$A$54,B20,TitleIExpns!$S$2:$S$54)","v":0}]
[{"$f":"CONCATENATE(BudgetCat!C7,\"-\",BudgetCat!D7,\"-\",BudgetCat!E7,\"-\",BudgetCat!F7,\"-\",BudgetCat!G7,\"-\",BudgetCat!H7,\"-\",BudgetCat!I7)","v":"203-38-17-00-400203-593-1750"},{"$f":"BudgetCat!A7","v":"Afterschool/Daytime Tutorial"},null,null,{"$f":"SUM('Tutor Worksheet'!$N$11:$N$12)","v":87920},"?"]
[{"$f":"CONCATENATE(BudgetCat!C8,\"-\",BudgetCat!D8,\"-\",BudgetCat!E8,\"-\",BudgetCat!F8,\"-\",BudgetCat!G8,\"-\",BudgetCat!H8,\"-\",BudgetCat!I8)","v":"203-38-89-00-400203-593-1750"},{"$f":"BudgetCat!A8","v":"Instructional Alternative Benefits (Teacher,Para,Subs,Tutor)"},null,null,{"$f":"SUM('Tutor Worksheet'!$N$15)+SUM(PosCosts!$H2:$H$3)","v":2329.88},"?"]
[{"$f":"CONCATENATE(BudgetCat!C9,\"-\",BudgetCat!D9,\"-\",BudgetCat!E9,\"-\",BudgetCat!F9,\"-\",BudgetCat!G9,\"-\",BudgetCat!H9,\"-\",BudgetCat!I9)","v":"203-38-95-00-400203-593-1750"},{"$f":"BudgetCat!A9","v":"Instructional Contracted Services"},null,null,{"$f":"SUMIF(TitleIExpns!$A$2:$A$54,B23,TitleIExpns!$S$2:$S$54)","v":0}]
[{"$f":"CONCATENATE(BudgetCat!C10,\"-\",BudgetCat!D10,\"-\",BudgetCat!E10,\"-\",BudgetCat!F10,\"-\",BudgetCat!G10,\"-\",BudgetCat!H10,\"-\",BudgetCat!I10)","v":"203-38-95-10-400203-593-1750"},{"$f":"BudgetCat!A10","v":"Instructional Contracted Services Teacher Salary (Charter Schools Only)"},null,null,{"$f":"SUMIF(TitleIExpns!$A$2:$A$54,B24,TitleIExpns!$S$2:$S$54)","v":0}]
[{"$f":"CONCATENATE(BudgetCat!C11,\"-\",BudgetCat!D11,\"-\",BudgetCat!E11,\"-\",BudgetCat!F11,\"-\",BudgetCat!G11,\"-\",BudgetCat!H11,\"-\",BudgetCat!I11)","v":"203-38-53-00-400203-593-1750"},{"$f":"BudgetCat!A11","v":"Instructional Supplies"},null,null,{"$f":"SUMIF(TitleIExpns!$A$2:$A$54,B25,TitleIExpns!$S$2:$S$54)","v":0}]
[{"$f":"CONCATENATE(BudgetCat!C12,\"-\",BudgetCat!D12,\"-\",BudgetCat!E12,\"-\",BudgetCat!F12,\"-\",BudgetCat!G12,\"-\",BudgetCat!H12,\"-\",BudgetCat!I12)","v":"203-38-53-10-400203-593-1750"},{"$f":"BudgetCat!A12","v":"Instructional Technology Supplies"},null,null,{"$f":"SUMIF(TitleIExpns!$A$2:$A$54,B26,TitleIExpns!$S$2:$S$54)","v":0}]
[{"$f":"CONCATENATE(BudgetCat!C13,\"-\",BudgetCat!D13,\"-\",BudgetCat!E13,\"-\",BudgetCat!F13,\"-\",BudgetCat!G13,\"-\",BudgetCat!H13,\"-\",BudgetCat!I13)","v":"203-38-53-05-400203-593-1750"},{"$f":"BudgetCat!A13","v":"Instructional Computer Software"},null,null,{"$f":"SUMIF(TitleIExpns!$A$2:$A$54,B27,TitleIExpns!$S$2:$S$54)","v":51000}]
[{"$f":"CONCATENATE(BudgetCat!C14,\"-\",BudgetCat!D14,\"-\",BudgetCat!E14,\"-\",BudgetCat!F14,\"-\",BudgetCat!G14,\"-\",BudgetCat!H14,\"-\",BudgetCat!I14)","v":"203-61-92-00-400203-593-1750"},{"$f":"BudgetCat!A14","v":"Instructional Equipment "},null,null,{"$f":"SUMIF(TitleIExpns!$A$2:$A$54,B28,TitleIExpns!$S$2:$S$54)","v":0}]
[{"$f":"CONCATENATE(BudgetCat!C15,\"-\",BudgetCat!D15,\"-\",BudgetCat!E15,\"-\",BudgetCat!F15,\"-\",BudgetCat!G15,\"-\",BudgetCat!H15,\"-\",BudgetCat!I15)","v":"203-61-92-05-400203-593-1750"},{"$f":"BudgetCat!A15","v":"Instructional Computers"},null,null,{"$f":"SUMIF(TitleIExpns!$A$2:$A$54,B29,TitleIExpns!$S$2:$S$54)","v":0}]
[{"$f":"CONCATENATE(BudgetCat!C16,\"-\",BudgetCat!D16,\"-\",BudgetCat!E16,\"-\",BudgetCat!F16,\"-\",BudgetCat!G16,\"-\",BudgetCat!H16,\"-\",BudgetCat!I16)","v":"203-38-62-00-400203-593-1750"},{"$f":"BudgetCat!A16","v":"Instructional Books and Periodicals"},null,null,{"$f":"SUMIF(TitleIExpns!$A$2:$A$54,B30,TitleIExpns!$S$2:$S$54)","v":1154}]
[{"$f":"CONCATENATE(BudgetCat!C17,\"-\",BudgetCat!D17,\"-\",BudgetCat!E17,\"-\",BudgetCat!F17,\"-\",BudgetCat!G17,\"-\",BudgetCat!H17,\"-\",BudgetCat!I17)","v":"203-42-17-00-301203-593-1750"},{"$f":"BudgetCat!A17","v":"PFE Facilitator Extra Activity "},null,null,{"$f":"SUMIF(TitleIExpns!$A$2:$A$54,B31,TitleIExpns!$S$2:$S$54)","v":0}]
[{"$f":"CONCATENATE(BudgetCat!C18,\"-\",BudgetCat!D18,\"-\",BudgetCat!E18,\"-\",BudgetCat!F18,\"-\",BudgetCat!G18,\"-\",BudgetCat!H18,\"-\",BudgetCat!I18)","v":"203-42-89-00-301203-593-1750"},{"$f":"BudgetCat!A18","v":"PFE Facilitator & Liasion Alternative Benefits"},null,null,{"$f":"SUMIF(TitleIExpns!$A$2:$A$54,B32,TitleIExpns!$S$2:$S$54)","v":0},"?"]
[{"$f":"CONCATENATE(BudgetCat!C19,\"-\",BudgetCat!D19,\"-\",BudgetCat!E19,\"-\",BudgetCat!F19,\"-\",BudgetCat!G19,\"-\",BudgetCat!H19,\"-\",BudgetCat!I19)","v":"203-42-07-00-301203-593-1750"},{"$f":"BudgetCat!A19","v":"Parent Liaison Salary"},null,null,{"$f":"SUM(PosCosts!$G$4:$G$4)","v":23432.500800000002}]
[{"$f":"CONCATENATE(BudgetCat!C20,\"-\",BudgetCat!D20,\"-\",BudgetCat!E20,\"-\",BudgetCat!F20,\"-\",BudgetCat!G20,\"-\",BudgetCat!H20,\"-\",BudgetCat!I20)","v":"203-42-87-00-301203-593-1750"},{"$f":"BudgetCat!A20","v":"Parent Liaisons Group Health"},null,null,{"$f":"SUM(PosCosts!$J$4:$J$4)","v":4298.88}]
[{"$f":"CONCATENATE(BudgetCat!C21,\"-\",BudgetCat!D21,\"-\",BudgetCat!E21,\"-\",BudgetCat!F21,\"-\",BudgetCat!G21,\"-\",BudgetCat!H21,\"-\",BudgetCat!I21)","v":"203-42-74-00-301203-593-1750"},{"$f":"BudgetCat!A21","v":"Parent Liaisons Teacher Retirement"},null,null,{"$f":"SUM(PosCosts!$I$4:$I$4)","v":3939.0033844800005}]
[{"$f":"CONCATENATE(BudgetCat!C22,\"-\",BudgetCat!D22,\"-\",BudgetCat!E22,\"-\",BudgetCat!F22,\"-\",BudgetCat!G22,\"-\",BudgetCat!H22,\"-\",BudgetCat!I22)","v":"203-42-89-00-400203-593-1750"},{"$f":"BudgetCat!A22","v":"Parent Liaisons Alternative Benefits"},null,null,{"$f":"SUM(PosCosts!$H$4:$H$4)","v":620.96127120000006},"?"]
[{"$f":"CONCATENATE(BudgetCat!C23,\"-\",BudgetCat!D23,\"-\",BudgetCat!E23,\"-\",BudgetCat!F23,\"-\",BudgetCat!G23,\"-\",BudgetCat!H23,\"-\",BudgetCat!I23)","v":"203-42-95-00-301203-593-1750"},{"$f":"BudgetCat!A23","v":"PFE Contracted Services (Charter Schools use for Parent Liasion)"},null,null,{"$f":"SUMIF(TitleIExpns!$A$2:$A$54,B37,TitleIExpns!$S$2:$S$54)","v":0}]
[{"$f":"CONCATENATE(BudgetCat!C24,\"-\",BudgetCat!D24,\"-\",BudgetCat!E24,\"-\",BudgetCat!F24,\"-\",BudgetCat!G24,\"-\",BudgetCat!H24,\"-\",BudgetCat!I24)","v":"203-42-97-00-301203-593-1750"},{"$f":"BudgetCat!A24","v":"PFE Communications"},null,null,{"$f":"SUMIF(TitleIExpns!$A$2:$A$54,B38,TitleIExpns!$S$2:$S$54)","v":3528}]
[{"$f":"CONCATENATE(BudgetCat!C25,\"-\",BudgetCat!D25,\"-\",BudgetCat!E25,\"-\",BudgetCat!F25,\"-\",BudgetCat!G25,\"-\",BudgetCat!H25,\"-\",BudgetCat!I25)","v":"203-42-33-00-301203-593-1750"},{"$f":"BudgetCat!A25","v":"PFE Travel of Employees"},null,null,{"$f":"SUMIF(TitleIExpns!$A$2:$A$54,B39,TitleIExpns!$S$2:$S$54)","v":0}]
[{"$f":"CONCATENATE(BudgetCat!C26,\"-\",BudgetCat!D26,\"-\",BudgetCat!E26,\"-\",BudgetCat!F26,\"-\",BudgetCat!G26,\"-\",BudgetCat!H26,\"-\",BudgetCat!I26)","v":"203-42-36-00-301203-593-1750"},{"$f":"BudgetCat!A26","v":"PFE Registration Fees"},null,null,{"$f":"SUMIF(TitleIExpns!$A$2:$A$54,B40,TitleIExpns!$S$2:$S$54)","v":0}]
[{"$f":"CONCATENATE(BudgetCat!C27,\"-\",BudgetCat!D27,\"-\",BudgetCat!E27,\"-\",BudgetCat!F27,\"-\",BudgetCat!G27,\"-\",BudgetCat!H27,\"-\",BudgetCat!I27)","v":"203-42-95-05-301203-593-1750"},{"$f":"BudgetCat!A27","v":"PFE Other Purchased Services "},null,null,{"$f":"SUMIF(TitleIExpns!$A$2:$A$54,B41,TitleIExpns!$S$2:$S$54)","v":0}]
[{"$f":"CONCATENATE(BudgetCat!C28,\"-\",BudgetCat!D28,\"-\",BudgetCat!E28,\"-\",BudgetCat!F28,\"-\",BudgetCat!G28,\"-\",BudgetCat!H28,\"-\",BudgetCat!I28)","v":"203-42-53-00-301203-593-1750"},{"$f":"BudgetCat!A28","v":"PFE Supplies"},null,null,{"$f":"SUMIF(TitleIExpns!$A$2:$A$54,B42,TitleIExpns!$S$2:$S$54)","v":2219.14}]
[{"$f":"CONCATENATE(BudgetCat!C29,\"-\",BudgetCat!D29,\"-\",BudgetCat!E29,\"-\",BudgetCat!F29,\"-\",BudgetCat!G29,\"-\",BudgetCat!H29,\"-\",BudgetCat!I29)","v":"203-42-53-05-301203-593-1750"},{"$f":"BudgetCat!A29","v":"PFE Computer Software"},null,null,{"$f":"SUMIF(TitleIExpns!$A$2:$A$54,B43,TitleIExpns!$S$2:$S$54)","v":0}]
[{"$f":"CONCATENATE(BudgetCat!C30,\"-\",BudgetCat!D30,\"-\",BudgetCat!E30,\"-\",BudgetCat!F30,\"-\",BudgetCat!G30,\"-\",BudgetCat!H30,\"-\",BudgetCat!I30)","v":"203-42-53-10-301203-593-1750"},{"$f":"BudgetCat!A30","v":"PFE Technology Supplies"},null,null,{"$f":"SUMIF(TitleIExpns!$A$2:$A$54,B44,TitleIExpns!$S$2:$S$54)","v":0}]
[{"$f":"CONCATENATE(BudgetCat!C31,\"-\",BudgetCat!D31,\"-\",BudgetCat!E31,\"-\",BudgetCat!F31,\"-\",BudgetCat!G31,\"-\",BudgetCat!H31,\"-\",BudgetCat!I31)","v":"203-61-92-00-301203-593-1750"},{"$f":"BudgetCat!A31","v":"PFE Expendible Equipment"},null,null,{"$f":"SUMIF(TitleIExpns!$A$2:$A$54,B45,TitleIExpns!$S$2:$S$54)","v":0}]
[{"$f":"CONCATENATE(BudgetCat!C32,\"-\",BudgetCat!D32,\"-\",BudgetCat!E32,\"-\",BudgetCat!F32,\"-\",BudgetCat!G32,\"-\",BudgetCat!H32,\"-\",BudgetCat!I32)","v":"203-61-92-05-301203-593-1750"},{"$f":"BudgetCat!A32","v":"PFE Expendible Computer Equipment"},null,null,{"$f":"SUMIF(TitleIExpns!$A$2:$A$54,B46,TitleIExpns!$S$2:$S$54)","v":0}]
[{"$f":"CONCATENATE(BudgetCat!C33,\"-\",BudgetCat!D33,\"-\",BudgetCat!E33,\"-\",BudgetCat!F33,\"-\",BudgetCat!G33,\"-\",BudgetCat!H33,\"-\",BudgetCat!I33)","v":"203-42-62-00-301203-593-1750"},{"$f":"BudgetCat!A33","v":"PFE Books and Periodicals"},null,null,{"$f":"SUMIF(TitleIExpns!$A$2:$A$54,B47,TitleIExpns!$S$2:$S$54)","v":500}]
[{"$f":"CONCATENATE(BudgetCat!C34,\"-\",BudgetCat!D34,\"-\",BudgetCat!E34,\"-\",BudgetCat!F34,\"-\",BudgetCat!G34,\"-\",BudgetCat!H34,\"-\",BudgetCat!I34)","v":"203-46-16-00-400203-593-1750"},{"$f":"BudgetCat!A34","v":"PL Substitutes for Certified Teacher"},null,null,{"$f":"SUMIF(TitleIExpns!$A$2:$A$54,B48,TitleIExpns!$S$2:$S$54)","v":0}]
[{"$f":"CONCATENATE(BudgetCat!C35,\"-\",BudgetCat!D35,\"-\",BudgetCat!E35,\"-\",BudgetCat!F35,\"-\",BudgetCat!G35,\"-\",BudgetCat!H35,\"-\",BudgetCat!I35)","v":"203-46-89-00-400203-593-1750"},{"$f":"BudgetCat!A35","v":"PL Alternative Benefits (Subs, Stips, Academic Coach, Data Clerk)"},null,null,{"$f":"SUM(E48+E50+E51+E54)*0.0265","v":3055.1857632000001},"?"]
[{"$f":"CONCATENATE(BudgetCat!C36,\"-\",BudgetCat!D36,\"-\",BudgetCat!E36,\"-\",BudgetCat!F36,\"-\",BudgetCat!G36,\"-\",BudgetCat!H36,\"-\",BudgetCat!I36)","v":"203-46-12-00-400203-593-1750"},{"$f":"BudgetCat!A36","v":"PL Stipends"},null,null,{"$f":"SUMIF(TitleIExpns!$A$2:$A$54,B50,TitleIExpns!$S$2:$S$54)","v":0}]
[{"$f":"CONCATENATE(BudgetCat!C37,\"-\",BudgetCat!D37,\"-\",BudgetCat!E37,\"-\",BudgetCat!F37,\"-\",BudgetCat!G37,\"-\",BudgetCat!H37,\"-\",BudgetCat!I37)","v":"203-46-19-10-400203-593-1750"},{"$f":"BudgetCat!A37","v":"Academic Coach Salaries"},null,null,{"$f":"SUM(PosCosts!$G$6:$G$6)","v":115290.0288}]
[{"$f":"CONCATENATE(BudgetCat!C38,\"-\",BudgetCat!D38,\"-\",BudgetCat!E38,\"-\",BudgetCat!F38,\"-\",BudgetCat!G38,\"-\",BudgetCat!H38,\"-\",BudgetCat!I38)","v":"203-46-87-00-400203-593-1750"},{"$f":"BudgetCat!A38","v":"Academic Coach & Data Clerk Group Health"},null,null,{"$f":"SUM(PosCosts!$J$5:$J$6)","v":15876}]
[{"$f":"CONCATENATE(BudgetCat!C39,\"-\",BudgetCat!D39,\"-\",BudgetCat!E39,\"-\",BudgetCat!F39,\"-\",BudgetCat!G39,\"-\",BudgetCat!H39,\"-\",BudgetCat!I39)","v":"203-46-74-00-400203-593-1750"},{"$f":"BudgetCat!A39","v":"Academic Coach  & Data Clerk Teacher Retirement"},null,null,{"$f":"SUM(PosCosts!$I$5:$I6)","v":19380.253841279999}]
[{"$f":"CONCATENATE(BudgetCat!C40,\"-\",BudgetCat!D40,\"-\",BudgetCat!E40,\"-\",BudgetCat!F40,\"-\",BudgetCat!G40,\"-\",BudgetCat!H40,\"-\",BudgetCat!I40)","v":"203-46-03-00-400203-593-1750"},{"$f":"BudgetCat!A40","v":"Data Clerk Salary"},null,null,{"$f":"SUM(PosCosts!$G$5:$G$5)","v":0}]
[{"$f":"CONCATENATE(BudgetCat!C41,\"-\",BudgetCat!D41,\"-\",BudgetCat!E41,\"-\",BudgetCat!F41,\"-\",BudgetCat!G41,\"-\",BudgetCat!H41,\"-\",BudgetCat!I41)","v":"203-46-95-00-400203-593-1750"},{"$f":"BudgetCat!A41","v":"PL Contracted Services (Charter Schools use for Academic Coach)"},null,null,{"$f":"SUMIF(TitleIExpns!$A$2:$A$54,B55,TitleIExpns!$S$2:$S$54)","v":0}]
[{"$f":"CONCATENATE(BudgetCat!C42,\"-\",BudgetCat!D42,\"-\",BudgetCat!E42,\"-\",BudgetCat!F42,\"-\",BudgetCat!G42,\"-\",BudgetCat!H42,\"-\",BudgetCat!I42)","v":"203-46-33-00-400203-593-1750"},{"$f":"BudgetCat!A42","v":"PL Travel of Employees"},null,null,{"$f":"SUMIF(TitleIExpns!$A$2:$A$54,B56,TitleIExpns!$S$2:$S$54)","v":24918.76}]
[{"$f":"CONCATENATE(BudgetCat!C43,\"-\",BudgetCat!D43,\"-\",BudgetCat!E43,\"-\",BudgetCat!F43,\"-\",BudgetCat!G43,\"-\",BudgetCat!H43,\"-\",BudgetCat!I43)","v":"203-46-36-00-400203-593-1750"},{"$f":"BudgetCat!A43","v":"PL Registration Fees"},null,null,{"$f":"SUMIF(TitleIExpns!$A$2:$A$54,B57,TitleIExpns!$S$2:$S$54)","v":18000}]
[{"$f":"CONCATENATE(BudgetCat!C44,\"-\",BudgetCat!D44,\"-\",BudgetCat!E44,\"-\",BudgetCat!F44,\"-\",BudgetCat!G44,\"-\",BudgetCat!H44,\"-\",BudgetCat!I44)","v":"203-46-53-00-400203-593-1750"},{"$f":"BudgetCat!A44","v":"PL Supplies"},null,null,{"$f":"SUMIF(TitleIExpns!$A$2:$A$54,B58,TitleIExpns!$S$2:$S$54)","v":0}]
[{"$f":"CONCATENATE(BudgetCat!C45,\"-\",BudgetCat!D45,\"-\",BudgetCat!E45,\"-\",BudgetCat!F45,\"-\",BudgetCat!G45,\"-\",BudgetCat!H45,\"-\",BudgetCat!I45)","v":"203-46-53-05-400203-593-1750"},{"$f":"BudgetCat!A45","v":"PL Computer Software"},null,null,{"$f":"SUMIF(TitleIExpns!$A$2:$A$54,B59,TitleIExpns!$S$2:$S$54)","v":0}]
[{"$f":"CONCATENATE(BudgetCat!C46,\"-\",BudgetCat!D46,\"-\",BudgetCat!E46,\"-\",BudgetCat!F46,\"-\",BudgetCat!G46,\"-\",BudgetCat!H46,\"-\",BudgetCat!I46)","v":"203-46-62-00-400203-593-1750"},{"$f":"BudgetCat!A46","v":"PL Books and Periodicals"},null,null,{"$f":"SUMIF(TitleIExpns!$A$2:$A$54,B60,TitleIExpns!$S$2:$S$54)","v":0}]
[{"$f":"CONCATENATE(BudgetCat!C47,\"-\",BudgetCat!D47,\"-\",BudgetCat!E47,\"-\",BudgetCat!F47,\"-\",BudgetCat!G47,\"-\",BudgetCat!H47,\"-\",BudgetCat!I47)","v":"203-46-62-05-400203-593-1750"},{"$f":"BudgetCat!A47","v":"Educational Media Books and Periodicals"},null,null,{"$f":"SUMIF(TitleIExpns!$A$2:$A$54,B61,TitleIExpns!$S$2:$S$54)","v":0}]
[{"$f":"CONCATENATE(BudgetCat!C48,\"-\",BudgetCat!D48,\"-\",BudgetCat!E48,\"-\",BudgetCat!F48,\"-\",BudgetCat!G48,\"-\",BudgetCat!H48,\"-\",BudgetCat!I48)","v":"203-57-17-00-400203-593-1750"},{"$f":"BudgetCat!A48","v":"Custodian Extra Activity"},null,null,{"$f":"SUMIF(TitleIExpns!$A$2:$A$54,B62,TitleIExpns!$S$2:$S$54)","v":0}]
[{"$f":"CONCATENATE(BudgetCat!C49,\"-\",BudgetCat!D49,\"-\",BudgetCat!E49,\"-\",BudgetCat!F49,\"-\",BudgetCat!G49,\"-\",BudgetCat!H49,\"-\",BudgetCat!I49)","v":"203-57-89-00-400203-593-1750"},{"$f":"BudgetCat!A49","v":"Custodian Alternative Benefits"},null,null,{"$f":"SUMIF(TitleIExpns!$A$2:$A$54,B63,TitleIExpns!$S$2:$S$54)","v":0}]
[{"$f":"CONCATENATE(BudgetCat!C50,\"-\",BudgetCat!D50,\"-\",BudgetCat!E50,\"-\",BudgetCat!F50,\"-\",BudgetCat!G50,\"-\",BudgetCat!H50,\"-\",BudgetCat!I50)","v":"203-56-17-00-400203-593-1750"},{"$f":"BudgetCat!A50","v":"Transportation Bus Driver Extra Activity"},null,null,{"$f":"SUMIF(TitleIExpns!$A$2:$A$54,B64,TitleIExpns!$S$2:$S$54)","v":0}]
[{"$f":"CONCATENATE(BudgetCat!C51,\"-\",BudgetCat!D51,\"-\",BudgetCat!E51,\"-\",BudgetCat!F51,\"-\",BudgetCat!G51,\"-\",BudgetCat!H51,\"-\",BudgetCat!I51)","v":"203-56-89-00-400203-593-1750"},{"$f":"BudgetCat!A51","v":"Transporation Bus Driver Alternative Benefits"},null,null,{"$f":"SUMIF(TitleIExpns!$A$2:$A$54,B65,TitleIExpns!$S$2:$S$54)","v":0}]
[{"$f":"CONCATENATE(BudgetCat!C52,\"-\",BudgetCat!D52,\"-\",BudgetCat!E52,\"-\",BudgetCat!F52,\"-\",BudgetCat!G52,\"-\",BudgetCat!H52,\"-\",BudgetCat!I52)","v":"203-56-95-00-400203-593-1750"},{"$f":"BudgetCat!A52","v":"Transportation Gas or Diesel Fuel"},null,null,{"$f":"SUMIF(TitleIExpns!$A$2:$A$54,B66,TitleIExpns!$S$2:$S$54)","v":0}]
[{"$f":"CONCATENATE(BudgetCat!C53,\"-\",BudgetCat!D53,\"-\",BudgetCat!E53,\"-\",BudgetCat!F53,\"-\",BudgetCat!G53,\"-\",BudgetCat!H53,\"-\",BudgetCat!I53)","v":"203-56-95-10-400203-593-1750"},{"$f":"BudgetCat!A53","v":"Transportation for Parents"},null,null,{"$f":"SUMIF(TitleIExpns!$A$2:$A$54,B67,TitleIExpns!$S$2:$S$54)","v":0}]
[]
[null,"TOTAL BUDGET",null,null,{"$f":"SUM(E16:E67)","v":377462.59386016004}]
[null,"DIFFERENCE",null,null,{"$f":"A8-E69","v":61413.406139839964}]
[null,"(red)=overbudget"]
[null,"black=underbudget/balanced"]

{"sheet":"Updated Title I Budget","index":54,"n_rows":92,"n_cols":6,"rows_kept":92,"cut":false,"hidden":false,"merged":[[9,0,9,1],[0,0,0,5],[5,0,5,1],[6,0,6,1],[7,0,7,1],[8,0,8,1],[72,0,72,1],[10,0,10,1],[11,0,11,1],[67,1,67,3],[68,1,68,3],[69,1,69,3],[71,0,71,1]]}
["TITLE I BUDGET SHEET"]
["School Name:","Tucker High School",null,null,"School Number: ","593"]
["Principal:","Tamra N. Watts"]
["LEA:","DeKalb County School District (644)"]
[]
["Title I Allocation"]
[438876]
["Parent/Family Engagement Set-Aside"]
[5838]
["Budgeted Parent/Family Engagement"]
[6247.1399999999994,null,null,null,{"$f":"A7+A9","v":444714}]
["Great! You met your Parent/Family Engagement Set-Aside!"]
[]
["BudgetCode","Budget Category",null,null,"Total","Description "]
["203-38-05-00-400203-593-1750","Teacher Salary",null,null,0]
["203-38-87-00-400203-593-1750","Teacher and Paraprofessional Group Health",null,null,0]
["203-38-74-00-400203-593-1750","Teacher and Paraprofessional Retirement",null,null,0]
["203-38-07-00-400203-593-1750","Paraprofessional Salary",null,null,0]
["203-38-16-00-400203-593-1750","Substitutes for Certified Teacher Salaries",null,null,0]
["203-38-17-00-400203-593-1750","Afterschool/Daytime Tutorial",null,null,122220,"Extra activity pay for teachers for tutorial in core content to supplement instruction for students in Grades 9 - 12: ( 12 weeks x 10 hours x 28 tutors)"]
["203-38-89-00-400203-593-1750","Instructional Alternative Benefits (Teacher,Para,Subs,Tutor)",null,null,{"$f":"E20*0.0265","v":3238.83},"Alternative Benefits for 28 Extra activity pay for teachers for tutorial in core content to supplement instruction for students in Grades 9 - 12 "]
["203-38-95-00-400203-593-1750","Instructional Contracted Services",null,null,0]
["203-38-95-10-400203-593-1750","Instructional Contracted Services Teacher Salary (Charter Schools Only)",null,null,0]
["203-38-53-00-400203-593-1750","Instructional Supplies",null,null,0]
["203-38-53-10-400203-593-1750","Instructional Technology Supplies",null,null,0]
["203-38-53-05-400203-593-1750","Instructional Computer Software",null,null,{"$f":"51000-3308.3","v":47691.7},"Supplemental software for hands-on application of standards, remediation and reinforecemnt of standards: Purchase of KUTA Software, TurnItIN, IXL, USA Test Prep,  Study Island and  HERO K-12: to track and manage attendance to increase instructional time on task.  Teachers will utilize iLit reports to individualize instruction and monitor student progres daily as well as conference weekly with individual students to discuss progress. "]
["203-61-92-00-400203-593-1750","Instructional Equipment ",null,null,0]
["203-61-92-05-400203-593-1750","Instructional Computers",null,null,0]
["203-38-62-00-400203-593-1750","Instructional Books and Periodicals",null,null,0]
["203-42-17-00-301203-593-1750","PFE Facilitator Extra Activity ",null,null,0]
["203-42-89-00-301203-593-1750","PFE Facilitator & Liasion Alternative Benefits",null,null,0]
["203-42-07-00-301203-593-1750","Parent Liaison Salary",null,null,23513.040000000001,"Salary for 1 full time Parent Liaison for parental/family engagement to assist with Title I parent workshops, activities, and classes and provide resources for parents for ELA, Math, and Social Studies at home "]
["203-42-87-00-301203-593-1750","Parent Liaisons Group Health",null,null,4298.88,"Group Health Benefits for 1 full time Parent Liaison for Parent/Family Engagement to assist with Title I parent workshops, activities, and classes and provide resources for parents for ELA, Math, and Social Studies"]
["203-42-74-00-301203-593-1750","Parent Liaisons Teacher Retirement",null,null,1368.5204000000001,"Teacher Retirement for 1 full time Parent Liaison for Parent/Family Engagement to assist with Title I parent workshops, activities, and classes and provide resources for parents for ELA, Math, and Social Studies"]
["203-42-89-00-400203-593-1750","Parent Liaisons Alternative Benefits",null,null,203.626,"Alt benefits for 1 full time Parent Liaison for Parent/Family Engagement to assist with Title I parent workshops, activities, and classes and provide resources for parents for ELA, Math, and Social Studies"]
["203-42-95-00-301203-593-1750","PFE Contracted Services (Charter Schools use for Parent Liasion)",null,null,0]
["203-42-97-00-301203-593-1750","PFE Communications",null,null,235.14,"Postage for Title I parent communication for Title I parent meetings/flyers for four core content parent workshops for parents to help their children at home with core content "]
["203-42-33-00-301203-593-1750","PFE Travel of Employees",null,null,0]
["203-42-36-00-301203-593-1750","PFE Registration Fees",null,null,0]
["203-42-95-05-301203-593-1750","PFE Other Purchased Services ",null,null,0]
["203-42-53-00-301203-593-1750","PFE Supplies",null,null,0]
["203-42-53-05-301203-593-1750","PFE Computer Software",null,null,0]
["203-42-53-10-301203-593-1750","PFE Technology Supplies",null,null,0]
["203-61-92-00-301203-593-1750","PFE Expendible Equipment",null,null,0]
["203-61-92-05-301203-593-1750","PFE Expendible Computer Equipment",null,null,0]
["203-42-62-00-301203-593-1750","PFE Books and Periodicals",null,null,0]
["203-46-16-00-400203-593-1750","PL Substitutes for Certified Teacher",null,null,0]
["203-46-89-00-400203-593-1750","PL Alternative Benefits (Subs, Stips, Academic Coach, Data Clerk)",null,null,3222.93,"Alternative Benefits 1 Full Time Academic Coaches to supplement core instruction in grades 9-12 for job embedded professional learning in ELA and Math content, modeling ELA/Math pedagogy, and providing supplemental ELA/Math content strategies "]
["203-46-12-00-400203-593-1750","PL Stipends",null,null,0]
["203-46-19-10-400203-593-1750","Academic Coach Salaries",null,null,148862.88,"1 Full Time Academic Coache to supplement core instruction in grades 9-12 for job embedded professional learning in ELA and math content, modeling ELA/Math pedagogy, and providing supplemental ELA/Math content strategies"]
["203-46-87-00-400203-593-1750","Academic Coach & Data Clerk Group Health",null,null,22680,"Group Health for 1 Full Time Academic Coach to supplement core instruction in grades 9-12 for job embedded professional learning in ELA and math content, modeling ELA/Math pedagogy, and providing supplemental ELA/Math content strategies"]
["203-46-74-00-400203-593-1750","Academic Coach  & Data Clerk Teacher Retirement",null,null,21660.522000000001,"TRS for 1 Full Time Academic Coach to supplement core instruction in grades 9-12 for job embedded professional learning in ELA and math content, modeling ELA/Math pedagogy, and providing supplemental ELA/Math content strategies"]
["203-46-03-00-400203-593-1750","Data Clerk Salary",null,null,0]
["203-46-95-00-400203-593-1750","PL Contracted Services (Charter Schools use for Academic Coach)",null,null,0]
["203-46-33-00-400203-593-1750","PL Travel of Employees",null,null,21679.93,"Travel for certified teachers to attend professional learning conferences to gain strategies on instruction in ELA, Math, and Social Studies - (GCTM, NCTM, NCSS, NCTE).  Administrative team to attend a School turnaround that trains highly effective leaders who are able to create the conditions for rapid and sustained change. Leaders must drive fundamental shifts in school culture and instructional practice that result in rapid gains and ongoing performance. "]
["203-46-36-00-400203-593-1750","PL Registration Fees",null,null,18000,"Registration for certified teachers to attend professional learning conferences to gain strategies on instruction in ELA, Math, and Social Studies - (GCTM, NCTM, NCSS, NCTE).  Administrative team to attend a School turnaround that trains highly effective leaders who are able to create the conditions for rapid and sustained change. Leaders must drive fundamental shifts in school culture and instructional practice that result in rapid gains and ongoing performance. "]
["203-46-53-00-400203-593-1750","PL Supplies",null,null,0]
["203-46-53-05-400203-593-1750","PL Computer Software",null,null,0]
["203-46-62-00-400203-593-1750","PL Books and Periodicals",null,null,0]
["203-46-62-05-400203-593-1750","Educational Media Books and Periodicals",null,null,0]
["203-57-17-00-400203-593-1750","Custodian Extra Activity",null,null,0]
["203-57-89-00-400203-593-1750","Custodian Alternative Benefits",null,null,0]
["203-56-17-00-400203-593-1750","Transportation Bus Driver Extra Activity",null,null,0]
["203-56-89-00-400203-593-1750","Transporation Bus Driver Alternative Benefits",null,null,0]
["203-56-95-00-400203-593-1750","Transportation Gas or Diesel Fuel",null,null,0]
["203-56-95-10-400203-593-1750","Transportation for Parents",null,null,0]
[]
[null,"TOTAL BUDGET",null,null,{"$f":"SUM(E15:E67)","v":438875.99839999998}]
[null,"DIFFERENCE",null,null,{"$f":"A7-E68","v":1.6000000177882612E-3}]
[null,"(red)=overbudget"]
[]
["Parent/Family Engagement Set-Aside"]
[5838]
["203-42-17-00-301203-593-1750","PFE Facilitator Extra Activity ",null,null,0]
["203-42-89-00-301203-593-1750","PFE Facilitator & Liasion Alternative Benefits",null,null,0]
["203-42-95-00-301203-593-1750","PFE Contracted Services (Charter Schools use for Parent Liasion)",null,null,0]
["203-42-97-00-301203-593-1750","PFE Communications",null,null,{"$f":"3528-235.14","v":3292.86},"Postage for Title I parent communication for Title I parent meetings/flyers for four core content parent workshops for parents to help their children at home with core content "]
["203-42-33-00-301203-593-1750","PFE Travel of Employees",null,null,0]
["203-42-36-00-301203-593-1750","PFE Registration Fees",null,null,0]
["203-42-95-05-301203-593-1750","PFE Other Purchased Services ",null,null,0]
["203-42-53-00-301203-593-1750","PFE Supplies",null,null,2045.14,"Consumable supplemental supplies for Title I newsletters for Title I parent communication (notification about Title I parent meetings, workshops, core content night) for resources for parents to help their children at home with core content: paper, toner/ink cartridges, markers, pens, pencils, legal pads, post its"]
["203-42-53-05-301203-593-1750","PFE Computer Software",null,null,0]
["203-42-53-10-301203-593-1750","PFE Technology Supplies",null,null,0]
["203-61-92-00-301203-593-1750","PFE Expendible Equipment",null,null,0]
["203-61-92-05-301203-593-1750","PFE Expendible Computer Equipment",null,null,0]
["203-42-62-00-301203-593-1750","PFE Books and Periodicals",null,null,500,"Lending Library for parents to assist students with core content with workshops, books, and periodicals during Parent Center hours"]
[null,null,null,null,{"$f":"SUM(E74:E86)","v":5838}]
[null,null,null,null,{"$f":"A73-E87","v":0}]
[]
[null,null,null,null,{"$f":"E68+E87","v":444713.99839999998}]
[]
[null,null,null,null,{"$f":"E11","v":444714}]

{"sheet":"Title I Budget Amendment Wkst","index":55,"n_rows":92,"n_cols":10,"rows_kept":92,"cut":false,"hidden":false,"merged":[[9,0,9,1],[0,0,0,8],[5,0,5,1],[6,0,6,1],[7,0,7,1],[8,0,8,1],[72,0,72,1],[10,0,10,1],[11,0,11,1],[67,1,67,3],[68,1,68,3],[69,1,69,3],[71,0,71,1]]}
["TITLE I BUDGET SHEET"]
["School Name:","Tucker High School",null,null,"School Number: ",null,null,null,"593"]
["Principal:","Tamra N. Watts"]
["LEA:","DeKalb County School District (644)"]
[]
["Title I Allocation"]
[438876]
["Parent/Family Engagement Set-Aside"]
[5838]
["Budgeted Parent/Family Engagement"]
[6247.1399999999994,null,null,null,{"$f":"A7+A9","v":444714}]
["Great! You met your Parent/Family Engagement Set-Aside!"]
[]
["BudgetCode","Budget Category",null,null,"Total","Emcumbrances","Difference","Amendment ","Description ","PA#/AS#/IS#/"]
["203-38-05-00-400203-593-1750","Teacher Salary",null,null,0,0,{"$f":"E15-F15","v":0},0]
["203-38-87-00-400203-593-1750","Teacher and Paraprofessional Group Health",null,null,0,0,{"$f":"E16-F16","v":0},0]
["203-38-74-00-400203-593-1750","Teacher and Paraprofessional Retirement",null,null,0,0,0,0]
["203-38-07-00-400203-593-1750","Paraprofessional Salary",null,null,0,0,0,0]
["203-38-16-00-400203-593-1750","Substitutes for Certified Teacher Salaries",null,null,0,0,0,0]
["203-38-17-00-400203-593-1750","Afterschool/Daytime Tutorial",null,null,122220,0,122220,98200,"Extra activity pay for teachers for tutorial in core content to supplement instruction for students in Grades 9 - 12: (After School 9 weeks x 10 hours x 12 tutors)(Summer Credit Recovery 4 weeks x 16 hours for 21 teachers)(Summer Bridge-Rising 9th 1 week, 4 hours for 16 teachers). Additional teachers and opportunities will be made available on Saturdays for 4 hours with 12 teachers for 6 weeks as well as a transition session for 150 rising 9th graders. ","PA-1, IS-1, AS-8 "]
["203-38-89-00-400203-593-1750","Instructional Alternative Benefits (Teacher,Para,Subs,Tutor)",null,null,{"$f":"E20*0.0265","v":3238.83},0,3238.83,{"$f":"SUM(H20+H18+H15+H19)*0.0265","v":2602.2999999999997},"Alternative Benefits for 28 Extra activity pay for teachers for tutorial in core content to supplement instruction for students in Grades 9 - 12 ","PA-1, IS-1, AS-5 "]
["203-38-95-00-400203-593-1750","Instructional Contracted Services",null,null,0,2500,-2500,9220,"Summer professionnal learning and collaborative planning sessions offered for teachers led by academic coaches and instructinal facilitators ","PA-2, IS-1, AS-3"]
["203-38-95-10-400203-593-1750","Instructional Contracted Services Teacher Salary (Charter Schools Only)",null,null,0,0,0,0]
["203-38-53-00-400203-593-1750","Instructional Supplies",null,null,0,2704.49,-2704.49,2704.49,"Magazines from Scholastic and purchase of Lexile libraries from American Reading Co. to support 9th grade students' literacy, and novel class sets","PA-1, IS-1 PG 1"]
["203-38-53-10-400203-593-1750","Instructional Technology Supplies",null,null,0,1048.5,-1048.5,1048.5,"Ipad covers","PA-1, IS-2, AS-2"]
["203-38-53-05-400203-593-1750","Instructional Computer Software",null,null,{"$f":"51000-3308.3","v":47691.7},16999.8,30691.899999999998,45947.43,"Supplemental software for hands-on application of standards, remediation and reinforecemnt of standards: Purchase of KUTA Software, TurnItIN, IXL, USA Test Prep,  Study Island and  HERO K-12: to track and manage attendance to increase instructional time on task.  Teachers will utilize iLit reports to individualize instruction and monitor student progres daily as well as conference weekly with individual students to discuss progress.ALEKS and ACT Aspire assessments.  ","PA-3, IS-1, AS-8"]
["203-61-92-00-400203-593-1750","Instructional Equipment ",null,null,0,11220,-11220,11220,"iPad Mini ","PA-1, IS-2, AS-2"]
["203-61-92-05-400203-593-1750","Instructional Computers",null,null,0,null,0,0]
["203-38-62-00-400203-593-1750","Instructional Books and Periodicals",null,null,0,0,0,0]
["203-42-17-00-301203-593-1750","PFE Facilitator Extra Activity ",null,null,0,0,0,0]
["203-42-89-00-301203-593-1750","PFE Facilitator & Liasion Alternative Benefits",null,null,0,0,0,{"$f":"H30*0.0265","v":0}]
["203-42-07-00-301203-593-1750","Parent Liaison Salary",null,null,23513.040000000001,0,23513.040000000001,23513.040000000001,"Salary for 1 full time Parent Liaison for parental/family engagement to assist with Title I parent workshops, activities, and classes and provide resources for parents for ELA, Math, and Social Studies at home "]
["203-42-87-00-301203-593-1750","Parent Liaisons Group Health",null,null,4298.88,0,4298.88,4298.88,"Group Health Benefits for 1 full time Parent Liaison for Parent/Family Engagement to assist with Title I parent workshops, activities, and classes and provide resources for parents for ELA, Math, and Social Studies"]
["203-42-74-00-301203-593-1750","Parent Liaisons Teacher Retirement",null,null,1368.5204000000001,0,1368.5204000000001,1368.52,"Teacher Retirement for 1 full time Parent Liaison for Parent/Family Engagement to assist with Title I parent workshops, activities, and classes and provide resources for parents for ELA, Math, and Social Studies"]
["203-42-89-00-400203-593-1750","Parent Liaisons Alternative Benefits",null,null,203.626,0,203.626,203.63,"Alt benefits for 1 full time Parent Liaison for Parent/Family Engagement to assist with Title I parent workshops, activities, and classes and provide resources for parents for ELA, Math, and Social Studies"]
["203-42-95-00-301203-593-1750","PFE Contracted Services (Charter Schools use for Parent Liasion)",null,null,0,0,0]
["203-42-97-00-301203-593-1750","PFE Communications",null,null,235.14,0,235.14,0]
["203-42-33-00-301203-593-1750","PFE Travel of Employees",null,null,0,0,0,0]
["203-42-36-00-301203-593-1750","PFE Registration Fees",null,null,0,0,0,0]
["203-42-95-05-301203-593-1750","PFE Other Purchased Services ",null,null,0,0,0,0]
["203-42-53-00-301203-593-1750","PFE Supplies",null,null,0,0,0,0]
["203-42-53-05-301203-593-1750","PFE Computer Software",null,null,0,0,0,0]
["203-42-53-10-301203-593-1750","PFE Technology Supplies",null,null,0,0,0,0]
["203-61-92-00-301203-593-1750","PFE Expendible Equipment",null,null,0,0,0,0]
["203-61-92-05-301203-593-1750","PFE Expendible Computer Equipment",null,null,0,0,0,0]
["203-42-62-00-301203-593-1750","PFE Books and Periodicals",null,null,0,0,0,0]
["203-46-16-00-400203-593-1750","PL Substitutes for Certified Teacher",null,null,0,0,0,0]
["203-46-89-00-400203-593-1750","PL Alternative Benefits (Subs, Stips, Academic Coach, Data Clerk)",null,null,3222.93,0,3222.93,3222.93,"Alternative Benefits 1 Full Time Academic Coaches to supplement core instruction in grades 9-12 for job embedded professional learning in ELA and Math content, modeling ELA/Math pedagogy, and providing supplemental ELA/Math content strategies ","PA-1, IS-1, AS-5 "]
["203-46-12-00-400203-593-1750","PL Stipends",null,null,0,0,0,67200,"After School and Summer PL for job embedded professional learning in ELA and Math content, modeling ELA/Math pedagogy, and providing supplemental ELA/Math content strategies ","PA-1, IS-1, AS-5 "]
["203-46-19-10-400203-593-1750","Academic Coach Salaries",null,null,148862.88,0,148862.88,115290.03,"1 Full Time Academic Coaches will supplement core instruction in grades 9-12 for job embedded professional learning in ELA and math content, modeling ELA/Math pedagogy, and providing supplemental ELA/Math content strategies","PA-1, IS-1, AS-5 "]
["203-46-87-00-400203-593-1750","Academic Coach & Data Clerk Group Health",null,null,22680,0,22680,15876,"Group Health for 1 Full Time Academic Coach to supplement core instruction in grades 9-12 for job embedded professional learning in ELA and math content, modeling ELA/Math pedagogy, and providing supplemental ELA/Math content strategies","PA-1, IS-1, AS-5 "]
["203-46-74-00-400203-593-1750","Academic Coach  & Data Clerk Teacher Retirement",null,null,21660.522000000001,0,21660.522000000001,19380.25,"TRS for 1 Full Time Academic Coach to supplement core instruction in grades 9-12 for job embedded professional learning in ELA and math content, modeling ELA/Math pedagogy, and providing supplemental ELA/Math content strategies","PA-1, IS-1, AS-5 "]
["203-46-03-00-400203-593-1750","Data Clerk Salary",null,null,0,0,0,0]
["203-46-95-00-400203-593-1750","PL Contracted Services (Charter Schools use for Academic Coach)",null,null,0,0,0,0]
["203-46-33-00-400203-593-1750","PL Travel of Employees",null,null,21679.93,15000,6679.93,15000,"Travel for certified teachers to attend professional learning conferences to gain strategies on instruction in ELA, Math, and Social Studies - (GCTM, NCTM, NCSS, NCTE).  Administrative team to attend a School turnaround that trains highly effective leaders who are able to create the conditions for rapid and sustained change. Leaders must drive fundamental shifts in school culture and instructional practice that result in rapid gains and ongoing performance. "]
["203-46-36-00-400203-593-1750","PL Registration Fees",null,null,18000,2580,15420,2580,"Registration for certified teachers to attend professional learning conferences to gain strategies on instruction in ELA, Math, and Social Studies - (GCTM, NCTM, NCSS, NCTE).  Administrative team to attend a School turnaround that trains highly effective leaders who are able to create the conditions for rapid and sustained change. Leaders must drive fundamental shifts in school culture and instructional practice that result in rapid gains and ongoing performance. "]
["203-46-53-00-400203-593-1750","PL Supplies",null,null,0,0,0,0]
["203-46-53-05-400203-593-1750","PL Computer Software",null,null,0,0,0,0]
["203-46-62-00-400203-593-1750","PL Books and Periodicals",null,null,0,0,0,0]
["203-46-62-05-400203-593-1750","Educational Media Books and Periodicals",null,null,0,0,0,0]
["203-57-17-00-400203-593-1750","Custodian Extra Activity",null,null,0,0,0,0]
["203-57-89-00-400203-593-1750","Custodian Alternative Benefits",null,null,0,0,0,{"$f":"H61*0.0265","v":0}]
["203-56-17-00-400203-593-1750","Transportation Bus Driver Extra Activity",null,null,0,0,0,0]
["203-56-89-00-400203-593-1750","Transporation Bus Driver Alternative Benefits",null,null,0,0,0,{"$f":"H63*0.0265","v":0}]
["203-56-95-00-400203-593-1750","Transportation Gas or Diesel Fuel",null,null,0,0,0,0]
["203-56-95-10-400203-593-1750","Transportation for Parents",null,null,0,0,0,0]
[null,null,null,null,null,null,0]
[null,"TOTAL BUDGET",null,null,{"$f":"SUM(E15:E67)","v":438875.99839999998},{"$f":"SUM(F15:F67)","v":52052.79},386823.2084,{"$f":"SUM(H15:H67)","v":438876},{"$f":"E68-H68","v":-1.6000000177882612E-3}]
[null,"DIFFERENCE",null,null,{"$f":"A7-E68","v":1.6000000177882612E-3},null,null,{"$f":"E68-H68","v":-1.6000000177882612E-3}]
[null,"(red)=overbudget"]
[]
["Parent/Family Engagement Set-Aside"]
[5838]
["203-42-17-00-301203-593-1750","PFE Facilitator Extra Activity ",null,null,0,0,{"$f":"E74-F74","v":0},0]
["203-42-89-00-301203-593-1750","PFE Facilitator & Liasion Alternative Benefits",null,null,0,0,0,{"$f":"H74*0.0265","v":0}]
["203-42-95-00-301203-593-1750","PFE Contracted Services (Charter Schools use for Parent Liasion)",null,null,0,0,0,0]
["203-42-97-00-301203-593-1750","PFE Communications",null,null,{"$f":"3528-235.14","v":3292.86},0,3292.86,0]
["203-42-33-00-301203-593-1750","PFE Travel of Employees",null,null,0,0,0,0]
["203-42-36-00-301203-593-1750","PFE Registration Fees",null,null,0,0,0,0]
["203-42-95-05-301203-593-1750","PFE Other Purchased Services ",null,null,0,0,0,0]
["203-42-53-00-301203-593-1750","PFE Supplies",null,null,2045.14,2260.9299999999998,-215.78999999999974,2260.9299999999998,"Consumable supplemental supplies for Title I newsletters for Title I parent communication (notification about Title I parent meetings, workshops, core content night) for resources for parents to help their children at home with core content: paper, toner/ink cartridges, markers, pens, pencils, legal pads, post its","PA-1, IS-2, PG 4"]
["203-42-53-05-301203-593-1750","PFE Computer Software",null,null,0,0,0,0]
["203-42-53-10-301203-593-1750","PFE Technology Supplies",null,null,0,0,0,0]
["203-61-92-00-301203-593-1750","PFE Expendible Equipment",null,null,0,0,0,0]
["203-61-92-05-301203-593-1750","PFE Expendible Computer Equipment",null,null,0,0,0,0]
["203-42-62-00-301203-593-1750","PFE Books and Periodicals",null,null,500,3309.3,-2809.3,3577.07,"Lending Library for parents to assist students with core content with workshops, books, online resources and periodicals during Parent Center hours","PA-1, IS-2, PG 4"]
[null,null,null,null,{"$f":"SUM(E74:E86)","v":5838},{"$f":"SUM(F74:F86)","v":5570.23},267.77000000000044,{"$f":"SUM(H74:H86)","v":5838}]
[null,null,null,null,{"$f":"A73-E87","v":0},null,null,{"$f":"E87-H87","v":0}]
[]
[null,null,null,null,{"$f":"E68+E87","v":444713.99839999998}]
[]
[null,null,null,null,{"$f":"E11","v":444714}]

{"sheet":"Signature Page","index":56,"n_rows":12,"n_cols":4,"rows_kept":12,"cut":false,"hidden":false,"merged":[[0,0,0,3],[2,0,2,3],[4,0,4,3],[6,0,6,3],[5,0,5,3]]}
["Title I Planning Team Signature Page "]
[null,{"$f":"'Cover Sheet'!B2","v":"Tucker High School"},"Enter Date:"]
["Signatures below indicate participation in the development and/or revision of the Continuous School Improvement Plan (CSIP)."]
[]
["Parents are important stakeholders and must be included in the development and implementation of your Title I plan."]
["Reason for Revision of the Continuous School Improvement Plan: "]
[]
[]
["Name","Signature","Date","Position or Role"]
["x",null,null,"Principal"]
["x",null,null,"Parent"]
["x"]